Steel & Iron Products · Founded 1986 · www.bharatwireropes.com · BSE 539799 · NSE BHARATWIRE · ISIN INE316L01019
No Notes Added Yet
Business
Bharat Wire Ropes Ltd. is an Indian manufacturing company primarily engaged in the production and sale of various types of wire ropes. Its core business involves converting steel wire rods into finished wire ropes through drawing, stranding, and closing processes. These products are critical components used across a wide range of industries including construction, mining, oil & gas exploration, shipping, fishing, infrastructure development (bridges, ports), power transmission, and general engineering. The company generates revenue by selling these manufactured wire ropes directly to industrial clients, project contractors, and through distributor networks.
Revenue Mix
Given the company's name, its primary segment is the manufacturing and sale of wire ropes. This can further be categorized by product type (e.g., galvanized wire ropes, ungalvanized wire ropes, specialty wire ropes for specific applications like elevators or cranes) and material grades. Without specific financial reporting, it is assumed that wire ropes constitute the overwhelming majority of its revenue.
Industry
The company operates within the Steel & Iron Products sector, specifically in the niche market of wire rope manufacturing. This industry in India is characterized by its capital-intensive nature, reliance on raw material (steel wire rods) availability and pricing, and cyclical demand tied to industrial and infrastructure growth. Bharat Wire Ropes Ltd. likely competes with both large integrated steel players who might have wire rope divisions and other specialized wire rope manufacturers. Its positioning would depend on factors like manufacturing capacity, product quality, certifications, customer service, and distribution reach within the Indian market.
MOAT
Bharat Wire Ropes Ltd. may possess competitive advantages through:
Operational Expertise: Long-standing experience in wire rope manufacturing can lead to efficient production processes, quality control, and cost optimization.
Product Quality & Reliability: In safety-critical applications (e.g., cranes, elevators, mining), consistent product quality and adherence to international standards can build a strong reputation and customer trust, leading to repeat business.
Customization Capabilities: The ability to produce specialty wire ropes tailored to specific client requirements or challenging applications.
Distribution Network: An established sales and distribution network across various industrial hubs in India.
However, the commodity nature of standard wire ropes suggests competitive pressures primarily on price and delivery, limiting strong brand-driven moats.
Growth Drivers
Infrastructure Development: India's significant investment in roads, railways, ports, power plants, and urban infrastructure will drive demand for wire ropes in construction and maintenance.
Industrial Expansion: Growth in core sectors like manufacturing, mining, oil & gas, and renewable energy (wind turbines often use wire ropes) will increase consumption.
Replacement Demand: Wire ropes have a finite lifespan and require regular replacement, ensuring a recurring revenue stream regardless of new project starts.
Technological Upgrades: Adoption of higher-strength, longer-lasting, or specialized wire ropes for modern machinery and infrastructure projects.
Export Opportunities: Potential to expand market reach into neighboring countries or other regions with growing industrial activity.
Risks
Raw Material Price Volatility: Fluctuations in the prices of steel wire rods, the primary input, can significantly impact profit margins.
Economic Downturn: A slowdown in the Indian or global economy can reduce industrial activity and infrastructure spending, leading to lower demand.
Intense Competition: The presence of domestic and international players can lead to price wars and pressure on margins.
Regulatory Changes: Stricter environmental norms or safety standards could necessitate investments in compliance.
Technological Shifts: While less common for basic wire ropes, advancements in alternative materials or lifting technologies could pose long-term risks.
Currency Fluctuations: If the company imports raw materials or exports finished goods, adverse movements in foreign exchange rates can impact profitability.
Management & Ownership
Bharat Wire Ropes Ltd., like many Indian manufacturing companies, is typically promoter-driven. This often implies a management team with deep industry knowledge and a long-term strategic vision focused on business growth and operational efficiency. The ownership structure would likely involve a significant stake held by the promoter group, complemented by institutional investors and public shareholders. Specific details on management quality, background, or ownership structure would require a review of regulatory filings.
Outlook
Bharat Wire Ropes Ltd. operates in an essential manufacturing sector with a clear linkage to India's robust infrastructure and industrial growth story. The ongoing government push for development provides a strong demand tailwind for its products. The company's ability to maintain product quality, manage raw material costs effectively, and cater to specialized requirements will be crucial for sustained profitability. However, the cyclical nature of its end-user industries and the inherent volatility in steel prices remain significant challenges. A balanced outlook suggests that while the company is positioned to benefit from domestic economic expansion, it will need to navigate intense competition and commodity price pressures to achieve consistent growth and improved margins.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Jun 2022 | Sep 2022 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 133 | 150 | 133 | 152 | 162 | 172 | 142 | 165 | 143 | 141 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Total Income | 133 | 150 | 134 | 152 | 162 | 172 | 142 | 165 | 143 | 142 |
| Total Expenditure | 108 | 118 | 101 | 118 | 133 | 135 | 112 | 126 | 110 | 112 |
| Operating Profit | 25 | 31 | 33 | 34 | 29 | 37 | 30 | 39 | 33 | 30 |
| Interest | 4 | 5 | 3 | 3 | 4 | 4 | 4 | 3 | 2 | 2 |
| Depreciation | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 16 | 21 | 24 | 26 | 20 | 28 | 21 | 30 | 24 | 22 |
| Provision for Tax | 4 | 5 | 6 | 7 | 5 | 7 | 5 | 8 | 6 | 5 |
| Profit After Tax | 12 | 15 | 18 | 19 | 15 | 21 | 16 | 22 | 18 | 16 |
| Adjustments | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 |
| Profit After Adjustments | 12 | 15 | 18 | 19 | 15 | 21 | 16 | 22 | 18 | 16 |
| Adjusted Earnings Per Share | 1.9 | 2.4 | 2.6 | 2.8 | 2.2 | 3 | 2.3 | 3.2 | 2.7 | 2.4 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 77 | 61 | 65 | 165 | 241 | 258 | 250 | 411 | 589 | 622 | 619 | 591 |
| Other Income | 0 | 0 | 3 | 21 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total Income | 77 | 61 | 68 | 186 | 242 | 258 | 251 | 411 | 590 | 623 | 620 | 592 |
| Total Expenditure | 67 | 53 | 59 | 148 | 222 | 229 | 218 | 349 | 450 | 458 | 487 | 460 |
| Operating Profit | 9 | 8 | 9 | 38 | 20 | 29 | 33 | 63 | 139 | 165 | 133 | 132 |
| Interest | 4 | 4 | 3 | 25 | 73 | 90 | 34 | 23 | 22 | 15 | 13 | 11 |
| Depreciation | 2 | 2 | 4 | 12 | 21 | 22 | 22 | 21 | 21 | 21 | 22 | 24 |
| Exceptional Income / Expenses | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 2 | 3 | 0 | -74 | -82 | -23 | 18 | 97 | 129 | 98 | 97 |
| Provision for Tax | 1 | 1 | 0 | 0 | -30 | -21 | -6 | 4 | 34 | 33 | 25 | 24 |
| Profit After Tax | 0 | 1 | 2 | 0 | -45 | -61 | -17 | 14 | 62 | 96 | 72 | 72 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 1 | 2 | 0 | -45 | -61 | -17 | 14 | 62 | 96 | 72 | 72 |
| Adjusted Earnings Per Share | 0 | 0 | 0.5 | 0.1 | -9.9 | -13.6 | -2.7 | 2.1 | 9.2 | 14.2 | 10.6 | 10.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -0% | 15% | 19% | 23% |
| Operating Profit CAGR | -19% | 28% | 36% | 31% |
| PAT CAGR | -25% | 73% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -6% | 5% | 31% | 17% |
| ROE Average | 10% | 13% | 7% | -8% |
| ROCE Average | 13% | 16% | 11% | 6% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 71 | 138 | 141 | 143 | 100 | 39 | 435 | 452 | 560 | 661 | 737 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 18 | 173 | 349 | 434 | 358 | 279 | 214 | 207 | 143 | 105 | 77 |
| Other Non-Current Liabilities | 21 | 31 | 30 | 9 | -20 | -41 | -47 | -42 | -8 | 26 | 51 |
| Total Current Liabilities | 42 | 74 | 79 | 151 | 304 | 430 | 92 | 110 | 72 | 44 | 91 |
| Total Liabilities | 152 | 417 | 599 | 736 | 742 | 706 | 694 | 726 | 767 | 835 | 956 |
| Fixed Assets | 66 | 65 | 340 | 566 | 560 | 539 | 513 | 492 | 481 | 475 | 484 |
| Other Non-Current Assets | 28 | 220 | 163 | 11 | 12 | 13 | 13 | 19 | 11 | 27 | 58 |
| Total Current Assets | 58 | 132 | 96 | 160 | 169 | 154 | 168 | 215 | 274 | 333 | 415 |
| Total Assets | 152 | 417 | 599 | 736 | 742 | 706 | 694 | 726 | 767 | 835 | 956 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 2 | 72 | 2 | 26 | 4 | 3 | 5 | 3 | 9 | 8 |
| Cash Flow from Operating Activities | -6 | 36 | 17 | 32 | 83 | 151 | -244 | 24 | 83 | 85 | 74 |
| Cash Flow from Investing Activities | -5 | -193 | -259 | -98 | -14 | -0 | -1 | -0 | -13 | -25 | -62 |
| Cash Flow from Financing Activities | 11 | 227 | 172 | 90 | -90 | -152 | 247 | -25 | -64 | -61 | -11 |
| Net Cash Inflow / Outflow | -0 | 70 | -69 | 23 | -21 | -1 | 2 | -2 | 6 | -0 | 1 |
| Closing Cash & Cash Equivalent | 2 | 72 | 2 | 26 | 4 | 3 | 5 | 3 | 9 | 8 | 9 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0 | 0 | 0.54 | 0.06 | -9.91 | -13.56 | -2.68 | 2.14 | 9.17 | 14.16 | 10.58 |
| CEPS(Rs) | 0.94 | 0.81 | 1.41 | 2.8 | -5.23 | -8.71 | 0.78 | 5.5 | 12.21 | 17.27 | 13.8 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0 | 0 | 31.31 | 31.34 | 21.43 | 7.87 | 68.96 | 70.63 | 82.5 | 96.59 | 107.03 |
| Core EBITDA Margin(%) | 11.07 | 12.26 | 8.58 | 10.19 | 7.76 | 11.24 | 12.97 | 15.14 | 23.57 | 26.38 | 21.38 |
| EBIT Margin(%) | 5.75 | 8.8 | 7.71 | 15.18 | -0.44 | 2.98 | 4.57 | 10.06 | 20.17 | 23.1 | 17.95 |
| Pre Tax Margin(%) | 1.3 | 3.35 | 4.11 | 0.18 | -30.78 | -31.82 | -9.11 | 4.37 | 16.4 | 20.73 | 15.8 |
| PAT Margin (%) | 0.39 | 2.03 | 3.43 | 0.15 | -18.52 | -23.65 | -6.71 | 3.33 | 10.57 | 15.49 | 11.7 |
| Cash Profit Margin (%) | 3.32 | 5.49 | 8.9 | 7.5 | -9.78 | -15.19 | 1.96 | 8.55 | 14.07 | 18.9 | 15.25 |
| ROA(%) | 0.22 | 0.47 | 0.48 | 0.04 | -6.03 | -8.42 | -2.4 | 1.92 | 8.34 | 12.03 | 8.09 |
| ROE(%) | 0.47 | 1.28 | 1.75 | 0.18 | -37.57 | -92.55 | -7.19 | 3.1 | 12.31 | 15.83 | 10.42 |
| ROCE(%) | 4.57 | 2.61 | 1.29 | 4.32 | -0.15 | 1.08 | 1.61 | 5.78 | 16.25 | 18.72 | 13.39 |
| Receivable days | 79.84 | 85.62 | 86.83 | 43.65 | 45.05 | 46.42 | 47.9 | 33.85 | 27.13 | 37.22 | 48.88 |
| Inventory Days | 165.31 | 201.14 | 200.63 | 127.34 | 123.1 | 117.92 | 103.86 | 64.51 | 59.03 | 61.24 | 65.37 |
| Payable days | 117.76 | 114.35 | 109.56 | 55.93 | 39.27 | 29.9 | 22.19 | 24.04 | 17.17 | 7.56 | 11.89 |
| PER(x) | 0 | 0 | 178.43 | 2012.64 | 0 | 0 | 0 | 31.76 | 16.9 | 19.47 | 18.22 |
| Price/Book(x) | 0 | 0 | 3.09 | 3.56 | 2.67 | 1.38 | 0.5 | 0.96 | 1.88 | 2.85 | 1.8 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.91 | 2.78 | 12.41 | 6.07 | 3.58 | 2.79 | 1.94 | 1.7 | 2.08 | 3.22 | 2.33 |
| EV/Core EBITDA(x) | 7.57 | 20.81 | 85.88 | 26.44 | 43.19 | 24.4 | 14.67 | 11.15 | 8.78 | 12.13 | 10.82 |
| Net Sales Growth(%) | -6.7 | -20.88 | 6.8 | 154.36 | 45.93 | 7.1 | -2.93 | 64.16 | 43.44 | 5.56 | -0.41 |
| EBIT Growth(%) | -18.66 | 21.42 | -5.96 | 365.16 | -104.13 | 829.75 | 48.62 | 261.49 | 187.6 | 20.91 | -22.64 |
| PAT Growth(%) | -78.26 | 310.82 | 81.73 | -89.79 | 0 | -36.81 | 72.46 | 181.4 | 355.54 | 54.76 | -24.81 |
| EPS Growth(%) | 0 | 0 | 0 | -89.79 | 0 | -36.81 | 80.22 | 179.8 | 328.25 | 54.43 | -25.26 |
| Debt/Equity(x) | 0.6 | 1.42 | 2.64 | 3.73 | 6.33 | 19.05 | 0.63 | 0.6 | 0.32 | 0.2 | 0.18 |
| Current Ratio(x) | 1.38 | 1.78 | 1.21 | 1.06 | 0.56 | 0.36 | 1.83 | 1.96 | 3.82 | 7.55 | 4.57 |
| Quick Ratio(x) | 0.46 | 1.31 | 0.66 | 0.57 | 0.26 | 0.18 | 1.13 | 1.23 | 2.29 | 5.32 | 3.21 |
| Interest Cover(x) | 1.29 | 1.61 | 2.14 | 1.01 | -0.01 | 0.09 | 0.33 | 1.77 | 5.35 | 9.72 | 8.34 |
| Total Debt/Mcap(x) | 0 | 0 | 0.85 | 1.05 | 2.38 | 13.76 | 1.26 | 0.62 | 0.17 | 0.07 | 0.1 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 39.83 | 40.76 | 40.98 | 40.93 | 41.24 | 41.35 | 41.27 | 41.27 | 41.27 | 41.27 |
| FII | 0.45 | 2.05 | 2.15 | 2.22 | 2.2 | 1.9 | 1.78 | 1.14 | 1.41 | 3.49 |
| DII | 3.57 | 3.56 | 3.54 | 3.54 | 3.54 | 3.54 | 3.53 | 3.53 | 1.8 | 1.25 |
| Public | 56.15 | 53.63 | 53.33 | 53.31 | 53.02 | 53.21 | 53.42 | 54.06 | 55.52 | 53.98 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.71 | 2.77 | 2.8 | 2.8 | 2.82 | 2.83 | 2.83 | 2.83 | 2.83 | 2.83 |
| FII | 0.03 | 0.14 | 0.15 | 0.15 | 0.15 | 0.13 | 0.12 | 0.08 | 0.1 | 0.24 |
| DII | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.12 | 0.09 |
| Public | 3.82 | 3.65 | 3.65 | 3.65 | 3.63 | 3.64 | 3.66 | 3.71 | 3.81 | 3.7 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.8 | 6.8 | 6.84 | 6.84 | 6.84 | 6.84 | 6.86 | 6.86 | 6.86 | 6.86 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | +15% | +19% | +23% |
| Operating Profit CAGR | -19% | +28% | +36% | +31% |
| PAT CAGR | -25% | +73% | — | — |
| Share Price CAGR | -6% | +5% | +31% | +17% |
| ROE Average | +10% | +13% | +7% | -8% |
| ROCE Average | +13% | +16% | +11% | +6% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 39.83 | 40.76 | 40.98 | 40.93 | 41.24 | 41.35 | 41.27 | 41.27 | 41.27 | 41.27 |
| FII | 0.45 | 2.05 | 2.15 | 2.22 | 2.2 | 1.9 | 1.78 | 1.14 | 1.41 | 3.49 |
| DII | 3.57 | 3.56 | 3.54 | 3.54 | 3.54 | 3.54 | 3.53 | 3.53 | 1.8 | 1.25 |
| Public | 60.17 | 59.24 | 59.02 | 59.07 | 58.76 | 58.65 | 58.73 | 58.73 | 58.73 | 58.73 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.71 | 2.77 | 2.8 | 2.8 | 2.82 | 2.83 | 2.83 | 2.83 | 2.83 | 2.83 |
| FII | 0.03 | 0.14 | 0.15 | 0.15 | 0.15 | 0.13 | 0.12 | 0.08 | 0.1 | 0.24 |
| DII | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.24 | 0.12 | 0.09 |
| Public | 4.09 | 4.03 | 4.03 | 4.04 | 4.02 | 4.01 | 4.03 | 4.03 | 4.03 | 4.03 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.8 | 6.8 | 6.84 | 6.84 | 6.84 | 6.84 | 6.86 | 6.86 | 6.86 | 6.86 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.