Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹10788 Cr.
Stock P/E
20
P/B
4.4
Current Price
₹262
Book Value
₹ 59.8
Face Value
1
52W High
₹415
52W Low
₹ 218.5
Dividend Yield
0.95%

BLS Internatl.Serv Overview

Business

BLS International Services Ltd. is a global leader in providing outsourced visa, passport, consular, and citizen services to governments worldwide. The company acts as an intermediary, managing the administrative and non-judgmental tasks associated with these services, allowing governments to focus on core sovereign functions. Its core business model revolves around securing long-term contracts from various governments and diplomatic missions to set up and manage application centers, process applications, collect biometric data, and provide related support services. BLS primarily makes money through service fees charged to applicants for processing their requests, as well as contractual fees from governments for managing these services.

Revenue Mix

BLS International's revenue is primarily driven by:

Visa, Passport & Consular Services: This segment forms the largest portion of its business, involving the management of visa and passport application centers, consular services, and attestation services for over 46 governments across the globe.

E-governance & Citizen Services: This is a growing segment, particularly in India, where BLS partners with state governments to provide various citizen services (e.g., certificate issuance, utility bill payments) through its network of service centers and online platforms.

Retail & Allied Services: This includes services like banking correspondent services, last-mile delivery, and other value-added services offered through its extensive network.

While specific revenue contribution percentages fluctuate, Visa, Passport & Consular Services remain the dominant revenue driver, with E-governance showing strong growth potential.

Industry

The company operates in the outsourced government services industry, a niche but critical sector characterized by high entry barriers due to the sensitive nature of government data and processes. This industry is dominated by a few large global players. BLS International is positioned as a leading global player, particularly strong in India and with a significant presence across Europe, Asia, Africa, North America, and South America. It competes primarily with global giants like VFS Global, TLScontact, and local players depending on the region and specific contract. BLS differentiates itself through its extensive global network, technological capabilities, and ability to manage complex government contracts efficiently and securely.

MOAT

BLS International possesses several durable competitive advantages:

Network & Scale: Its vast global network of application centers and operational presence in numerous countries create significant economies of scale and geographic reach, making it difficult for new entrants or smaller competitors to match.

High Switching Costs: Governments face considerable time, cost, and operational disruption in switching outsourced service providers, especially after deep integration of systems and processes. This creates stickiness in contracts.

Regulatory & Trust Barriers: Operating in government-mandated services requires immense trust, adherence to strict regulatory and data security standards, and proven operational reliability. BLS's long-standing relationships and track record with governments act as a strong barrier to entry.

Technological Expertise: Continuous investment in secure IT infrastructure, biometric solutions, and online application platforms enhances efficiency and compliance, further solidifying its competitive edge.

Growth Drivers

Increasing Outsourcing by Governments: A global trend towards governments outsourcing non-core administrative tasks for efficiency and cost-effectiveness.

Growth in International Travel & Migration: Recovering and growing global travel, tourism, and migration trends drive demand for visa, passport, and consular services.

Expansion into New Geographies & Services: Securing new contracts with existing or new governments and expanding into adjacent e-governance and citizen service offerings.

Digitalization of Government Services: As governments increasingly digitize services, BLS's technological capabilities position it to capture new opportunities.

Value-added Services: Introduction of premium services, mobile biometric solutions, and other convenience services can enhance revenue per application.

Risks

Contract Dependence: A significant portion of revenue is tied to government contracts. Non-renewal or loss of major contracts could materially impact financial performance.

Geopolitical Risks & Travel Restrictions: Geopolitical events, pandemics, or changes in immigration policies can severely impact international travel and demand for services.

Intense Competition: The industry is competitive, with large global players vying for contracts, which can lead to pricing pressure or loss of market share.

Regulatory & Policy Changes: Changes in visa policies, immigration laws, or data privacy regulations in operating countries could necessitate costly adaptations or impact business volumes.

Data Security & Privacy: Handling sensitive personal data exposes the company to significant risks of cyber-attacks, data breaches, and reputational damage if security measures are compromised.

Foreign Exchange Fluctuations: Operating globally, the company is exposed to currency volatility, which can affect reported earnings.

Management & Ownership

BLS International is promoted by the Aggarwal family, with Mr. Diwakar Aggarwal serving as the Chairman and Mr. Shikhar Aggarwal as the Joint Managing Director. The management team has extensive experience in the outsourced services domain and has been instrumental in the company's global expansion and diversification. The company maintains a professional management structure while retaining a significant promoter holding, aligning ownership interests with long-term growth strategies.

Outlook

BLS International is well-positioned to capitalize on the ongoing trend of government outsourcing and the recovery in global travel. Its established global network, strong relationships with governments, and technological capabilities provide a solid foundation for continued growth, particularly in securing new visa processing mandates and expanding its e-governance footprint. However, the company's performance remains susceptible to external factors such as geopolitical stability, global travel policies, and intense competition. While new contract wins and diversification into e-governance offer upside, the risk of losing major contracts or significant disruptions to international mobility could temper growth expectations. The ability to maintain robust data security and adapt to evolving regulatory landscapes will be crucial for sustained success.

BLS Internatl.Serv Share Price

Live · BSE / NSE · Inception: 1983
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

BLS Internatl.Serv Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 438 448 493 495 513 693 711 737 736 815
Other Income 9 15 18 23 15 25 25 19 21 30
Total Income 447 463 510 518 528 718 736 755 757 845
Total Expenditure 349 357 360 331 355 519 506 524 538 611
Operating Profit 98 105 151 187 173 199 229 231 219 234
Interest 1 1 2 6 11 9 6 6 5 6
Depreciation 6 11 14 18 22 23 23 23 23 25
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 91 93 135 164 140 167 200 203 191 204
Provision for Tax 4 8 14 18 12 21 19 17 20 17
Profit After Tax 87 85 121 146 128 145 181 186 170 187
Adjustments -3 -5 -7 -8 -7 -10 -10 -10 -8 -9
Profit After Adjustments 85 81 114 138 121 135 171 175 163 178
Adjusted Earnings Per Share 2.1 2 2.8 3.4 2.9 3.3 4.2 4.3 4 4.3

BLS Internatl.Serv Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 450 505 635 789 804 786 478 850 1516 1677 2193 2999
Other Income 0 1 3 4 43 13 19 15 21 40 81 95
Total Income 450 505 637 793 846 799 497 865 1537 1717 2274 3093
Total Expenditure 420 467 551 629 693 701 438 742 1293 1326 1545 2179
Operating Profit 31 38 87 164 154 98 60 123 244 391 729 913
Interest 2 1 7 13 13 4 2 2 3 8 47 23
Depreciation 5 6 26 40 19 12 9 7 18 31 77 94
Exceptional Income / Expenses 0 0 0 0 0 -28 0 0 -3 0 0 0
Profit Before Tax 24 31 53 111 122 55 48 114 220 352 606 798
Provision for Tax 0 0 3 14 17 2 -2 3 16 26 66 73
Profit After Tax 24 31 50 97 105 52 50 111 204 326 540 724
Adjustments 0 -0 -0 -0 0 0 -0 0 -4 -13 -31 -37
Profit After Adjustments 24 31 50 97 105 52 50 111 201 313 508 687
Adjusted Earnings Per Share 0.6 0.8 1.2 2.4 2.6 1.3 1.2 2.7 4.9 7.6 12.3 16.8

BLS Internatl.Serv Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 83 119 166 261 372 428 460 570 803 1208 1731
Minority's Interest 0 0 0 0 0 -0 0 0 34 234 288
Borrowings 6 4 49 39 1 0 0 0 0 0 180
Other Non-Current Liabilities 1 1 2 -2 2 -3 -3 0 0 28 108
Total Current Liabilities 13 13 81 169 100 38 35 54 100 145 489
Total Liabilities 104 137 297 467 475 464 491 625 938 1614 2795
Fixed Assets 24 24 78 49 51 41 38 112 234 296 1363
Other Non-Current Assets 16 2 33 30 37 36 41 117 135 204 289
Total Current Assets 64 111 186 387 386 387 413 395 569 1114 1142
Total Assets 104 137 297 467 475 464 491 625 938 1614 2795

BLS Internatl.Serv Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 8 16 43 60 87 67 22 35 37 67 414
Cash Flow from Operating Activities 13 36 48 56 133 116 45 185 261 350 829
Cash Flow from Investing Activities -11 -7 -115 -27 -69 -107 -22 -172 -238 -260 -1119
Cash Flow from Financing Activities 6 -2 84 -2 -87 -54 -9 -12 7 257 158
Net Cash Inflow / Outflow 8 27 17 27 -23 -45 13 2 30 347 -131
Closing Cash & Cash Equivalent 16 43 60 87 67 22 35 37 67 414 283

BLS Internatl.Serv Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.58 0.75 1.22 2.36 2.57 1.28 1.22 2.72 4.89 7.6 12.34
CEPS(Rs) 0.7 0.89 1.86 3.32 3.03 1.57 1.46 2.89 5.42 8.66 14.97
DPS(Rs) 0 0 0.35 0.5 1 1 0.5 1.25 0.75 1 1
Book NAV/Share(Rs) 2.04 2.9 4.04 6.36 9.08 10.46 11.22 13.9 19.54 29.26 41.66
Core EBITDA Margin(%) 6.75 7.46 13.25 20.25 13.82 10.87 8.54 12.72 14.7 20.91 29.56
EBIT Margin(%) 5.7 6.46 9.56 15.75 16.75 7.43 10.47 13.62 14.71 21.45 29.74
Pre Tax Margin(%) 5.32 6.21 8.4 14.04 15.14 6.97 10.11 13.41 14.54 21 27.61
PAT Margin (%) 5.24 6.12 7.89 12.23 13.08 6.66 10.52 13.08 13.47 19.42 24.6
Cash Profit Margin (%) 6.37 7.22 11.98 17.25 15.45 8.21 12.5 13.94 14.69 21.26 28.09
ROA(%) 27.67 25.69 23.09 25.29 22.35 11.16 10.54 19.93 26.15 25.52 24.48
ROE(%) 33.36 30.56 35.24 45.3 33.25 13.09 11.33 21.6 29.77 32.44 36.96
ROCE(%) 34.57 30.37 31.48 39.48 34.61 13.93 11.26 22.42 32.43 35.78 41.51
Receivable days 3.97 2.92 17.8 62.92 88.21 67.08 81.24 26.3 6.61 7.96 13.5
Inventory Days 0 0 0 0 0 0 0 0 0.13 0.23 0.17
Payable days 0 0 0 0 0 5507.07 0 1961.47 968.98 411.38 796.12
PER(x) 0 0 34.74 12.27 11.14 5.71 18.85 21.49 33.88 41.33 32.16
Price/Book(x) 0 0 10.5 4.55 3.15 0.7 2.06 4.2 8.47 10.74 9.53
Dividend Yield(%) 0 0 0.21 0.43 0.87 3.42 0.54 0.54 0.45 0.32 0.25
EV/Net Sales(x) 0 -0.06 2.78 1.49 1.29 0.08 1.4 2.44 4.17 7.14 7.21
EV/Core EBITDA(x) 0.05 -0.82 20.38 7.16 6.74 0.62 11.22 16.83 25.91 30.65 21.69
Net Sales Growth(%) 16.71 12.21 25.73 24.28 1.87 -2.2 -39.15 77.66 78.4 10.59 30.8
EBIT Growth(%) 19.53 27.22 85.89 104.78 8.36 -56.61 -14.29 131.21 92.66 61.23 81.37
PAT Growth(%) 15.24 31.07 62.14 92.64 8.94 -50.19 -3.91 120.94 83.69 59.41 65.73
EPS Growth(%) 15.29 30.95 62.1 92.77 9 -50.18 -4.33 121.86 79.97 55.54 62.39
Debt/Equity(x) 0.08 0.05 0.58 0.41 0.1 0 0 0.01 0 0 0.12
Current Ratio(x) 4.73 8.24 2.3 2.29 3.88 10.18 11.84 7.26 5.68 7.7 2.34
Quick Ratio(x) 5.16 8.24 2.3 2.29 3.88 10.18 11.84 7.26 5.68 7.69 2.34
Interest Cover(x) 14.78 25.62 8.27 9.24 10.4 16.22 29.25 63.51 86.67 47.56 13.95
Total Debt/Mcap(x) 0 0 0.05 0.09 0.03 0 0 0 0 0 0.01

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +31% +37% +23% +17%
Operating Profit CAGR +86% +81% +49% +37%
PAT CAGR +66% +69% +60% +37%
Share Price CAGR -32% +13% +53%
ROE Average +37% +33% +26% +29%
ROCE Average +42% +37% +29% +30%

BLS Internatl.Serv Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 70.39 %
FII 6.14 %
DII (MF + Insurance) 2.99 %
Public (retail) 29.61 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 71.5271.5271.5270.3870.3870.3870.3970.3970.3970.39
FII 7.557.677.398.9610.949.948.536.826.376.14
DII 0.891.051.351.721.372.262.872.92.932.99
Public 28.4828.4828.4829.6229.6229.6229.6129.6129.6129.61
Others 0000000000
Total 100100100100100100100100100100

BLS Internatl.Serv Peer Comparison

Professional Services Edit Columns

BLS Internatl.Serv Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

BLS Internatl.Serv Pros & Cons

Pros

  • Company has delivered good profit growth of 59% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 33%
  • Company is almost debt free.

Cons

  • Debtor days have increased from 411.38 to 796.12days.
  • Stock is trading at 4.4 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp