Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹2785 Cr.
Stock P/E
15.5
P/B
2.4
Current Price
₹111.9
Book Value
₹ 46.7
Face Value
1
52W High
₹138.5
52W Low
₹ 75.5
Dividend Yield
3.57%

Bhansali Engg. Poly. Overview

Business

Bhansali Engineering Polymers Ltd. (BEPL) is an Indian manufacturer of specialized engineering thermoplastic polymers. Its core business involves the production and sale of Acrylonitrile Butadiene Styrene (ABS) resins and Styrene Acrylonitrile (SAN) resins. ABS is a widely used engineering plastic known for its strength, rigidity, and gloss, while SAN offers good clarity, rigidity, and chemical resistance. BEPL makes money by selling these polymers to various industries that use them as raw materials for manufacturing a diverse range of products.

Revenue Mix

BEPL's primary focus is on the production and sale of ABS resins, which constitute the bulk of its revenue. SAN resins are also a significant product, often used in conjunction with ABS or in specific applications requiring its unique properties. The company generally operates as a single business segment, manufacturing and selling these engineering polymers.

Industry

BEPL operates in the engineering plastics segment of the broader Chemicals industry. The ABS market in India is characterized by a few key domestic players and competition from imports. BEPL is one of the leading domestic manufacturers of ABS in India, holding a significant market share. It competes with other domestic producers and global players whose products are imported into India. The company positions itself on product quality, application support, and a well-established distribution network within the country.

MOAT

BEPL's competitive advantages include:

Scale and Cost Efficiency: As one of the largest domestic producers of ABS, BEPL benefits from economies of scale in manufacturing. Its integrated operations (to some extent) and domestic presence can offer cost advantages over imports, especially regarding logistics, duties, and lead times.

Established Market Position: A long operational history and a proven track record have built strong relationships with customers across diverse end-use industries.

Product Quality & R&D: Focus on consistent product quality and customized grades, supported by in-house R&D, helps in retaining customers and catering to specific industry needs.

Switching Costs: For industrial customers, switching polymer suppliers often involves rigorous testing, re-tooling, and approval processes, creating some stickiness for BEPL's products.

Growth Drivers

Key factors that can drive BEPL's growth over the next 3-5 years include:

Growing Domestic Demand: Increasing consumption of engineering plastics in India, driven by sectors like automotive, appliances, consumer electronics, construction, and healthcare.

"Make in India" Initiative: Government focus on boosting domestic manufacturing and reducing import dependence can create a favorable environment for local producers like BEPL.

Capacity Expansion: BEPL's ongoing and planned capacity expansions will enable it to cater to the rising demand and potentially capture a larger market share.

Substitution Trend: ABS and SAN continue to substitute traditional materials like metals and wood in various applications due to their superior properties (lightweight, design flexibility, corrosion resistance).

Diversification of Applications: Exploring new application areas for its polymers can open up additional revenue streams.

Risks

Raw Material Price Volatility: Key raw materials like Styrene, Butadiene, and Acrylonitrile are petrochemical derivatives, making BEPL's profitability highly susceptible to fluctuations in crude oil prices and global supply-demand dynamics.

Intense Competition: Competition from both domestic players and cheaper imports (potential for dumping from other countries) can exert pressure on pricing and margins.

Economic Slowdown: A downturn in the Indian or global economy can reduce demand from key end-user industries (automotive, appliances), impacting sales volumes.

Currency Fluctuations: Exposure to foreign exchange rate volatility for imported raw materials and potentially for exports.

Regulatory Changes: Changes in import duties, environmental regulations, or industrial policies could impact operations and profitability.

Management & Ownership

BEPL is promoted by the Bhansali family. Mr. Jayesh B. Bhansali serves as the Managing Director, and the management team generally possesses significant experience in the polymer and chemical industry. The promoter group holds a substantial stake in the company, indicating strong alignment of interests between promoters and the company's long-term success.

Outlook

BEPL is well-positioned to benefit from India's economic growth and the increasing per capita consumption of plastics. The company's established market position, ongoing capacity expansion plans, and focus on catering to diverse end-user industries provide a strong foundation for future growth, especially with tailwinds from "Make in India." However, its profitability remains highly sensitive to volatile raw material prices and intense competition from imports. While domestic demand provides a buffer, global petrochemical cycles and any significant economic slowdown pose material risks to its financial performance. The company's ability to manage raw material costs, efficiently execute its expansion plans, and maintain its competitive edge against imports will be crucial for sustained growth and profitability.

Bhansali Engg. Poly. Share Price

Live · BSE / NSE · Inception: 1984
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Bhansali Engg. Poly. Quarterly Results

#(Fig in Cr.) Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Net Sales 340 367 346 345 308 325 301 342 472 403
Other Income 12 11 7 8 11 8 10 10 10 10
Total Income 352 378 353 353 319 333 311 352 482 413
Total Expenditure 278 314 294 297 255 276 251 278 390 324
Operating Profit 73 64 58 56 64 57 60 74 92 89
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 2 2 2 2 2 2 2 2 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 71 62 56 54 62 55 58 72 90 87
Provision for Tax 18 16 16 14 16 14 16 21 25 24
Profit After Tax 53 46 41 39 46 40 42 52 65 62
Adjustments 0 0 0 0 0 0 0 -0 0 0
Profit After Adjustments 53 46 41 39 46 40 42 52 66 62
Adjusted Earnings Per Share 2.1 1.9 1.6 1.6 1.8 1.6 1.7 2.1 2.6 2.5

Bhansali Engg. Poly. Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 531 626 1032 1225 1104 1292 1394 1363 1222 1398 1276 1518
Other Income 3 8 14 7 6 10 19 29 40 37 39 40
Total Income 533 635 1045 1232 1110 1302 1413 1391 1261 1435 1315 1558
Total Expenditure 494 563 877 1146 1018 845 931 1186 1010 1183 1060 1243
Operating Profit 40 72 168 86 92 457 482 206 252 252 255 315
Interest 11 10 8 1 0 1 0 1 0 0 0 0
Depreciation 6 5 6 7 10 10 10 10 10 9 8 8
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 23 57 155 78 83 446 473 196 242 244 247 307
Provision for Tax 7 21 55 31 16 113 123 59 63 64 67 86
Profit After Tax 16 35 100 47 67 334 350 137 179 180 180 221
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 16 35 100 47 67 334 350 137 179 180 180 222
Adjusted Earnings Per Share 0.7 1.4 4 1.9 2.7 13.4 14.1 5.5 7.2 7.2 7.2 8.9

Bhansali Engg. Poly. Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 127 161 257 299 356 681 981 1068 923 1002 1083
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 1 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 3 8 15 25 21 21 19 19 19 19 19
Total Current Liabilities 219 250 151 205 276 75 108 80 114 83 183
Total Liabilities 349 420 423 529 653 777 1108 1167 1056 1104 1285
Fixed Assets 82 93 107 143 150 141 145 140 133 137 133
Other Non-Current Assets 1 2 9 5 29 31 48 161 107 32 77
Total Current Assets 266 325 307 380 474 605 916 867 816 935 1076
Total Assets 349 420 423 529 653 777 1108 1167 1056 1104 1285

Bhansali Engg. Poly. Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 2 0 2 29 21 56 129 77 152 104 348
Cash Flow from Operating Activities 56 78 192 53 88 103 298 140 231 109 168
Cash Flow from Investing Activities -35 -12 -16 -55 -43 -21 -300 -15 44 235 -30
Cash Flow from Financing Activities -23 -65 -149 -7 -10 -9 -50 -50 -324 -100 -100
Net Cash Inflow / Outflow -2 1 27 -8 35 74 -52 75 -49 244 39
Closing Cash & Cash Equivalent 1 2 29 21 56 129 77 152 104 348 387

Bhansali Engg. Poly. Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.65 1.42 4.02 1.9 2.69 13.42 14.07 5.5 7.21 7.23 7.24
CEPS(Rs) 0.87 1.64 4.26 2.19 3.08 13.83 14.47 5.89 7.6 7.6 7.58
DPS(Rs) 0.1 0.2 0.3 0.5 0.33 1 3 11.33 4 4 4
Book NAV/Share(Rs) 5.09 6.49 10.34 12 14.31 27.38 39.43 42.92 37.08 40.27 43.53
Core EBITDA Margin(%) 6.22 9.02 12.82 5.47 6.67 29.3 28.27 11.01 14.73 13.01 16.95
EBIT Margin(%) 5.72 9.42 13.49 5.49 6.4 29.33 28.86 12.24 16.85 14.8 19.41
Pre Tax Margin(%) 3.85 8.03 12.84 5.41 6.39 29.29 28.85 12.17 16.84 14.78 19.39
PAT Margin (%) 2.72 5.04 8.3 3.27 5.17 21.9 21.37 8.51 12.46 10.92 14.12
Cash Profit Margin (%) 3.66 5.8 8.81 3.78 5.91 22.57 21.97 9.12 13.13 11.46 14.77
ROA(%) 4.35 9.22 23.74 9.92 11.34 46.69 37.13 12.02 16.14 16.67 15.08
ROE(%) 13.55 24.62 47.78 16.98 20.46 64.36 42.11 13.35 18.02 18.7 17.28
ROCE(%) 21.75 29.04 58.45 28.51 25.32 86.18 56.88 19.21 24.37 25.35 23.75
Receivable days 85.52 69.62 48.81 51.72 53.19 53.21 63.84 59.07 59.32 53.72 72.8
Inventory Days 48.55 57.62 33.22 22.77 43.46 38.46 34.56 41.8 38.88 28.08 43.16
Payable days 150.45 106.84 55.06 57.52 95.36 82.18 25.84 24.47 33.49 27.13 44.81
PER(x) 18.45 16.29 28.25 25.72 7.14 6.96 6.01 11.87 12.39 15.04 11.38
Price/Book(x) 2.36 3.58 10.99 4.07 1.34 3.41 2.15 1.52 2.41 2.7 1.89
Dividend Yield(%) 0.56 0.57 0.18 0.68 1.73 0.71 2.36 17.37 4.48 3.68 4.86
EV/Net Sales(x) 0.59 1.11 2.71 0.97 0.38 1.68 1.36 0.99 1.65 1.65 1.26
EV/Core EBITDA(x) 7.98 9.69 16.62 13.86 4.5 4.75 3.93 6.53 8.01 9.14 6.3
Net Sales Growth(%) -11.68 17.95 64.77 18.72 -9.83 16.99 7.9 -2.25 -10.34 14.41 -8.71
EBIT Growth(%) 56.31 95.36 144.81 -51.09 4.6 439.23 5.87 -58.38 23.28 0.57 1.51
PAT Growth(%) 232.53 118.99 182.14 -52.62 41.94 398.25 4.99 -60.93 31.16 0.36 0.08
EPS Growth(%) 232.4 119 182.14 -52.8 41.95 398.24 4.83 -60.93 31.16 0.36 0.08
Debt/Equity(x) 0.25 0.85 0 0 0 0 0 0 0 0 0
Current Ratio(x) 1.22 1.3 2.04 1.86 1.72 8.11 8.48 10.88 7.13 11.25 5.88
Quick Ratio(x) 0.84 0.74 1.51 1.37 0.96 6.6 6.65 8.73 5.95 9.83 4.87
Interest Cover(x) 3.07 6.77 20.99 65.35 738.32 709.56 2822.91 167.88 1184.03 1259.58 1200.52
Total Debt/Mcap(x) 0.11 0.24 0 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -9% -2% 0% +9%
Operating Profit CAGR +1% +7% -11% +20%
PAT CAGR 0% +10% -12% +27%
Share Price CAGR +12% +8% -2% +21%
ROE Average +17% +18% +22% +27%
ROCE Average +24% +24% +30% +36%

Bhansali Engg. Poly. Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 57.47 %
FII 1.72 %
DII (MF + Insurance) 0.02 %
Public (retail) 40.79 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 57.4757.4757.4757.4757.4757.4757.4757.4757.4757.47
FII 2.091.661.511.531.431.421.131.351.41.72
DII 0.070.130.10.110.130.010.010.010.010.02
Public 40.3740.7440.9240.8840.9641.141.3841.1641.1240.79
Others 0000000000
Total 100100100100100100100100100100

Bhansali Engg. Poly. Peer Comparison

Chemicals Edit Columns

Bhansali Engg. Poly. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Bhansali Engg. Poly. Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Debtor days have increased from 27.13 to 44.81days.
  • The company has delivered a poor profit growth of -11% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp