Bhoruka Aluminium

₹0.4 0 | 0%

WEBSITE BSE:506027 NSE : BHORUKA ALU. 30 Jan, 00:00

Market Cap ₹2 Cr.

Stock P/E -0.2

P/B 0.2

Current Price ₹0.4

Book Value ₹ 2.7

Face Value 10

52W High ₹0

Dividend Yield 0%

52W Low ₹ 0

Edit Ratio

Bhoruka Aluminium Research see more...

Overview Inc. Year: 1979Industry: Aluminium & Aluminium Products

Bhoruka Aluminium Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Bhoruka Aluminium Quarterly Results

#(Fig in Cr.)	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Jun 2023	Sep 2023
Net Sales	0	0	0	0	0	0	0	0	0	0
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	0	0	0	0	0	0	0	0	0	0
Total Expenditure	0	0	0	0	0	0	0	0	0	0
Operating Profit	-0	-0	-0	-0	-0	-0	-0	-0	-0	-0
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	-11
Profit Before Tax	-0	-0	-0	-0	-0	-0	-0	-0	-0	-11
Provision for Tax	0	0	0	0	0	0	0	0	0	0
Profit After Tax	-0	-0	-0	-0	-0	-0	-0	-0	-0	-11
Adjustments	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-0	-0	-0	-0	-0	-0	-0	-0	-0	-11
Adjusted Earnings Per Share	-0	-0	-0	-0	-0	-0	-0	-0	-0	-2.1

Bhoruka Aluminium Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	24	7	0	0	0	0	0	0	0	0	0	0
Other Income	1	44	5	0	0	3	0	0	0	0	0	0
Total Income	24	50	5	0	0	3	0	0	0	0	0	0
Total Expenditure	31	12	1	1	1	1	1	0	0	0	0	0
Operating Profit	-6	38	5	-1	-1	2	-1	-0	-0	-0	-0	0
Interest	1	1	0	0	0	0	0	0	0	0	0	0
Depreciation	2	1	1	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	-4	0	0	0	0	2	0	0	0	-11
Profit Before Tax	-9	37	-0	-1	-1	2	-1	1	-0	-0	-0	-11
Provision for Tax	0	5	0	0	0	0	0	0	0	0	0	0
Profit After Tax	-9	31	-0	-1	-1	1	-1	1	-0	-0	-0	-11
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-9	31	-0	-1	-1	1	-1	1	-0	-0	-0	-11
Adjusted Earnings Per Share	-1.6	5.7	-0.1	-0.1	-0.2	0.2	-0.2	0.2	-0	-0	-0	-2.1

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	0%	0%	-100%
Operating Profit CAGR	0%	0%	-100%	0%
PAT CAGR	0%	-100%	-100%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	0%	11%	-13%	-5%
ROE Average	-1%	-1%	0%	5%
ROCE Average	-1%	-1%	0%	3%

Bhoruka Aluminium Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	18	49	49	48	47	13	12	12	11	15	14
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	6	12	4	2	3	4	4	4	3	3	3
Other Non-Current Liabilities	4	0	0	0	0	-19	-19	-20	-20	-19	-19
Total Current Liabilities	124	14	20	19	18	12	13	11	11	12	12
Total Liabilities	152	75	72	70	69	9	9	8	6	11	9
Fixed Assets	50	3	2	1	1	0	0	0	0	0	0
Other Non-Current Assets	72	71	67	68	67	8	8	6	5	10	9
Total Current Assets	31	2	4	1	1	1	1	1	1	1	1
Total Assets	152	75	72	70	69	9	9	8	6	11	9

Bhoruka Aluminium Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	1	3	0	0	0	0	0	0	0
Cash Flow from Operating Activities	1	-25	-2	-2	1	-38	0	-2	-1	5	-2
Cash Flow from Investing Activities	-0	90	5	1	-2	42	-0	2	1	-5	2
Cash Flow from Financing Activities	-1	-65	-1	-2	1	-4	-0	0	-0	0	0
Net Cash Inflow / Outflow	0	1	2	-3	0	-0	0	-0	-0	-0	0
Closing Cash & Cash Equivalent	0	1	3	0	0	0	0	0	0	0	0

Bhoruka Aluminium Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	-1.58	5.69	-0.06	-0.14	-0.15	0.21	-0.15	0.23	-0.02	-0.03	-0.04
CEPS(Rs)	-1.27	5.83	0.07	-0.1	-0.11	0.21	-0.15	0.23	-0.02	-0.03	-0.04
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	3.28	8.97	8.91	8.77	8.62	2.31	2.15	2.21	2.01	2.71	2.46
Core EBITDA Margin(%)	-27.14	-66.6	-1081.09	0	0	0	0	0	0	0	0
EBIT Margin(%)	-30.67	487.09	-476.67	0	0	0	0	0	0	0	0
Pre Tax Margin(%)	-33.31	474.57	-477.07	0	0	0	0	0	0	0	0
PAT Margin (%)	-33.31	404.61	-477.07	0	0	0	0	0	0	0	0
Cash Profit Margin (%)	-26.66	414.61	559.24	0	0	0	0	0	0	0	0
ROA(%)	-5.64	27.49	-0.45	-1.08	-1.21	2.91	-9.26	15.59	-1.49	-1.99	-2
ROE(%)	-38.92	92.95	-0.68	-1.58	-1.75	3.78	-6.81	10.65	-0.86	-1.29	-1.44
ROCE(%)	-6.62	42.3	-0.55	-1.29	-1.45	4.64	-4.18	8.23	-0.66	-1.02	-1.18
Receivable days	30.21	58.06	368.03	0	0	0	0	0	0	0	0
Inventory Days	328.63	0	0	0	0	0	0	0	0	0	0
Payable days	416.44	1046.79	0	0	0	0	0	0	0	0	0
PER(x)	0	0.12	0	0	0	0	0	1.16	0	0	0
Price/Book(x)	0.34	0.08	0.07	0.06	0.07	0	0.25	0.12	0.13	0.57	0
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	4.41	2.18	165.83	0	0	0	0	0	0	0	0
EV/Core EBITDA(x)	-16.6	0.39	2.55	-21.38	-21.91	33.94	-9.66	-21.97	-46.26	-70.1	-284.63
Net Sales Growth(%)	-83.74	-70.73	-98.99	-100	0	0	0	0	0	0	0
EBIT Growth(%)	82.36	569.94	-100.89	-129.2	-9.55	305.58	-138.41	292.87	-107.78	-65.77	-23.97
PAT Growth(%)	85.67	459.36	-101.07	-129.28	-9.42	235.35	-173.69	252.62	-107.79	-68.88	-21.69
EPS Growth(%)	85.67	459.36	-101.07	-129.22	-9.42	235.34	-173.69	252.59	-107.8	-68.51	-21.64
Debt/Equity(x)	5.47	0.25	0.23	0.2	0.22	0.28	0.3	0.29	0.29	0.21	0.23
Current Ratio(x)	0.25	0.14	0.21	0.05	0.06	0.06	0.06	0.1	0.06	0.06	0.06
Quick Ratio(x)	0.07	0.14	0.21	0.05	0.06	0.06	0.06	0.1	0.06	0.06	0.06
Interest Cover(x)	-11.59	38.92	-1204.23	-842.3	0	14.09	-3.8	3189.61	0	-53.34	0
Total Debt/Mcap(x)	16	3.19	3.34	3.54	3.1	0	1.22	2.37	2.22	0.36	0

Bhoruka Aluminium Shareholding Pattern

#	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023
Promoter	33.77	33.77	33.77	33.77	33.77	33.77	33.77	33.77	33.77	33.77
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	66.23	66.23	66.23	66.23	66.23	66.23	66.23	66.23	66.23	66.23
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023
Promoter	1.86	1.86	1.86	1.86	1.86	1.86	1.86	1.86	1.86	1.86
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	3.64	3.64	3.64	3.64	3.64	3.64	3.64	3.64	3.64	3.64
Others	0	0	0	0	0	0	0	0	0	0
Total	5.49	5.49	5.49	5.49	5.49	5.49	5.49	5.49	5.49	5.49

Pros

Stock is trading at 0.2 times its book value
Company is almost debt free.

Cons

Promoter holding is low: 33.77%.
Company has a low return on equity of -1% over the last 3 years.
The company has delivered a poor profit growth of -100% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Bhoruka Aluminium News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Bhoruka Aluminium

Add Watchlist

Bhoruka Aluminium Research see more...

Overview Inc. Year: 1979Industry: Aluminium & Aluminium Products

Bhoruka Aluminium Share Price

Alert Data

Quarterly Price

Peer Comparison

Bhoruka Aluminium Quarterly Results

Bhoruka Aluminium Profit & Loss

Growth Rates

Bhoruka Aluminium Balance Sheet

Bhoruka Aluminium Cash Flow

Bhoruka Aluminium Ratios

Bhoruka Aluminium Shareholding Pattern

Bhoruka Aluminium News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!