Diversified · Founded 1962 · www.binaniindustries.com · BSE 500059 · NSE BILVYAPAR · ISIN INE071A01013
No Notes Added Yet
Business
BIL Vyapar Ltd. is a diversified company operating in India. As a diversified entity, its core business model involves managing and operating a portfolio of businesses across various, potentially unrelated, industries. This allows the company to generate revenue and profit from multiple sources, potentially mitigating risks associated with reliance on a single sector. How it makes money would depend on its specific ventures, which could include sales of goods, provision of services, investment income, or rental income from assets held in different sectors.
Revenue Mix
Given its classification as "Diversified," BIL Vyapar Ltd. is expected to operate across multiple business segments. However, specific information regarding these segments, their individual contributions to revenue, or profit mix is not available. A typical diversified company might have segments in manufacturing, services, finance, trading, real estate, or infrastructure, but the exact composition for BIL Vyapar Ltd. is unknown.
Industry
As a diversified company, BIL Vyapar Ltd. does not operate within a single industry but rather competes in multiple industries simultaneously through its various business units. The Indian market features many diversified conglomerates, often family-owned, which have grown by entering diverse sectors. Without specific details on its underlying businesses, it is difficult to assess its precise positioning against peers in any particular industry. Generally, diversified firms might leverage scale, financial strength, or existing relationships from one segment to support others.
MOAT
Without specific business details, identifying a durable competitive advantage (moat) for BIL Vyapar Ltd. is challenging. Potential moats for a diversified entity could include:
Financial Strength: Ability to cross-subsidize or invest heavily in new ventures.
Management Expertise: A proven track record in managing diverse operations efficiently.
Brand Reputation (Group Level): A strong overarching brand name that lends credibility across its various ventures.
Synergies: Potential for operational or financial synergies between different business units, although this is often less pronounced in highly diversified companies.
Growth Drivers
Key factors that could drive growth for BIL Vyapar Ltd. over the next 3-5 years include:
India's Economic Growth: Broad-based economic expansion in India generally benefits diversified companies operating across various sectors.
Strategic Acquisitions: Expanding into new, high-growth sectors or geographies through acquisitions.
Organic Expansion: Scaling up existing successful business units and improving operational efficiencies.
Investment in Emerging Sectors: Capitalizing on new trends and opportunities within the Indian economy (e.g., digital, renewable energy, infrastructure).
Divestment of Underperforming Assets: Streamlining the portfolio to focus on more profitable and growth-oriented segments.
Risks
BIL Vyapar Ltd. faces several risks common to diversified companies:
Conglomerate Discount: Investors often value diversified companies at a discount compared to sum-of-the-parts, due to complexity and lack of focus.
Management Complexity: Managing diverse and potentially unrelated businesses can strain management resources and expertise.
Economic Downturns: While diversification can mitigate risk in one sector, a broad economic downturn can impact multiple segments simultaneously.
Regulatory Risk: Operating across various industries exposes the company to a wider range of regulatory changes and compliance requirements.
Execution Risk: The success of entering new businesses or expanding existing ones depends heavily on effective execution, which can be challenging across a broad portfolio.
Capital Allocation: Inefficient allocation of capital across different business units can hinder overall growth and profitability.
Management & Ownership
As an Indian company, BIL Vyapar Ltd. is likely to have a promoter (founder) group that holds a significant ownership stake and plays a key role in strategic decision-making. The quality of management in a diversified company is critical, requiring strong leadership capable of overseeing disparate operations, making sound capital allocation decisions, and attracting specialized talent for each business unit. Specific details regarding the current management team, their experience, or the precise ownership structure are not provided.
Outlook
BIL Vyapar Ltd. presents a balanced investment case inherent to diversified entities in a growing economy like India.
Bull Case: The company's diversified nature could provide resilience during sector-specific downturns, benefiting from the overall growth trajectory of the Indian economy. Strategic capital allocation and effective management across its various businesses could unlock value, potentially through synergies or by outperforming in select high-growth segments. Its ability to leverage resources across different units might offer flexibility in adapting to market changes.
Bear Case: The complexity of managing multiple, potentially unrelated, businesses can lead to a 'conglomerate discount' in valuation. Without a clear focus, the company might struggle to achieve market leadership in any single sector. Risks associated with broad economic slowdowns, inefficient capital deployment, and the challenge of maintaining high operational standards across a wide portfolio could impede performance. The lack of specific segment information makes assessing intrinsic value and future prospects more challenging for investors.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Total Expenditure | 4 | 4 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 0 |
| Operating Profit | -4 | -4 | -1 | -1 | -0 | -0 | -1 | -1 | 0 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -4 | -4 | 8 | -1 | -0 | -0 | -1 | -1 | 0 | 1 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -4 | -4 | 8 | -1 | -0 | -0 | -1 | -1 | 0 | 1 |
| Adjustments | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -4 | -4 | 8 | -1 | -0 | -0 | -1 | -1 | 0 | 1 |
| Adjusted Earnings Per Share | -1.3 | -1.3 | 2.6 | -0.2 | -0.1 | -0.1 | -0.2 | -0.3 | 0 | 0.4 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 4331 | 3784 | 3666 | 1911 | 1841 | 1643 | 2 | 1 | 1 | 0 | 0 | 0 |
| Other Income | 54 | 60 | 81 | 138 | 62 | 94 | 7 | 6 | 1 | 0 | 0 | 2 |
| Total Income | 4385 | 3844 | 3747 | 2049 | 1903 | 1737 | 9 | 7 | 2 | 0 | 0 | 2 |
| Total Expenditure | 4191 | 3502 | 3366 | 1670 | 1678 | 1639 | 17 | 5 | 149 | 7 | 2 | 2 |
| Operating Profit | 194 | 343 | 380 | 379 | 225 | 98 | -7 | 2 | -147 | -7 | -2 | -1 |
| Interest | 598 | 643 | 680 | 203 | 179 | 213 | 5 | 3 | 4 | 0 | 0 | 0 |
| Depreciation | 258 | 257 | 237 | 110 | 158 | 166 | 1 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | -13 | 0 | 0 | -29 | 1369 | -908 | 293 | 180 | 0 | 0 | 9 | 0 |
| Profit Before Tax | -675 | -557 | -537 | 38 | 1258 | -1189 | 280 | 178 | -151 | -7 | 7 | -1 |
| Provision for Tax | -26 | -126 | -67 | 15 | 168 | 66 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | -649 | -432 | -469 | 23 | 1090 | -1255 | 280 | 178 | -151 | -7 | 7 | -1 |
| Adjustments | 9 | 15 | 8 | 4 | 0 | 14 | 13 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -640 | -417 | -461 | 26 | 1090 | -1241 | 293 | 178 | -151 | -7 | 7 | -1 |
| Adjusted Earnings Per Share | -216.3 | -132.9 | -146.9 | 8.3 | 347.5 | -395.8 | 93.4 | 56.9 | -48.1 | -2.3 | 2.2 | -0.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | -100% | -100% | -100% |
| Operating Profit CAGR | 0% | NAN% | NAN% | NAN% |
| PAT CAGR | 0% | -66% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -67% | -36% | -41% | -27% |
| ROE Average | 0% | 0% | 0% | 0% |
| ROCE Average | 0% | 0% | 53% | 24% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | -1023 | -707 | -1556 | -1467 | 131 | -497 | -201 | -38 | -187 | -193 | -186 |
| Minority's Interest | 49 | 45 | 31 | 28 | -5 | 41 | -16 | 0 | 0 | 0 | 0 |
| Borrowings | 4867 | 5125 | 5447 | 5354 | 1716 | 1883 | 67 | 45 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 184 | 514 | 418 | 454 | 211 | 218 | 234 | 22 | 0 | 0 | 0 |
| Total Current Liabilities | 2502 | 2928 | 3064 | 3216 | 1426 | 1692 | 692 | 65 | 207 | 209 | 202 |
| Total Liabilities | 6579 | 7905 | 7405 | 7586 | 3480 | 3337 | 776 | 94 | 20 | 16 | 15 |
| Fixed Assets | 4612 | 5804 | 5213 | 5372 | 2169 | 2168 | 19 | 4 | 0 | 0 | 0 |
| Other Non-Current Assets | 557 | 564 | 553 | 590 | 430 | 338 | 287 | 26 | 0 | 0 | 0 |
| Total Current Assets | 1410 | 1537 | 1639 | 1624 | 880 | 831 | 469 | 64 | 16 | 12 | 12 |
| Total Assets | 6579 | 7905 | 7405 | 7586 | 3480 | 3337 | 776 | 94 | 20 | 16 | 15 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 142 | 147 | 49 | 13 | 10 | -11 | 37 | 7 | 6 | 4 | 0 |
| Cash Flow from Operating Activities | -42 | 340 | 360 | 87 | 529 | -26 | -74 | -3 | -1 | -7 | -2 |
| Cash Flow from Investing Activities | 3 | -187 | -196 | -63 | 16 | -188 | 35 | -0 | -2 | 0 | 0 |
| Cash Flow from Financing Activities | 165 | -266 | -199 | -28 | -567 | 209 | -22 | 3 | 1 | 3 | 1 |
| Net Cash Inflow / Outflow | 126 | -113 | -36 | -3 | -21 | -5 | -61 | 0 | -2 | -4 | -0 |
| Closing Cash & Cash Equivalent | 267 | 49 | 13 | 10 | -11 | -16 | 7 | 6 | 4 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -216.28 | -132.91 | -146.95 | 8.33 | 347.49 | -395.75 | 93.36 | 56.89 | -48.05 | -2.28 | 2.18 |
| CEPS(Rs) | -132.14 | -55.72 | -74.04 | 42.27 | 397.61 | -347.26 | 89.48 | 56.97 | -48 | -2.28 | 2.18 |
| DPS(Rs) | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | -386.32 | -226.27 | -512.64 | -484.18 | 25.32 | -174.92 | -80.64 | -28.75 | -59.64 | -61.56 | -59.38 |
| Core EBITDA Margin(%) | 3.03 | 6.99 | 7.73 | 12.47 | 8.88 | 0.21 | -805.42 | -268.02 | -9871.95 | 0 | 0 |
| EBIT Margin(%) | -1.67 | 2.13 | 3.7 | 12.42 | 78.04 | -59.41 | 0 | 0 | -9824.97 | 0 | 0 |
| Pre Tax Margin(%) | -14.62 | -13.78 | -13.84 | 1.95 | 68.31 | -72.4 | 0 | 0 | 0 | 0 | 0 |
| PAT Margin (%) | -14.06 | -10.67 | -12.1 | 1.17 | 59.19 | -76.41 | 0 | 0 | 0 | 0 | 0 |
| Cash Profit Margin (%) | -8.47 | -4.32 | -5.99 | 6.85 | 67.75 | -66.31 | 0 | 0 | 0 | 0 | 0 |
| ROA(%) | -9.59 | -5.96 | -6.13 | 0.3 | 19.69 | -36.83 | 13.61 | 41.03 | -265.55 | -40.51 | 44 |
| ROE(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | -1.59 | 1.64 | 2.7 | 4.79 | 39.01 | -45.25 | 26.51 | 237.2 | 0 | 0 | 0 |
| Receivable days | 23.08 | 45.52 | 68.41 | 155.38 | 91.79 | 22.77 | 0 | 0 | 66.38 | 0 | 0 |
| Inventory Days | 42.71 | 36.99 | 34 | 61.06 | 56.57 | 55.02 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 343.18 | 294.79 | 397.11 | 607.81 | 510.46 | 237.28 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 10.05 | 0.11 | 0 | 0 | 0 | 0 | 0 | 4.67 |
| Price/Book(x) | -0.24 | -0.27 | -0.14 | -0.17 | 1.47 | -0.04 | 0 | 0 | -0.48 | -0.23 | -0.17 |
| Dividend Yield(%) | 3.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.39 | 1.69 | 1.83 | 3.53 | 1.26 | 1.54 | 229.21 | 94.39 | 172.41 | 0 | 0 |
| EV/Core EBITDA(x) | 30.96 | 18.66 | 17.68 | 17.78 | 10.34 | 25.82 | -56.91 | 50.73 | -1.76 | -30.15 | -109.75 |
| Net Sales Growth(%) | -8.54 | -12.62 | -3.13 | -47.87 | -3.67 | -10.77 | -99.89 | -31.32 | 18.67 | -100 | 0 |
| EBIT Growth(%) | 40.99 | 211.59 | 66.74 | 67.61 | 497.63 | -167.92 | 129.2 | -36.2 | -180.91 | 95.14 | 195.52 |
| PAT Growth(%) | 2.11 | 33.52 | -8.7 | 104.82 | 4716.39 | -215.2 | 122.29 | -36.24 | -184.47 | 95.26 | 195.52 |
| EPS Growth(%) | 1.98 | 38.55 | -10.57 | 105.67 | 4070.9 | -213.89 | 123.59 | -39.07 | -184.47 | 95.26 | 195.52 |
| Debt/Equity(x) | -5.74 | -8.94 | -4.1 | -4.33 | 28.12 | -4.65 | -1.59 | -1.04 | -0.93 | -0.89 | -0.93 |
| Current Ratio(x) | 0.56 | 0.53 | 0.54 | 0.5 | 0.62 | 0.49 | 0.68 | 0.99 | 0.08 | 0.06 | 0.06 |
| Quick Ratio(x) | 0.39 | 0.4 | 0.42 | 0.41 | 0.43 | 0.36 | 0.67 | 0.99 | 0.08 | 0.06 | 0.06 |
| Interest Cover(x) | -0.13 | 0.13 | 0.21 | 1.19 | 8.02 | -4.57 | 55.62 | 53.97 | -40.6 | 0 | 0 |
| Total Debt/Mcap(x) | 21.71 | 34.54 | 28.9 | 25.01 | 19.09 | 131.06 | 0 | 0 | 1.95 | 3.91 | 5.44 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 52.62 | 52.62 | 52.62 | 52.62 | 52.62 | 51.28 | 51.28 | 51.28 | 51.28 | 51.28 |
| FII | 0.32 | 0.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 1.76 | 1.76 | 1.76 | 1.76 | 1.76 | 1.76 | 1.73 | 1.73 | 1.73 | 1.73 |
| Public | 45.3 | 45.3 | 45.62 | 45.62 | 45.62 | 46.96 | 46.99 | 46.99 | 46.99 | 46.99 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 | 1.61 | 1.61 | 1.61 | 1.61 | 1.61 |
| FII | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 |
| Public | 1.42 | 1.42 | 1.43 | 1.43 | 1.43 | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | — | -100% | -100% | -100% |
| Operating Profit CAGR | — | 0% | 0% | 0% |
| PAT CAGR | — | -66% | — | — |
| Share Price CAGR | -67% | -36% | -41% | -27% |
| ROE Average | 0% | 0% | 0% | 0% |
| ROCE Average | 0% | 0% | +53% | +24% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 52.62 | 52.62 | 52.62 | 52.62 | 52.62 | 51.28 | 51.28 | 51.28 | 51.28 | 51.28 |
| FII | 0.32 | 0.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 1.76 | 1.76 | 1.76 | 1.76 | 1.76 | 1.76 | 1.73 | 1.73 | 1.73 | 1.73 |
| Public | 45.3 | 45.3 | 45.62 | 45.62 | 45.62 | 46.96 | 46.99 | 46.99 | 46.99 | 46.99 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.65 | 1.65 | 1.65 | 1.65 | 1.65 | 1.61 | 1.61 | 1.61 | 1.61 | 1.61 |
| FII | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 |
| Public | 1.42 | 1.42 | 1.43 | 1.43 | 1.43 | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 | 3.14 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.