Sharescart Research Club logo

Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹1438 Cr.
Stock P/E
19.8
P/B
1.8
Current Price
₹209.6
Book Value
₹ 118.2
Face Value
10
52W High
₹262.2
52W Low
₹ 149.2
Dividend Yield
0%

Bharat Wire Ropes Overview

Business

Bharat Wire Ropes Ltd. is an Indian manufacturing company primarily engaged in the production and sale of various types of wire ropes. Its core business involves converting steel wire rods into finished wire ropes through drawing, stranding, and closing processes. These products are critical components used across a wide range of industries including construction, mining, oil & gas exploration, shipping, fishing, infrastructure development (bridges, ports), power transmission, and general engineering. The company generates revenue by selling these manufactured wire ropes directly to industrial clients, project contractors, and through distributor networks.

Revenue Mix

Given the company's name, its primary segment is the manufacturing and sale of wire ropes. This can further be categorized by product type (e.g., galvanized wire ropes, ungalvanized wire ropes, specialty wire ropes for specific applications like elevators or cranes) and material grades. Without specific financial reporting, it is assumed that wire ropes constitute the overwhelming majority of its revenue.

Industry

The company operates within the Steel & Iron Products sector, specifically in the niche market of wire rope manufacturing. This industry in India is characterized by its capital-intensive nature, reliance on raw material (steel wire rods) availability and pricing, and cyclical demand tied to industrial and infrastructure growth. Bharat Wire Ropes Ltd. likely competes with both large integrated steel players who might have wire rope divisions and other specialized wire rope manufacturers. Its positioning would depend on factors like manufacturing capacity, product quality, certifications, customer service, and distribution reach within the Indian market.

MOAT

Bharat Wire Ropes Ltd. may possess competitive advantages through:

Operational Expertise: Long-standing experience in wire rope manufacturing can lead to efficient production processes, quality control, and cost optimization.

Product Quality & Reliability: In safety-critical applications (e.g., cranes, elevators, mining), consistent product quality and adherence to international standards can build a strong reputation and customer trust, leading to repeat business.

Customization Capabilities: The ability to produce specialty wire ropes tailored to specific client requirements or challenging applications.

Distribution Network: An established sales and distribution network across various industrial hubs in India.

However, the commodity nature of standard wire ropes suggests competitive pressures primarily on price and delivery, limiting strong brand-driven moats.

Growth Drivers

Infrastructure Development: India's significant investment in roads, railways, ports, power plants, and urban infrastructure will drive demand for wire ropes in construction and maintenance.

Industrial Expansion: Growth in core sectors like manufacturing, mining, oil & gas, and renewable energy (wind turbines often use wire ropes) will increase consumption.

Replacement Demand: Wire ropes have a finite lifespan and require regular replacement, ensuring a recurring revenue stream regardless of new project starts.

Technological Upgrades: Adoption of higher-strength, longer-lasting, or specialized wire ropes for modern machinery and infrastructure projects.

Export Opportunities: Potential to expand market reach into neighboring countries or other regions with growing industrial activity.

Risks

Raw Material Price Volatility: Fluctuations in the prices of steel wire rods, the primary input, can significantly impact profit margins.

Economic Downturn: A slowdown in the Indian or global economy can reduce industrial activity and infrastructure spending, leading to lower demand.

Intense Competition: The presence of domestic and international players can lead to price wars and pressure on margins.

Regulatory Changes: Stricter environmental norms or safety standards could necessitate investments in compliance.

Technological Shifts: While less common for basic wire ropes, advancements in alternative materials or lifting technologies could pose long-term risks.

Currency Fluctuations: If the company imports raw materials or exports finished goods, adverse movements in foreign exchange rates can impact profitability.

Management & Ownership

Bharat Wire Ropes Ltd., like many Indian manufacturing companies, is typically promoter-driven. This often implies a management team with deep industry knowledge and a long-term strategic vision focused on business growth and operational efficiency. The ownership structure would likely involve a significant stake held by the promoter group, complemented by institutional investors and public shareholders. Specific details on management quality, background, or ownership structure would require a review of regulatory filings.

Outlook

Bharat Wire Ropes Ltd. operates in an essential manufacturing sector with a clear linkage to India's robust infrastructure and industrial growth story. The ongoing government push for development provides a strong demand tailwind for its products. The company's ability to maintain product quality, manage raw material costs effectively, and cater to specialized requirements will be crucial for sustained profitability. However, the cyclical nature of its end-user industries and the inherent volatility in steel prices remain significant challenges. A balanced outlook suggests that while the company is positioned to benefit from domestic economic expansion, it will need to navigate intense competition and commodity price pressures to achieve consistent growth and improved margins.

Bharat Wire Ropes Share Price

Live · BSE / NSE · Inception: 1986
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Bharat Wire Ropes Quarterly Results

#(Fig in Cr.) Jun 2022 Sep 2022 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 133 150 133 152 162 172 142 165 143 141
Other Income 0 0 0 0 0 0 0 0 0 1
Total Income 133 150 134 152 162 172 142 165 143 142
Total Expenditure 108 118 101 118 133 135 112 126 110 112
Operating Profit 25 31 33 34 29 37 30 39 33 30
Interest 4 5 3 3 4 4 4 3 2 2
Depreciation 5 5 5 5 5 6 6 6 6 6
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 16 21 24 26 20 28 21 30 24 22
Provision for Tax 4 5 6 7 5 7 5 8 6 5
Profit After Tax 12 15 18 19 15 21 16 22 18 16
Adjustments 0 -0 -0 0 -0 0 0 0 0 -0
Profit After Adjustments 12 15 18 19 15 21 16 22 18 16
Adjusted Earnings Per Share 1.9 2.4 2.6 2.8 2.2 3 2.3 3.2 2.7 2.4

Bharat Wire Ropes Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 77 61 65 165 241 258 250 411 589 622 619 591
Other Income 0 0 3 21 1 1 1 1 1 1 1 1
Total Income 77 61 68 186 242 258 251 411 590 623 620 592
Total Expenditure 67 53 59 148 222 229 218 349 450 458 487 460
Operating Profit 9 8 9 38 20 29 33 63 139 165 133 132
Interest 4 4 3 25 73 90 34 23 22 15 13 11
Depreciation 2 2 4 12 21 22 22 21 21 21 22 24
Exceptional Income / Expenses -2 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 2 3 0 -74 -82 -23 18 97 129 98 97
Provision for Tax 1 1 0 0 -30 -21 -6 4 34 33 25 24
Profit After Tax 0 1 2 0 -45 -61 -17 14 62 96 72 72
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 1 2 0 -45 -61 -17 14 62 96 72 72
Adjusted Earnings Per Share 0 0 0.5 0.1 -9.9 -13.6 -2.7 2.1 9.2 14.2 10.6 10.6

Bharat Wire Ropes Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 71 138 141 143 100 39 435 452 560 661 737
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 18 173 349 434 358 279 214 207 143 105 77
Other Non-Current Liabilities 21 31 30 9 -20 -41 -47 -42 -8 26 51
Total Current Liabilities 42 74 79 151 304 430 92 110 72 44 91
Total Liabilities 152 417 599 736 742 706 694 726 767 835 956
Fixed Assets 66 65 340 566 560 539 513 492 481 475 484
Other Non-Current Assets 28 220 163 11 12 13 13 19 11 27 58
Total Current Assets 58 132 96 160 169 154 168 215 274 333 415
Total Assets 152 417 599 736 742 706 694 726 767 835 956

Bharat Wire Ropes Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 2 2 72 2 26 4 3 5 3 9 8
Cash Flow from Operating Activities -6 36 17 32 83 151 -244 24 83 85 74
Cash Flow from Investing Activities -5 -193 -259 -98 -14 -0 -1 -0 -13 -25 -62
Cash Flow from Financing Activities 11 227 172 90 -90 -152 247 -25 -64 -61 -11
Net Cash Inflow / Outflow -0 70 -69 23 -21 -1 2 -2 6 -0 1
Closing Cash & Cash Equivalent 2 72 2 26 4 3 5 3 9 8 9

Bharat Wire Ropes Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0 0 0.54 0.06 -9.91 -13.56 -2.68 2.14 9.17 14.16 10.58
CEPS(Rs) 0.94 0.81 1.41 2.8 -5.23 -8.71 0.78 5.5 12.21 17.27 13.8
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0 31.31 31.34 21.43 7.87 68.96 70.63 82.5 96.59 107.03
Core EBITDA Margin(%) 11.07 12.26 8.58 10.19 7.76 11.24 12.97 15.14 23.57 26.38 21.38
EBIT Margin(%) 5.75 8.8 7.71 15.18 -0.44 2.98 4.57 10.06 20.17 23.1 17.95
Pre Tax Margin(%) 1.3 3.35 4.11 0.18 -30.78 -31.82 -9.11 4.37 16.4 20.73 15.8
PAT Margin (%) 0.39 2.03 3.43 0.15 -18.52 -23.65 -6.71 3.33 10.57 15.49 11.7
Cash Profit Margin (%) 3.32 5.49 8.9 7.5 -9.78 -15.19 1.96 8.55 14.07 18.9 15.25
ROA(%) 0.22 0.47 0.48 0.04 -6.03 -8.42 -2.4 1.92 8.34 12.03 8.09
ROE(%) 0.47 1.28 1.75 0.18 -37.57 -92.55 -7.19 3.1 12.31 15.83 10.42
ROCE(%) 4.57 2.61 1.29 4.32 -0.15 1.08 1.61 5.78 16.25 18.72 13.39
Receivable days 79.84 85.62 86.83 43.65 45.05 46.42 47.9 33.85 27.13 37.22 48.88
Inventory Days 165.31 201.14 200.63 127.34 123.1 117.92 103.86 64.51 59.03 61.24 65.37
Payable days 117.76 114.35 109.56 55.93 39.27 29.9 22.19 24.04 17.17 7.56 11.89
PER(x) 0 0 178.43 2012.64 0 0 0 31.76 16.9 19.47 18.22
Price/Book(x) 0 0 3.09 3.56 2.67 1.38 0.5 0.96 1.88 2.85 1.8
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.91 2.78 12.41 6.07 3.58 2.79 1.94 1.7 2.08 3.22 2.33
EV/Core EBITDA(x) 7.57 20.81 85.88 26.44 43.19 24.4 14.67 11.15 8.78 12.13 10.82
Net Sales Growth(%) -6.7 -20.88 6.8 154.36 45.93 7.1 -2.93 64.16 43.44 5.56 -0.41
EBIT Growth(%) -18.66 21.42 -5.96 365.16 -104.13 829.75 48.62 261.49 187.6 20.91 -22.64
PAT Growth(%) -78.26 310.82 81.73 -89.79 0 -36.81 72.46 181.4 355.54 54.76 -24.81
EPS Growth(%) 0 0 0 -89.79 0 -36.81 80.22 179.8 328.25 54.43 -25.26
Debt/Equity(x) 0.6 1.42 2.64 3.73 6.33 19.05 0.63 0.6 0.32 0.2 0.18
Current Ratio(x) 1.38 1.78 1.21 1.06 0.56 0.36 1.83 1.96 3.82 7.55 4.57
Quick Ratio(x) 0.46 1.31 0.66 0.57 0.26 0.18 1.13 1.23 2.29 5.32 3.21
Interest Cover(x) 1.29 1.61 2.14 1.01 -0.01 0.09 0.33 1.77 5.35 9.72 8.34
Total Debt/Mcap(x) 0 0 0.85 1.05 2.38 13.76 1.26 0.62 0.17 0.07 0.1

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% +15% +19% +23%
Operating Profit CAGR -19% +28% +36% +31%
PAT CAGR -25% +73%
Share Price CAGR -6% +5% +31% +17%
ROE Average +10% +13% +7% -8%
ROCE Average +13% +16% +11% +6%

Bharat Wire Ropes Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 41.27 %
FII 3.49 %
DII (MF + Insurance) 1.25 %
Public (retail) 58.73 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 39.8340.7640.9840.9341.2441.3541.2741.2741.2741.27
FII 0.452.052.152.222.21.91.781.141.413.49
DII 3.573.563.543.543.543.543.533.531.81.25
Public 60.1759.2459.0259.0758.7658.6558.7358.7358.7358.73
Others 0000000000
Total 100100100100100100100100100100

Bharat Wire Ropes Peer Comparison

Steel & Iron Products Edit Columns

Bharat Wire Ropes Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Bharat Wire Ropes Pros & Cons

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 41.27%.
  • Company has a low return on equity of 13% over the last 3 years.
  • Debtor days have increased from 7.56 to 11.89days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp