Market Cap ₹2524 Cr.
Stock P/E 67.7
P/B 5.9
Current Price ₹277.8
Book Value ₹ 47.5
Face Value 10
52W High ₹423
Dividend Yield 0%
52W Low ₹ 258.7
BLS E-Services Limited (BESL) is a technology-enabled digital service provider that offers various services to the citizens at the grassroots level in India. It provides business correspondent services to major banks in India along with assisted e-services such as recharges, bill payments, travel bookings, e-commerce, etc. Also, e-governance services such as passport and visa applications, PAN and Aadhaar registrations, Ayushman Bharat cards, etc. The company was incorporated in 2016 and has a network of over 92,000 touchpoints across 28 states and 5 union territories in India. The company’s vision is to deliver informed and convenient services connected by its technology, partnerships and human touch. The company leverages its technology, partnerships and human touch to connect a billion lives with informed and convenient services. BESL has received recognition and awards for its excellence and innovation.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Dec 2022 | Mar 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|
| Net Sales | 69 | 73 | 72 | 74 |
| Other Income | 1 | 1 | 1 | 5 |
| Total Income | 70 | 74 | 73 | 79 |
| Total Expenditure | 60 | 61 | 61 | 63 |
| Operating Profit | 10 | 13 | 11 | 16 |
| Interest | 1 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | -25 | 22 | 0 | 0 |
| Profit Before Tax | -16 | 34 | 11 | 14 |
| Provision for Tax | -4 | 8 | 3 | 4 |
| Profit After Tax | -12 | 25 | 8 | 11 |
| Adjustments | -0 | -0 | -0 | -1 |
| Profit After Adjustments | -13 | 25 | 7 | 10 |
| Adjusted Earnings Per Share | -1.9 | 3.7 | 1.1 | 1.1 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|
| Net Sales | 64 | 97 | 243 | 288 |
| Other Income | 1 | 2 | 3 | 8 |
| Total Income | 65 | 98 | 246 | 296 |
| Total Expenditure | 60 | 90 | 210 | 245 |
| Operating Profit | 5 | 9 | 36 | 50 |
| Interest | 1 | 1 | 4 | 1 |
| Depreciation | 0 | 1 | 3 | 4 |
| Exceptional Income / Expenses | 0 | 0 | -3 | -3 |
| Profit Before Tax | 4 | 7 | 27 | 43 |
| Provision for Tax | 1 | 1 | 7 | 11 |
| Profit After Tax | 3 | 5 | 20 | 32 |
| Adjustments | 0 | 0 | -1 | -1 |
| Profit After Adjustments | 3 | 5 | 19 | 29 |
| Adjusted Earnings Per Share | 1 | 1.8 | 2.8 | 4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 151% | 0% | 0% | 0% |
| Operating Profit CAGR | 300% | 0% | 0% | 0% |
| PAT CAGR | 300% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 36% | 130% | 130% | 130% |
| ROCE Average | 47% | 36% | 36% | 36% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Shareholder's Funds | 10 | 15 | 107 |
| Minority's Interest | 0 | 0 | 5 |
| Borrowings | 0 | 7 | 0 |
| Other Non-Current Liabilities | -2 | 3 | 1 |
| Total Current Liabilities | 31 | 28 | 64 |
| Total Liabilities | 38 | 53 | 177 |
| Fixed Assets | 8 | 15 | 88 |
| Other Non-Current Assets | 9 | 12 | 19 |
| Total Current Assets | 21 | 27 | 70 |
| Total Assets | 38 | 53 | 177 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 4 | 7 | 6 |
| Cash Flow from Operating Activities | 9 | 20 | 29 |
| Cash Flow from Investing Activities | -1 | -14 | -66 |
| Cash Flow from Financing Activities | -5 | -8 | 46 |
| Net Cash Inflow / Outflow | 3 | -1 | 10 |
| Closing Cash & Cash Equivalent | 7 | 6 | 16 |
| # | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Earnings Per Share (Rs) | 1.05 | 1.79 | 2.83 |
| CEPS(Rs) | 1.07 | 2.06 | 3.46 |
| DPS(Rs) | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0.47 | 2.26 | 16.03 |
| Core EBITDA Margin(%) | 7.36 | 7.2 | 13.63 |
| EBIT Margin(%) | 8.41 | 8.1 | 12.74 |
| Pre Tax Margin(%) | 6.08 | 7.01 | 11.1 |
| PAT Margin (%) | 4.88 | 5.56 | 8.36 |
| Cash Profit Margin (%) | 5 | 6.41 | 9.51 |
| ROA(%) | 8.27 | 11.8 | 17.69 |
| ROE(%) | 223.91 | 131.21 | 35.75 |
| ROCE(%) | 26.2 | 35.2 | 47.37 |
| Receivable days | 50.07 | 32.82 | 20.1 |
| Inventory Days | 0 | 0 | 0.84 |
| Payable days | 14.02 | 27.45 | 11.79 |
| PER(x) | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.03 | -0.05 | 0.09 |
| EV/Core EBITDA(x) | 0.31 | -0.56 | 0.59 |
| Net Sales Growth(%) | 0 | 49.95 | 151.36 |
| EBIT Growth(%) | 0 | 44.53 | 295.29 |
| PAT Growth(%) | 0 | 70.88 | 277.94 |
| EPS Growth(%) | 0 | 70.88 | 58.05 |
| Debt/Equity(x) | 7.83 | 1.29 | 0 |
| Current Ratio(x) | 0.67 | 0.96 | 1.1 |
| Quick Ratio(x) | 0.67 | 0.96 | 1.09 |
| Interest Cover(x) | 3.62 | 7.41 | 7.76 |
| Total Debt/Mcap(x) | 0 | 0 | 0 |
| # | Mar 2024 |
|---|---|
| Promoter | 68.89 |
| FII | 9.27 |
| DII | 0.01 |
| Public | 21.84 |
| Others | 0 |
| Total | 100 |
| # | Mar 2024 |
|---|---|
| Promoter | 6.26 |
| FII | 0.84 |
| DII | 0 |
| Public | 1.98 |
| Others | 0 |
| Total | 9.09 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
