WEBSITE BSE:526612 NSE: BLUE DART EX Inc. Year: 1991 Industry: Courier Services
Last updated: 14:34
Blue Dart Express Ltd is engaged inside the enterprise of integrated air and ground transportation and distribution of time sensitive applications to various locations, mainly inside India. Its generation-based commercial enterprise offerings comprises TrackDart, MailDart, MobileDart, InternetDart, ShopTrack, PackTrack, ShipDart, Billing, Schedule a pickup, Waybill Generation, Location Finder, Transit Time Finder, Price Finder, Cosmat II, SMART, ImageDart. It presents carrier guides, which consist of Domestic Priority, Dart Apex, Dart Surfaceli...Read More
Blue Dart Express Ltd is engaged inside the enterprise of integrated air and ground transportation and distribution of time sensitive applications to various locations, mainly inside India. Its generation-based commercial enterprise offerings comprises TrackDart, MailDart, MobileDart, InternetDart, ShopTrack, PackTrack, ShipDart, Billing, Schedule a pickup, Waybill Generation, Location Finder, Transit Time Finder, Price Finder, Cosmat II, SMART, ImageDart. It presents carrier guides, which consist of Domestic Priority, Dart Apex, Dart Surfaceline, Dart Plus, Smart Box, Express Pallet, Airport-to-Airport, Interline, International Services and Fuel Surcharge. The Company offers transport of consignments to about 35,000 places in India and serves over 220 nations and territories and offers distribution services, which includes air specific, freight forwarding, deliver chain solutions and customs clearance. Its subsidiaries include Concorde Air Logistics Ltd and Blue Dart Aviation Ltd. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹12794 Cr.
Stock P/E 50.7
P/B 7.8
Current Price ₹5392
Book Value ₹ 687.5
Face Value 10
52W High ₹7928
Dividend Yield 0.46%
52W Low ₹ 5355
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1238 | 1324 | 1383 | 1323 | 1343 | 1448 | 1512 | 1417 | 1442 | 1549 |
| Other Income | 10 | 5 | 24 | 11 | 9 | 9 | 12 | 12 | 10 | 10 |
| Total Income | 1248 | 1330 | 1407 | 1334 | 1352 | 1457 | 1524 | 1430 | 1452 | 1559 |
| Total Expenditure | 1047 | 1102 | 1170 | 1097 | 1141 | 1230 | 1272 | 1204 | 1246 | 1297 |
| Operating Profit | 201 | 228 | 238 | 237 | 211 | 227 | 251 | 225 | 205 | 262 |
| Interest | 19 | 20 | 20 | 19 | 21 | 21 | 21 | 20 | 19 | 22 |
| Depreciation | 99 | 111 | 111 | 113 | 118 | 121 | 121 | 124 | 121 | 131 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 82 | 98 | 108 | 105 | 72 | 85 | 109 | 81 | 66 | 109 |
| Provision for Tax | 21 | 25 | 19 | 27 | 19 | 22 | 28 | 26 | 17 | 28 |
| Profit After Tax | 61 | 73 | 89 | 78 | 53 | 63 | 81 | 55 | 49 | 81 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 61 | 73 | 89 | 78 | 53 | 63 | 81 | 55 | 49 | 81 |
| Adjusted Earnings Per Share | 25.8 | 30.8 | 37.5 | 32.8 | 22.5 | 26.5 | 34.1 | 23.2 | 20.6 | 34.3 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2272 | 2563 | 2690 | 2799 | 3174 | 3175 | 3288 | 4410 | 5172 | 5268 | 5720 | 5920 |
| Other Income | 25 | 35 | 26 | 21 | 21 | 16 | 23 | 31 | 32 | 53 | 42 | 44 |
| Total Income | 2297 | 2598 | 2716 | 2820 | 3195 | 3191 | 3311 | 4442 | 5205 | 5321 | 5762 | 5965 |
| Total Expenditure | 2048 | 2157 | 2348 | 2448 | 2890 | 2701 | 2605 | 3411 | 4235 | 4417 | 4848 | 5019 |
| Operating Profit | 249 | 441 | 368 | 372 | 305 | 490 | 707 | 1031 | 970 | 904 | 915 | 943 |
| Interest | 11 | 43 | 45 | 41 | 43 | 117 | 111 | 87 | 67 | 78 | 82 | 82 |
| Depreciation | 44 | 102 | 104 | 114 | 128 | 347 | 430 | 395 | 394 | 433 | 485 | 497 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | -64 | -26 | -36 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 194 | 296 | 219 | 217 | 134 | -39 | 140 | 512 | 508 | 393 | 347 | 365 |
| Provision for Tax | 67 | 99 | 79 | 72 | 44 | 3 | 38 | 130 | 138 | 92 | 95 | 99 |
| Profit After Tax | 127 | 197 | 140 | 145 | 90 | -42 | 102 | 382 | 371 | 301 | 252 | 266 |
| Adjustments | 2 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 129 | 196 | 140 | 145 | 90 | -42 | 102 | 382 | 371 | 301 | 252 | 266 |
| Adjusted Earnings Per Share | 54.5 | 82.7 | 58.9 | 61 | 37.8 | -17.6 | 42.9 | 161.1 | 156.1 | 126.8 | 106.4 | 112.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 9% | 9% | 12% | 10% |
| Operating Profit CAGR | 1% | -4% | 13% | 14% |
| PAT CAGR | -16% | -13% | 0% | 7% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -31% | -11% | 7% | -3% |
| ROE Average | 17% | 26% | 30% | 28% |
| ROCE Average | 25% | 34% | 36% | 31% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 307 | 382 | 429 | 532 | 578 | 491 | 592 | 872 | 1180 | 1367 | 1559 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 332 | 392 | 310 | 309 | 425 | 410 | 245 | 0 | 250 | 0 | 200 |
| Other Non-Current Liabilities | 403 | 582 | 605 | 657 | 698 | 1473 | 1484 | 1525 | 1291 | 1277 | 1354 |
| Total Current Liabilities | 324 | 390 | 617 | 641 | 787 | 944 | 1291 | 1273 | 1116 | 1491 | 1318 |
| Total Liabilities | 1366 | 1746 | 1961 | 2139 | 2488 | 3317 | 3611 | 3670 | 3836 | 4136 | 4431 |
| Fixed Assets | 216 | 453 | 471 | 518 | 654 | 1665 | 1583 | 1437 | 1437 | 1823 | 1814 |
| Other Non-Current Assets | 614 | 613 | 753 | 881 | 970 | 931 | 948 | 1157 | 1339 | 1027 | 1114 |
| Total Current Assets | 537 | 680 | 737 | 740 | 863 | 721 | 1080 | 1076 | 1060 | 1286 | 1503 |
| Total Assets | 1366 | 1746 | 1961 | 2139 | 2488 | 3317 | 3611 | 3670 | 3836 | 4136 | 4431 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 106 | 167 | 284 | 249 | 224 | 266 | 98 | 84 | 183 | 94 | 165 |
| Cash Flow from Operating Activities | 153 | 361 | 225 | 317 | 243 | 364 | 750 | 860 | 717 | 847 | 735 |
| Cash Flow from Investing Activities | 32 | -149 | -228 | -190 | -280 | -193 | -529 | 11 | -514 | -375 | -300 |
| Cash Flow from Financing Activities | -126 | -95 | -33 | -152 | 79 | -340 | -235 | -772 | -291 | -401 | -434 |
| Net Cash Inflow / Outflow | 60 | 118 | -36 | -25 | 42 | -169 | -14 | 99 | -89 | 71 | 2 |
| Closing Cash & Cash Equivalent | 166 | 284 | 249 | 224 | 266 | 98 | 84 | 183 | 94 | 165 | 166 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 54.5 | 82.69 | 58.93 | 60.98 | 37.83 | -17.64 | 42.9 | 161.07 | 156.14 | 126.85 | 106.37 |
| CEPS(Rs) | 71.97 | 125.95 | 102.65 | 109.21 | 91.72 | 128.73 | 224.11 | 327.68 | 322.38 | 309.26 | 310.73 |
| DPS(Rs) | 20 | 30 | 15 | 12.5 | 12.5 | 0 | 15 | 60 | 30 | 25 | 25 |
| Book NAV/Share(Rs) | 129.47 | 160.92 | 180.97 | 224.1 | 243.44 | 206.83 | 249.44 | 367.35 | 496.8 | 575 | 655.28 |
| Core EBITDA Margin(%) | 9.87 | 15.85 | 12.71 | 12.53 | 8.94 | 14.92 | 20.78 | 22.66 | 18.12 | 16.15 | 15.25 |
| EBIT Margin(%) | 9.03 | 13.23 | 9.82 | 9.2 | 5.57 | 2.46 | 7.63 | 13.59 | 11.12 | 8.94 | 7.51 |
| Pre Tax Margin(%) | 8.54 | 11.54 | 8.15 | 7.75 | 4.22 | -1.23 | 4.25 | 11.62 | 9.83 | 7.45 | 6.07 |
| PAT Margin (%) | 5.6 | 7.68 | 5.2 | 5.17 | 2.83 | -1.32 | 3.1 | 8.67 | 7.16 | 5.71 | 4.41 |
| Cash Profit Margin (%) | 7.52 | 11.66 | 9.06 | 9.26 | 6.85 | 9.62 | 16.17 | 17.63 | 14.79 | 13.93 | 12.89 |
| ROA(%) | 9.74 | 12.65 | 7.54 | 7.06 | 3.88 | -1.44 | 2.94 | 10.5 | 9.87 | 7.55 | 5.89 |
| ROE(%) | 26.77 | 57.13 | 34.47 | 30.11 | 16.18 | -7.84 | 18.81 | 52.23 | 36.14 | 23.67 | 17.29 |
| ROCE(%) | 32.01 | 47.85 | 31.15 | 27.59 | 16.86 | 7.21 | 22.71 | 53.06 | 45.98 | 30.85 | 25.41 |
| Receivable days | 44.79 | 41.42 | 44.2 | 51.04 | 52.49 | 58.57 | 58.06 | 45.43 | 42.93 | 45.28 | 46.47 |
| Inventory Days | 0.54 | 1.78 | 3.1 | 3 | 2.72 | 3.05 | 3.26 | 2.76 | 2.62 | 3.16 | 3.3 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 133.42 | 73.36 | 87.85 | 61.94 | 94.71 | 0 | 129.95 | 42.49 | 39.73 | 48.72 | 57.76 |
| Price/Book(x) | 56.16 | 37.7 | 28.61 | 16.85 | 14.72 | 10.51 | 22.35 | 18.63 | 12.49 | 10.75 | 9.38 |
| Dividend Yield(%) | 0.28 | 0.49 | 0.29 | 0.33 | 0.35 | 0 | 0.27 | 0.88 | 0.48 | 0.4 | 0.41 |
| EV/Net Sales(x) | 7.67 | 5.66 | 4.65 | 3.27 | 2.77 | 1.76 | 4.11 | 3.69 | 2.88 | 2.8 | 2.55 |
| EV/Core EBITDA(x) | 70 | 32.88 | 34.02 | 24.6 | 28.89 | 11.41 | 19.13 | 15.77 | 15.34 | 16.33 | 15.98 |
| Net Sales Growth(%) | 17.23 | 12.8 | 4.94 | 4.08 | 13.4 | 0.02 | 3.56 | 34.13 | 17.27 | 1.85 | 8.59 |
| EBIT Growth(%) | 11.24 | 65.13 | -22.07 | -2.51 | -31.34 | -55.74 | 220.39 | 139 | -4.04 | -18.14 | -8.74 |
| PAT Growth(%) | 5.09 | 54.76 | -28.95 | 3.48 | -37.97 | -146.64 | 343.22 | 275.41 | -3.06 | -18.76 | -16.14 |
| EPS Growth(%) | 5.49 | 51.73 | -28.74 | 3.48 | -37.97 | -146.64 | 343.22 | 275.42 | -3.06 | -18.76 | -16.14 |
| Debt/Equity(x) | 1.08 | 1.04 | 1.14 | 0.78 | 0.99 | 1.08 | 1.01 | 0.23 | 0.21 | 0.19 | 0.13 |
| Current Ratio(x) | 1.66 | 1.74 | 1.2 | 1.15 | 1.1 | 0.76 | 0.84 | 0.85 | 0.95 | 0.86 | 1.14 |
| Quick Ratio(x) | 1.65 | 1.69 | 1.16 | 1.12 | 1.06 | 0.74 | 0.81 | 0.82 | 0.92 | 0.83 | 1.1 |
| Interest Cover(x) | 18.31 | 7.86 | 5.87 | 6.36 | 4.14 | 0.67 | 2.26 | 6.89 | 8.6 | 6.03 | 5.21 |
| Total Debt/Mcap(x) | 0.02 | 0.03 | 0.04 | 0.05 | 0.07 | 0.1 | 0.05 | 0.01 | 0.02 | 0.02 | 0.01 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 |
| FII | 4.24 | 4.73 | 5.29 | 5.4 | 5.36 | 5.45 | 5.99 | 5.46 | 5.53 | 5.04 |
| DII | 11.11 | 11.76 | 11.77 | 11.73 | 12.65 | 12.94 | 12.5 | 13.03 | 13.04 | 13.13 |
| Public | 9.65 | 8.5 | 7.94 | 7.88 | 6.99 | 6.61 | 6.52 | 6.5 | 6.44 | 6.82 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.78 | 1.78 | 1.78 | 1.78 | 1.78 | 1.78 | 1.78 | 1.78 | 1.78 | 1.78 |
| FII | 0.1 | 0.11 | 0.13 | 0.13 | 0.13 | 0.13 | 0.14 | 0.13 | 0.13 | 0.12 |
| DII | 0.26 | 0.28 | 0.28 | 0.28 | 0.3 | 0.31 | 0.3 | 0.31 | 0.31 | 0.31 |
| Public | 0.23 | 0.2 | 0.19 | 0.19 | 0.17 | 0.16 | 0.15 | 0.15 | 0.15 | 0.16 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.37 | 2.37 | 2.37 | 2.37 | 2.37 | 2.37 | 2.37 | 2.37 | 2.37 | 2.37 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
