Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Birla Corporation

₹1466.3 -17.8 | 1.2%

Market Cap ₹11291 Cr.

Stock P/E 26.8

P/B 1.7

Current Price ₹1466.3

Book Value ₹ 866.7

Face Value 10

52W High ₹1801.3

Dividend Yield 0.68%

52W Low ₹ 980.1

Birla Corporation Research see more...

Overview Inc. Year: 1919Industry: Diversified

Birla Corporation Ltd is a holding corporation. The Company is engaged in manufacturing of cement and clinker. It additionally manufactures jute items. Its segments include Cement, Jute and Others. Its Cement Division manufactures various cement, inclusive of Portland Pozzolana Cement (PPC), Fly Ash-primarily based PPC, Ordinary Portland Cement (OPC), 43 & 53 grades, Portland Slag Cement, Low Alkali Portland Cement, Low Heat Cement and Sulfate Resistant Cement. The Company's cement is advertised underneath the brand names of MP Birla Cement Samrat and MP Birla Cement Ultimate Ultra, MP Birla Cement Perfect Plus, MP Birla Cement Samrat Advanced, MP Birla Cement Rakshak, MP Birla Cement Unique. Its Jute Division manufactures over a hundred and twenty tons of various jute products, which include jute yarn, lino hessian, nursery cloth, scrim, jute carpets and hydrocarbon-free bags/material. The Company exports its jute products to numerous markets, which incorporates European Community, USA, Japan and others.

Read More..

Birla Corporation Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Peer Comparison

Birla Corporation Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 1750 2264 2204 2000 2016 2463 2408 2286 2312 2656
Other Income 7 69 14 42 8 49 16 27 16 26
Total Income 1757 2334 2218 2042 2024 2512 2425 2313 2328 2682
Total Expenditure 1528 1988 1944 1906 1872 2188 2111 1997 1934 2184
Operating Profit 229 346 274 136 152 323 314 316 395 498
Interest 61 55 70 93 87 89 97 95 97 82
Depreciation 101 100 115 125 130 140 140 143 145 150
Exceptional Income / Expenses 7 -38 -12 0 0 18 0 -0 0 7
Profit Before Tax 75 153 77 -82 -64 113 76 77 153 273
Provision for Tax 14 42 15 -26 -15 28 17 19 44 80
Profit After Tax 60 111 62 -56 -50 85 60 58 109 193
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 60 111 62 -56 -50 85 60 58 109 193
Adjusted Earnings Per Share 7.8 14.4 8 -7.3 -6.5 11 7.8 7.6 14.2 25.1

Birla Corporation Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 2603 3016 3210 3268 4348 5730 6549 6916 6785 7461 8682 9662
Other Income 128 125 158 177 147 74 78 85 100 101 113 85
Total Income 2731 3142 3368 3446 4495 5804 6627 7001 6885 7562 8795 9748
Total Expenditure 2209 2760 2911 2982 3725 4922 5600 5580 5448 6354 7910 8226
Operating Profit 521 382 458 463 769 882 1027 1421 1437 1209 885 1523
Interest 65 86 78 82 277 378 371 388 296 243 339 371
Depreciation 105 133 154 149 256 332 339 352 371 397 510 578
Exceptional Income / Expenses 0 -11 -13 -31 -7 -12 0 0 -58 -31 7 7
Profit Before Tax 351 152 213 201 230 160 317 682 713 538 43 579
Provision for Tax 81 23 37 33 11 6 62 176 82 139 3 160
Profit After Tax 270 130 175 168 219 154 256 505 630 399 41 420
Adjustments -0 -0 -0 -0 -0 -0 -0 0 0 0 0 0
Profit After Adjustments 270 130 175 168 219 154 256 505 630 399 41 420
Adjusted Earnings Per Share 35.1 16.9 22.8 21.8 28.5 20 33.2 65.6 81.8 51.8 5.3 54.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 16% 8% 9% 13%
Operating Profit CAGR -27% -15% 0% 5%
PAT CAGR -90% -57% -23% -17%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 47% 16% 22% 17%
ROE Average 1% 8% 9% 8%
ROCE Average 4% 8% 9% 9%

Birla Corporation Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 2453 2529 2627 2925 3286 4280 4495 4806 5486 6049 5981
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 897 916 1102 790 4049 3830 3623 3669 3604 3791 3838
Other Non-Current Liabilities 499 551 628 579 1118 1374 1428 1600 1780 1877 1919
Total Current Liabilities 680 886 638 935 1244 1591 1785 2100 2025 2136 2334
Total Liabilities 4529 4882 4995 5229 9698 11075 11332 12175 12896 13853 14072
Fixed Assets 1738 1870 1928 2034 6363 7369 7264 7325 7323 7576 9842
Other Non-Current Assets 1284 724 735 521 1240 1252 1563 2156 2904 3409 1210
Total Current Assets 1507 2289 2332 2673 2094 2454 2504 2692 2667 2866 3019
Total Assets 4529 4882 4995 5229 9698 11075 11332 12175 12896 13853 14072

Birla Corporation Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 34 57 65 71 112 88 104 89 45 91 84
Cash Flow from Operating Activities 196 359 282 249 677 805 1064 1341 1328 1039 805
Cash Flow from Investing Activities -111 -341 -11 -11 -982 -234 -543 -1184 -582 -775 -365
Cash Flow from Financing Activities -62 -10 -265 -202 280 -555 -535 -201 -702 -270 -318
Net Cash Inflow / Outflow 23 8 6 36 -24 15 -14 -44 45 -6 122
Closing Cash & Cash Equivalent 57 65 71 107 88 104 89 45 91 84 207

Birla Corporation Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 35.1 16.86 22.76 21.78 28.5 19.99 33.2 65.6 81.83 51.76 5.26
CEPS(Rs) 48.72 34.14 42.72 41.1 61.68 63.12 77.24 111.3 129.97 103.3 71.47
DPS(Rs) 7 6 6 6 6.5 6.5 7.5 7.5 10 10 2.5
Book NAV/Share(Rs) 317.59 327.48 340.21 379.88 426.76 449.18 477.06 517.29 605.39 662.69 656.98
Core EBITDA Margin(%) 13.14 7.38 8.1 7.61 12.5 12.86 13.6 17.98 18.39 13.8 8.22
EBIT Margin(%) 13.9 6.84 7.88 7.53 10.18 8.55 9.86 14.39 13.87 9.73 4.07
Pre Tax Margin(%) 11.73 4.38 5.76 5.34 4.62 2.54 4.55 9.17 9.8 6.7 0.46
PAT Margin (%) 9.03 3.73 4.75 4.46 4.41 2.45 3.67 6.8 8.67 4.97 0.43
Cash Profit Margin (%) 12.53 7.56 8.91 8.41 9.54 7.74 8.53 11.54 13.76 9.91 5.86
ROA(%) 6.28 2.76 3.55 3.28 2.94 1.48 2.28 4.3 5.03 2.98 0.29
ROE(%) 11.54 5.23 6.82 6.05 7.07 4.56 7.17 13.19 14.58 8.16 0.8
ROCE(%) 11.82 6.27 7.42 6.97 8.63 7.1 8.99 13.37 11.89 8.66 4.08
Receivable days 6.84 7.85 8.05 8.85 8.31 9.41 11.87 12.59 13.3 13.24 12.17
Inventory Days 60.16 57 52.8 54.34 43.88 38.26 38.47 38.59 40.1 37.07 36.57
Payable days 102.51 96.66 121.46 96.91 143.01 195.53 220.62 228.32 205.54 234.03 280.52
PER(x) 6.95 17.18 17.87 16.63 25.92 35.68 15.81 6.36 11.62 22.79 168.68
Price/Book(x) 0.77 0.88 1.2 0.95 1.73 1.59 1.1 0.81 1.57 1.78 1.35
Dividend Yield(%) 2.87 2.07 1.48 1.66 0.88 0.91 1.43 1.8 1.05 0.85 0.28
EV/Net Sales(x) 1.08 1.04 1.24 1.13 2.22 1.64 1.21 1.07 1.65 1.76 1.26
EV/Core EBITDA(x) 5.42 8.19 8.67 8 12.52 10.66 7.74 5.2 7.78 10.88 12.39
Net Sales Growth(%) 13.82 15.88 6.42 1.82 33.03 31.79 14.29 5.6 -1.88 9.96 16.37
EBIT Growth(%) 4.3 -42.81 22.26 -2.68 79.05 5.99 28 55.41 -5.64 -22.65 -51.07
PAT Growth(%) 12.88 -51.97 34.98 -4.28 30.85 -29.85 66.09 97.57 24.74 -36.75 -89.84
EPS Growth(%) 12.88 -51.97 34.98 -4.29 30.85 -29.86 66.1 97.58 24.74 -36.75 -89.84
Debt/Equity(x) 0.5 0.56 0.5 0.44 1.29 1.19 1.1 1.07 0.87 0.82 0.86
Current Ratio(x) 2.22 2.58 3.65 2.86 1.68 1.54 1.4 1.28 1.32 1.34 1.29
Quick Ratio(x) 1.38 2 2.79 2.25 1.18 1.11 0.96 0.91 0.92 0.96 0.84
Interest Cover(x) 6.42 2.78 3.71 3.44 1.83 1.42 1.86 2.76 3.41 3.22 1.13
Total Debt/Mcap(x) 0.65 0.63 0.42 0.46 0.75 0.75 1 1.33 0.55 0.46 0.64

Birla Corporation Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 62.9 62.9 62.9 62.9 62.9 62.9 62.9 62.9 62.9 62.9
FII 3.72 4.16 4.34 4.3 4.49 5.74 7.18 6.57 6.44 6.79
DII 16.32 16.29 16.06 15.72 16.04 16.37 15.79 16.01 16.18 15.6
Public 17.06 16.65 16.7 17.09 16.57 15 14.14 14.52 14.48 14.72
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

Cons

  • Company has a low return on equity of 8% over the last 3 years.
  • Debtor days have increased from 234.03 to 280.52days.
  • The company has delivered a poor profit growth of -23% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Birla Corporation News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....