Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹13 Cr.
Stock P/E
1.9
P/B
-0.1
Current Price
₹4.2
Book Value
₹ -59.4
Face Value
10
52W High
₹13.7
52W Low
₹ 3.8
Dividend Yield
0%

BIL Vyapa Overview

Business

BIL Vyapar Ltd. is a diversified company operating in India. As a diversified entity, its core business model involves managing and operating a portfolio of businesses across various, potentially unrelated, industries. This allows the company to generate revenue and profit from multiple sources, potentially mitigating risks associated with reliance on a single sector. How it makes money would depend on its specific ventures, which could include sales of goods, provision of services, investment income, or rental income from assets held in different sectors.

Revenue Mix

Given its classification as "Diversified," BIL Vyapar Ltd. is expected to operate across multiple business segments. However, specific information regarding these segments, their individual contributions to revenue, or profit mix is not available. A typical diversified company might have segments in manufacturing, services, finance, trading, real estate, or infrastructure, but the exact composition for BIL Vyapar Ltd. is unknown.

Industry

As a diversified company, BIL Vyapar Ltd. does not operate within a single industry but rather competes in multiple industries simultaneously through its various business units. The Indian market features many diversified conglomerates, often family-owned, which have grown by entering diverse sectors. Without specific details on its underlying businesses, it is difficult to assess its precise positioning against peers in any particular industry. Generally, diversified firms might leverage scale, financial strength, or existing relationships from one segment to support others.

MOAT

Without specific business details, identifying a durable competitive advantage (moat) for BIL Vyapar Ltd. is challenging. Potential moats for a diversified entity could include:

Financial Strength: Ability to cross-subsidize or invest heavily in new ventures.

Management Expertise: A proven track record in managing diverse operations efficiently.

Brand Reputation (Group Level): A strong overarching brand name that lends credibility across its various ventures.

Synergies: Potential for operational or financial synergies between different business units, although this is often less pronounced in highly diversified companies.

Growth Drivers

Key factors that could drive growth for BIL Vyapar Ltd. over the next 3-5 years include:

India's Economic Growth: Broad-based economic expansion in India generally benefits diversified companies operating across various sectors.

Strategic Acquisitions: Expanding into new, high-growth sectors or geographies through acquisitions.

Organic Expansion: Scaling up existing successful business units and improving operational efficiencies.

Investment in Emerging Sectors: Capitalizing on new trends and opportunities within the Indian economy (e.g., digital, renewable energy, infrastructure).

Divestment of Underperforming Assets: Streamlining the portfolio to focus on more profitable and growth-oriented segments.

Risks

BIL Vyapar Ltd. faces several risks common to diversified companies:

Conglomerate Discount: Investors often value diversified companies at a discount compared to sum-of-the-parts, due to complexity and lack of focus.

Management Complexity: Managing diverse and potentially unrelated businesses can strain management resources and expertise.

Economic Downturns: While diversification can mitigate risk in one sector, a broad economic downturn can impact multiple segments simultaneously.

Regulatory Risk: Operating across various industries exposes the company to a wider range of regulatory changes and compliance requirements.

Execution Risk: The success of entering new businesses or expanding existing ones depends heavily on effective execution, which can be challenging across a broad portfolio.

Capital Allocation: Inefficient allocation of capital across different business units can hinder overall growth and profitability.

Management & Ownership

As an Indian company, BIL Vyapar Ltd. is likely to have a promoter (founder) group that holds a significant ownership stake and plays a key role in strategic decision-making. The quality of management in a diversified company is critical, requiring strong leadership capable of overseeing disparate operations, making sound capital allocation decisions, and attracting specialized talent for each business unit. Specific details regarding the current management team, their experience, or the precise ownership structure are not provided.

Outlook

BIL Vyapar Ltd. presents a balanced investment case inherent to diversified entities in a growing economy like India.

Bull Case: The company's diversified nature could provide resilience during sector-specific downturns, benefiting from the overall growth trajectory of the Indian economy. Strategic capital allocation and effective management across its various businesses could unlock value, potentially through synergies or by outperforming in select high-growth segments. Its ability to leverage resources across different units might offer flexibility in adapting to market changes.

Bear Case: The complexity of managing multiple, potentially unrelated, businesses can lead to a 'conglomerate discount' in valuation. Without a clear focus, the company might struggle to achieve market leadership in any single sector. Risks associated with broad economic slowdowns, inefficient capital deployment, and the challenge of maintaining high operational standards across a wide portfolio could impede performance. The lack of specific segment information makes assessing intrinsic value and future prospects more challenging for investors.

BIL Vyapa Share Price

Live · BSE / NSE · Inception: 1962
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

BIL Vyapa Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 0 0 0 0 0 0 0 0 0 0
Other Income 0 0 0 0 0 0 0 0 0 2
Total Income 0 0 0 0 0 0 0 0 0 2
Total Expenditure 4 4 1 1 0 0 1 1 0 0
Operating Profit -4 -4 -1 -1 -0 -0 -1 -1 0 1
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 9 0 0 0 0 0 0 0
Profit Before Tax -4 -4 8 -1 -0 -0 -1 -1 0 1
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -4 -4 8 -1 -0 -0 -1 -1 0 1
Adjustments 0 0 -0 0 0 0 0 0 0 0
Profit After Adjustments -4 -4 8 -1 -0 -0 -1 -1 0 1
Adjusted Earnings Per Share -1.3 -1.3 2.6 -0.2 -0.1 -0.1 -0.2 -0.3 0 0.4

BIL Vyapa Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 4331 3784 3666 1911 1841 1643 2 1 1 0 0 0
Other Income 54 60 81 138 62 94 7 6 1 0 0 2
Total Income 4385 3844 3747 2049 1903 1737 9 7 2 0 0 2
Total Expenditure 4191 3502 3366 1670 1678 1639 17 5 149 7 2 2
Operating Profit 194 343 380 379 225 98 -7 2 -147 -7 -2 -1
Interest 598 643 680 203 179 213 5 3 4 0 0 0
Depreciation 258 257 237 110 158 166 1 0 0 0 0 0
Exceptional Income / Expenses -13 0 0 -29 1369 -908 293 180 0 0 9 0
Profit Before Tax -675 -557 -537 38 1258 -1189 280 178 -151 -7 7 -1
Provision for Tax -26 -126 -67 15 168 66 0 0 0 0 0 0
Profit After Tax -649 -432 -469 23 1090 -1255 280 178 -151 -7 7 -1
Adjustments 9 15 8 4 0 14 13 0 0 0 0 0
Profit After Adjustments -640 -417 -461 26 1090 -1241 293 178 -151 -7 7 -1
Adjusted Earnings Per Share -216.3 -132.9 -146.9 8.3 347.5 -395.8 93.4 56.9 -48.1 -2.3 2.2 -0.1

BIL Vyapa Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds -1023 -707 -1556 -1467 131 -497 -201 -38 -187 -193 -186
Minority's Interest 49 45 31 28 -5 41 -16 0 0 0 0
Borrowings 4867 5125 5447 5354 1716 1883 67 45 0 0 0
Other Non-Current Liabilities 184 514 418 454 211 218 234 22 0 0 0
Total Current Liabilities 2502 2928 3064 3216 1426 1692 692 65 207 209 202
Total Liabilities 6579 7905 7405 7586 3480 3337 776 94 20 16 15
Fixed Assets 4612 5804 5213 5372 2169 2168 19 4 0 0 0
Other Non-Current Assets 557 564 553 590 430 338 287 26 0 0 0
Total Current Assets 1410 1537 1639 1624 880 831 469 64 16 12 12
Total Assets 6579 7905 7405 7586 3480 3337 776 94 20 16 15

BIL Vyapa Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 142 147 49 13 10 -11 37 7 6 4 0
Cash Flow from Operating Activities -42 340 360 87 529 -26 -74 -3 -1 -7 -2
Cash Flow from Investing Activities 3 -187 -196 -63 16 -188 35 -0 -2 0 0
Cash Flow from Financing Activities 165 -266 -199 -28 -567 209 -22 3 1 3 1
Net Cash Inflow / Outflow 126 -113 -36 -3 -21 -5 -61 0 -2 -4 -0
Closing Cash & Cash Equivalent 267 49 13 10 -11 -16 7 6 4 0 0

BIL Vyapa Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) -216.28 -132.91 -146.95 8.33 347.49 -395.75 93.36 56.89 -48.05 -2.28 2.18
CEPS(Rs) -132.14 -55.72 -74.04 42.27 397.61 -347.26 89.48 56.97 -48 -2.28 2.18
DPS(Rs) 3 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) -386.32 -226.27 -512.64 -484.18 25.32 -174.92 -80.64 -28.75 -59.64 -61.56 -59.38
Core EBITDA Margin(%) 3.03 6.99 7.73 12.47 8.88 0.21 -805.42 -268.02 -9871.95 0 0
EBIT Margin(%) -1.67 2.13 3.7 12.42 78.04 -59.41 0 0 -9824.97 0 0
Pre Tax Margin(%) -14.62 -13.78 -13.84 1.95 68.31 -72.4 0 0 0 0 0
PAT Margin (%) -14.06 -10.67 -12.1 1.17 59.19 -76.41 0 0 0 0 0
Cash Profit Margin (%) -8.47 -4.32 -5.99 6.85 67.75 -66.31 0 0 0 0 0
ROA(%) -9.59 -5.96 -6.13 0.3 19.69 -36.83 13.61 41.03 -265.55 -40.51 44
ROE(%) 0 0 0 0 0 0 0 0 0 0 0
ROCE(%) -1.59 1.64 2.7 4.79 39.01 -45.25 26.51 237.2 0 0 0
Receivable days 23.08 45.52 68.41 155.38 91.79 22.77 0 0 66.38 0 0
Inventory Days 42.71 36.99 34 61.06 56.57 55.02 0 0 0 0 0
Payable days 343.18 294.79 397.11 607.81 510.46 237.28 0 0 0 0 0
PER(x) 0 0 0 10.05 0.11 0 0 0 0 0 4.67
Price/Book(x) -0.24 -0.27 -0.14 -0.17 1.47 -0.04 0 0 -0.48 -0.23 -0.17
Dividend Yield(%) 3.28 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.39 1.69 1.83 3.53 1.26 1.54 229.21 94.39 172.41 0 0
EV/Core EBITDA(x) 30.96 18.66 17.68 17.78 10.34 25.82 -56.91 50.73 -1.76 -30.15 -109.75
Net Sales Growth(%) -8.54 -12.62 -3.13 -47.87 -3.67 -10.77 -99.89 -31.32 18.67 -100 0
EBIT Growth(%) 40.99 211.59 66.74 67.61 497.63 -167.92 129.2 -36.2 -180.91 95.14 195.52
PAT Growth(%) 2.11 33.52 -8.7 104.82 4716.39 -215.2 122.29 -36.24 -184.47 95.26 195.52
EPS Growth(%) 1.98 38.55 -10.57 105.67 4070.9 -213.89 123.59 -39.07 -184.47 95.26 195.52
Debt/Equity(x) -5.74 -8.94 -4.1 -4.33 28.12 -4.65 -1.59 -1.04 -0.93 -0.89 -0.93
Current Ratio(x) 0.56 0.53 0.54 0.5 0.62 0.49 0.68 0.99 0.08 0.06 0.06
Quick Ratio(x) 0.39 0.4 0.42 0.41 0.43 0.36 0.67 0.99 0.08 0.06 0.06
Interest Cover(x) -0.13 0.13 0.21 1.19 8.02 -4.57 55.62 53.97 -40.6 0 0
Total Debt/Mcap(x) 21.71 34.54 28.9 25.01 19.09 131.06 0 0 1.95 3.91 5.44

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR — -100% -100% -100%
Operating Profit CAGR — 0% 0% 0%
PAT CAGR — -66% — —
Share Price CAGR -67% -36% -41% -27%
ROE Average 0% 0% 0% 0%
ROCE Average 0% 0% +53% +24%

BIL Vyapa Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 51.28 %
FII 0 %
DII (MF + Insurance) 1.73 %
Public (retail) 46.99 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 52.6252.6252.6252.6252.6251.2851.2851.2851.2851.28
FII 0.320.3200000000
DII 1.761.761.761.761.761.761.731.731.731.73
Public 45.345.345.6245.6245.6246.9646.9946.9946.9946.99
Others 0000000000
Total 100100100100100100100100100100

BIL Vyapa Peer Comparison

Diversified Edit Columns

BIL Vyapa Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

BIL Vyapa Pros & Cons

Pros

  • Stock is trading at -0.1 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp