Forgings · Founded 1961 · www.bharatforge.com · BSE 500493 · NSE BHARAT FORGE · ISIN INE465A01025
No Notes Added Yet
Business
Bharat Forge Ltd. is a multinational company based in India, primarily engaged in manufacturing and selling forged and machined components. Its core business model revolves around precision metal forming, supplying critical components and sub-assemblies across various sectors. The company leverages advanced metallurgical expertise, design capabilities, and state-of-the-art manufacturing processes (including forging, machining, heat treatment, and testing) to produce high-quality, high-performance parts. Bharat Forge makes money by selling these components to original equipment manufacturers (OEMs) and Tier-1 suppliers globally, serving both domestic and export markets.
Revenue Mix
Bharat Forge operates primarily across two broad segments:
Automotive: This segment includes components for Commercial Vehicles (heavy, medium, and light commercial vehicles), Passenger Vehicles, and two-wheelers. Traditionally, commercial vehicles have been a significant contributor.
Industrial: This segment is highly diversified, encompassing components for power (thermal, nuclear, renewables), oil & gas, construction & mining, marine, rail, agriculture, aerospace, and defense.
While specific percentage breakdowns fluctuate and are not always consistently disclosed for all sub-segments, the company has been strategically increasing the contribution from its non-automotive and export businesses to de-risk from automotive cyclicality.
Industry
Bharat Forge operates in the global forgings industry, which is capital-intensive, highly specialized, and subject to economic cycles, particularly those of the automotive and industrial sectors. The industry demands precision engineering, material science expertise, and robust manufacturing capabilities. Bharat Forge is one of the world's largest forging companies and a leading global player in the metal forming industry. It holds a strong position in India and has a significant global presence, particularly in the North American and European heavy-duty truck markets. The company is known for its wide product range, material expertise, and capabilities across various forging technologies, positioning it as a preferred supplier for complex and critical components.
MOAT
Bharat Forge benefits from several durable competitive advantages:
Scale and Global Footprint: As one of the largest forging companies globally, it enjoys economies of scale in procurement and manufacturing. Its global manufacturing facilities and sales network provide geographical diversification and proximity to major international customers.
Advanced Technology & R&D: The company invests heavily in R&D, material science, and process innovation, allowing it to produce lightweight, high-strength, and complex components crucial for new-generation vehicles and industrial applications. This technological edge enables it to meet stringent global quality and performance standards.
Integrated Manufacturing Capabilities: From material development to forging, machining, and heat treatment, its integrated operations ensure quality control, cost efficiency, and faster time-to-market.
Customer Relationships & Switching Costs: Long-standing relationships with leading global OEMs and Tier-1 suppliers create high switching costs due to the critical nature of components, extensive qualification processes, and integration into customer supply chains.
Growth Drivers
Global Automotive Recovery: Demand revival in the global commercial vehicle and passenger vehicle markets, especially in North America and Europe.
Defense & Aerospace Indigenization/Exports: Government impetus on 'Make in India' for defense and increasing global aerospace demand.
Infrastructure Spending: Global and domestic infrastructure development projects driving demand for construction, mining, and power generation equipment.
Diversification into New Technologies: Focus on components for e-mobility, lightweighting solutions, and alternative fuel systems.
Increased Exports: Leveraging its global manufacturing footprint and customer base to grow export revenue, particularly from non-automotive segments.
Risks
Cyclicality: High dependence on the cyclical automotive and industrial sectors, making revenues vulnerable to economic downturns.
Commodity Price Volatility: Fluctuations in raw material prices (steel, aluminum, alloys) can impact profit margins.
Technological Disruption: Transition to electric vehicles (EVs) poses a long-term risk to traditional internal combustion engine (ICE) component demand.
Global Trade Policies & Geopolitical Risks: Trade protectionism, tariffs, and geopolitical instability can disrupt supply chains and demand.
Currency Fluctuations: Exposure to foreign exchange rate movements impacts export revenues and import costs.
Intense Competition: Facing competition from other global forging players and alternative manufacturing technologies.
Management & Ownership
Bharat Forge is part of the Kalyani Group, a prominent Indian industrial conglomerate. The company is promoter-led, with the Kalyani family having a significant and long-standing involvement in its management and strategic direction. Baba Kalyani serves as the Chairman and Managing Director, representing the second generation of the promoter family. The management team has a proven track record of strategic vision, global expansion, and technological advancement, driving the company's diversification efforts and global leadership. Promoter ownership is substantial, indicating strong alignment of interests.
Outlook
Bharat Forge is well-positioned to capitalize on a global economic recovery, driven by its diversified product portfolio, advanced manufacturing capabilities, and strong customer relationships. The company's strategic focus on non-automotive sectors like defense, aerospace, and renewables, along with its emphasis on lightweighting and e-mobility components, offers avenues for long-term growth and de-risking from traditional automotive cyclicality. However, the outlook is tempered by the inherent cyclicality of its core markets, the long-term technological shift towards EVs, and potential disruptions from global trade dynamics and commodity price volatility. The ability to successfully navigate these transitions while leveraging its global leadership and technological edge will be crucial for sustained performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 3866 | 4164 | 4106 | 3689 | 3476 | 3853 | 3909 | 4032 | 4343 | 4528 |
| Other Income | 56 | 55 | 52 | 62 | 38 | 62 | 50 | 54 | 42 | 53 |
| Total Income | 3922 | 4219 | 4158 | 3750 | 3514 | 3915 | 3958 | 4085 | 4385 | 4581 |
| Total Expenditure | 3169 | 3521 | 3365 | 3041 | 2851 | 3171 | 3236 | 3306 | 3593 | 3750 |
| Operating Profit | 754 | 698 | 793 | 709 | 663 | 743 | 723 | 779 | 792 | 831 |
| Interest | 137 | 116 | 124 | 110 | 96 | 88 | 82 | 80 | 77 | 84 |
| Depreciation | 224 | 207 | 218 | 213 | 218 | 224 | 226 | 241 | 249 | 255 |
| Exceptional Income / Expenses | 0 | -10 | -152 | 0 | 0 | -5 | 0 | 0 | -56 | -99 |
| Profit Before Tax | 393 | 365 | 299 | 386 | 349 | 426 | 414 | 458 | 411 | 393 |
| Provision for Tax | 141 | 139 | 125 | 142 | 134 | 141 | 127 | 158 | 134 | 159 |
| Profit After Tax | 253 | 227 | 174 | 244 | 214 | 285 | 287 | 301 | 277 | 234 |
| Adjustments | 12 | 9 | 29 | -0 | -2 | -3 | -4 | -1 | -13 | -2 |
| Profit After Adjustments | 265 | 236 | 203 | 244 | 213 | 282 | 284 | 299 | 264 | 233 |
| Adjusted Earnings Per Share | 5.7 | 5.1 | 4.4 | 5.2 | 4.4 | 5.9 | 5.9 | 6.3 | 5.5 | 4.9 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 7622 | 6809 | 6396 | 8358 | 10146 | 8056 | 6336 | 10461 | 12910 | 15682 | 15123 | 16812 |
| Other Income | 137 | 132 | 119 | 142 | 230 | 188 | 169 | 244 | 238 | 232 | 291 | 199 |
| Total Income | 7759 | 6941 | 6515 | 8500 | 10376 | 8244 | 6505 | 10705 | 13149 | 15914 | 15413 | 17009 |
| Total Expenditure | 6181 | 5401 | 5145 | 6641 | 8125 | 6946 | 5475 | 8493 | 11208 | 13124 | 12506 | 13885 |
| Operating Profit | 1577 | 1540 | 1370 | 1859 | 2251 | 1298 | 1031 | 2212 | 1940 | 2790 | 2908 | 3125 |
| Interest | 136 | 116 | 100 | 107 | 127 | 171 | 108 | 160 | 299 | 496 | 417 | 323 |
| Depreciation | 362 | 453 | 452 | 461 | 513 | 543 | 612 | 730 | 736 | 848 | 874 | 971 |
| Exceptional Income / Expenses | 43 | -5 | 128 | -95 | 0 | -79 | -306 | 92 | -46 | -12 | -157 | -155 |
| Profit Before Tax | 1122 | 966 | 947 | 1196 | 1599 | 462 | -25 | 1381 | 827 | 1439 | 1456 | 1676 |
| Provision for Tax | 359 | 316 | 249 | 442 | 566 | 112 | 102 | 303 | 319 | 529 | 543 | 578 |
| Profit After Tax | 764 | 649 | 698 | 754 | 1033 | 349 | -127 | 1077 | 508 | 910 | 913 | 1099 |
| Adjustments | -1 | 29 | 7 | 8 | -0 | 1 | 1 | 5 | 20 | 41 | 28 | -20 |
| Profit After Adjustments | 763 | 678 | 705 | 762 | 1032 | 350 | -126 | 1082 | 528 | 951 | 941 | 1080 |
| Adjusted Earnings Per Share | 16.4 | 14.6 | 15.1 | 16.4 | 22.2 | 7.5 | -2.7 | 23.2 | 11.3 | 20.4 | 19.7 | 22.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -4% | 13% | 13% | 7% |
| Operating Profit CAGR | 4% | 10% | 18% | 6% |
| PAT CAGR | 0% | -5% | 21% | 2% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 51% | 34% | 22% | 17% |
| ROE Average | 11% | 11% | 10% | 14% |
| ROCE Average | 12% | 12% | 10% | 13% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 3444 | 3413 | 4116 | 4652 | 5376 | 5220 | 5415 | 6571 | 6706 | 7170 | 9253 |
| Minority's Interest | -2 | -4 | 10 | 29 | 30 | 32 | 32 | 56 | 36 | -5 | -33 |
| Borrowings | 1982 | 1638 | 1059 | 1126 | 1679 | 1875 | 2217 | 1787 | 1751 | 1859 | 1319 |
| Other Non-Current Liabilities | 343 | 376 | 449 | 416 | 385 | 389 | 906 | 964 | 1465 | 880 | 655 |
| Total Current Liabilities | 2467 | 2869 | 3206 | 3754 | 4109 | 3967 | 4518 | 6114 | 8277 | 9280 | 8703 |
| Total Liabilities | 8234 | 8292 | 8841 | 9977 | 11578 | 11482 | 13088 | 15492 | 18235 | 19184 | 19898 |
| Fixed Assets | 2629 | 3134 | 3277 | 3499 | 3624 | 4002 | 4750 | 4870 | 6161 | 6309 | 6599 |
| Other Non-Current Assets | 1172 | 904 | 1344 | 1896 | 2415 | 2210 | 2124 | 2691 | 3072 | 2859 | 3067 |
| Total Current Assets | 4433 | 4254 | 4218 | 4581 | 5539 | 5271 | 6214 | 7931 | 9002 | 10016 | 10232 |
| Total Assets | 8234 | 8292 | 8841 | 9977 | 11578 | 11482 | 13088 | 15492 | 18235 | 19184 | 19898 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 240 | 339 | 358 | 272 | 203 | 286 | 313 | 447 | 558 | 509 | 1315 |
| Cash Flow from Operating Activities | 1035 | 1356 | 1052 | 967 | 911 | 1522 | 1020 | 506 | 1294 | 1664 | 1796 |
| Cash Flow from Investing Activities | -467 | -927 | -684 | -814 | -1175 | -1132 | -1511 | -690 | -1671 | -667 | -1964 |
| Cash Flow from Financing Activities | -360 | -448 | -401 | -314 | 368 | -381 | 578 | 310 | 280 | -203 | -570 |
| Net Cash Inflow / Outflow | 208 | -19 | -33 | -161 | 104 | 8 | 87 | 126 | -97 | 795 | -738 |
| Closing Cash & Cash Equivalent | 447 | 358 | 325 | 203 | 286 | 313 | 447 | 558 | 509 | 1315 | 621 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 16.38 | 14.57 | 15.13 | 16.38 | 22.17 | 7.51 | -2.71 | 23.23 | 11.35 | 20.43 | 19.69 |
| CEPS(Rs) | 24.18 | 23.68 | 24.69 | 26.09 | 33.2 | 19.17 | 10.42 | 38.82 | 26.72 | 37.77 | 37.38 |
| DPS(Rs) | 7.5 | 7.5 | 7.5 | 4.5 | 5 | 3.5 | 2 | 7 | 7 | 9 | 8.5 |
| Book NAV/Share(Rs) | 73.97 | 73.31 | 88.41 | 99.91 | 115.47 | 112.11 | 116.31 | 141.09 | 143.94 | 153.73 | 193.28 |
| Core EBITDA Margin(%) | 18.5 | 20.11 | 18.96 | 20.4 | 19.92 | 13.78 | 13.6 | 18.67 | 13.15 | 16.17 | 17.12 |
| EBIT Margin(%) | 16.15 | 15.45 | 15.86 | 15.48 | 17.01 | 7.86 | 1.3 | 14.62 | 8.7 | 12.23 | 12.26 |
| Pre Tax Margin(%) | 14.41 | 13.79 | 14.35 | 14.21 | 15.76 | 5.73 | -0.4 | 13.1 | 6.39 | 9.1 | 9.52 |
| PAT Margin (%) | 9.81 | 9.27 | 10.57 | 8.96 | 10.18 | 4.34 | -2 | 10.22 | 3.93 | 5.75 | 5.97 |
| Cash Profit Margin (%) | 14.46 | 15.74 | 17.42 | 14.44 | 15.24 | 11.08 | 7.66 | 17.15 | 9.61 | 11.12 | 11.69 |
| ROA(%) | 9.68 | 7.86 | 8.14 | 8.01 | 9.58 | 3.03 | -1.03 | 7.54 | 3.01 | 4.86 | 4.67 |
| ROE(%) | 24.92 | 18.94 | 18.53 | 17.2 | 20.59 | 6.59 | -2.39 | 17.97 | 7.66 | 13.13 | 11.14 |
| ROCE(%) | 22.39 | 16.93 | 14.92 | 17.19 | 19.94 | 6.67 | 0.82 | 13.61 | 8.75 | 13.75 | 12.43 |
| Receivable days | 40.3 | 58.78 | 75.86 | 71.1 | 73.48 | 82.5 | 83.63 | 61.85 | 74.01 | 72.16 | 72.43 |
| Inventory Days | 48.57 | 52.93 | 57.31 | 52.81 | 57.64 | 81.09 | 101.63 | 78 | 82.29 | 73.17 | 81.12 |
| Payable days | 116.97 | 136.06 | 126.14 | 120.87 | 116.63 | 122.33 | 155.04 | 122.86 | 115.8 | 109.15 | 127.48 |
| PER(x) | 38.96 | 29.95 | 34.39 | 42.75 | 23.08 | 31.16 | 0 | 30.21 | 67.86 | 55.29 | 59.27 |
| Price/Book(x) | 8.63 | 5.95 | 5.89 | 7.01 | 4.43 | 2.09 | 5.13 | 4.97 | 5.35 | 7.35 | 6.04 |
| Dividend Yield(%) | 0.59 | 0.86 | 0.72 | 0.64 | 0.98 | 1.5 | 0.34 | 1 | 0.91 | 0.8 | 0.73 |
| EV/Net Sales(x) | 4.14 | 3.41 | 4.22 | 4.25 | 2.7 | 1.82 | 5.09 | 3.61 | 3.22 | 3.72 | 4.02 |
| EV/Core EBITDA(x) | 20.01 | 15.09 | 19.72 | 19.13 | 12.16 | 11.3 | 31.32 | 17.06 | 21.45 | 20.92 | 20.89 |
| Net Sales Growth(%) | 13.5 | -10.67 | -6.07 | 30.67 | 21.39 | -20.6 | -21.35 | 65.1 | 23.41 | 21.47 | -3.57 |
| EBIT Growth(%) | 39.54 | -14 | -3.24 | 24.42 | 32.51 | -63.57 | -87 | 1772.89 | -26.96 | 71.88 | -3.17 |
| PAT Growth(%) | 46.21 | -14.96 | 7.43 | 8.08 | 36.89 | -66.55 | -136.35 | 948.31 | -52.8 | 79.03 | 0.34 |
| EPS Growth(%) | 52.96 | -11.03 | 3.86 | 8.21 | 35.38 | -66.11 | -136.13 | 955.96 | -51.16 | 80.01 | -3.64 |
| Debt/Equity(x) | 0.74 | 0.99 | 0.76 | 0.7 | 0.75 | 0.83 | 0.92 | 0.86 | 1.01 | 1.04 | 0.68 |
| Current Ratio(x) | 1.8 | 1.48 | 1.32 | 1.22 | 1.35 | 1.33 | 1.38 | 1.3 | 1.09 | 1.08 | 1.18 |
| Quick Ratio(x) | 1.38 | 1.14 | 0.98 | 0.86 | 0.9 | 0.89 | 0.98 | 0.85 | 0.71 | 0.73 | 0.76 |
| Interest Cover(x) | 9.28 | 9.33 | 10.47 | 12.22 | 13.57 | 3.69 | 0.76 | 9.61 | 3.77 | 3.9 | 4.49 |
| Total Debt/Mcap(x) | 0.09 | 0.17 | 0.13 | 0.1 | 0.17 | 0.4 | 0.18 | 0.17 | 0.19 | 0.14 | 0.11 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 45.25 | 45.25 | 45.25 | 45.25 | 44.07 | 44.07 | 44.07 | 44.07 | 44.07 | 44.07 |
| FII | 16.6 | 16.47 | 17.03 | 18.72 | 17.88 | 16.07 | 14.37 | 13.62 | 12.4 | 14.15 |
| DII | 27.94 | 28.24 | 28.13 | 26.47 | 28.5 | 30.35 | 31.41 | 32.25 | 34.22 | 32.76 |
| Public | 10.21 | 10.03 | 9.58 | 9.55 | 9.55 | 9.5 | 10.15 | 10.05 | 9.3 | 9.01 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 21.07 | 21.07 | 21.07 | 21.07 | 21.07 | 21.07 | 21.07 | 21.07 | 21.07 | 21.07 |
| FII | 7.73 | 7.67 | 7.93 | 8.72 | 8.55 | 7.68 | 6.87 | 6.51 | 5.93 | 6.77 |
| DII | 13.01 | 13.15 | 13.1 | 12.33 | 13.63 | 14.51 | 15.02 | 15.42 | 16.36 | 15.66 |
| Public | 4.75 | 4.67 | 4.46 | 4.45 | 4.57 | 4.54 | 4.85 | 4.8 | 4.45 | 4.31 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 46.56 | 46.56 | 46.56 | 46.56 | 47.81 | 47.81 | 47.81 | 47.81 | 47.81 | 47.81 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -4% | +13% | +13% | +7% |
| Operating Profit CAGR | +4% | +10% | +18% | +6% |
| PAT CAGR | 0% | -5% | +21% | +2% |
| Share Price CAGR | +51% | +34% | +22% | +17% |
| ROE Average | +11% | +11% | +10% | +14% |
| ROCE Average | +12% | +12% | +10% | +13% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 45.25 | 45.25 | 45.25 | 45.25 | 44.07 | 44.07 | 44.07 | 44.07 | 44.07 | 44.07 |
| FII | 16.6 | 16.47 | 17.03 | 18.72 | 17.88 | 16.07 | 14.37 | 13.62 | 12.4 | 14.15 |
| DII | 27.94 | 28.24 | 28.13 | 26.47 | 28.5 | 30.35 | 31.41 | 32.25 | 34.22 | 32.76 |
| Public | 54.75 | 54.75 | 54.75 | 54.75 | 55.93 | 55.93 | 55.93 | 55.93 | 55.93 | 55.93 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 21.07 | 21.07 | 21.07 | 21.07 | 21.07 | 21.07 | 21.07 | 21.07 | 21.07 | 21.07 |
| FII | 7.73 | 7.67 | 7.93 | 8.72 | 8.55 | 7.68 | 6.87 | 6.51 | 5.93 | 6.77 |
| DII | 13.01 | 13.15 | 13.1 | 12.33 | 13.63 | 14.51 | 15.02 | 15.42 | 16.36 | 15.66 |
| Public | 25.49 | 25.49 | 25.49 | 25.49 | 26.74 | 26.74 | 26.74 | 26.74 | 26.74 | 26.74 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 46.56 | 46.56 | 46.56 | 46.56 | 47.81 | 47.81 | 47.81 | 47.81 | 47.81 | 47.81 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.