Sharescart Research Club logo

Bhansali Engg. Poly. Overview

Bhansali Engineering Polymers Ltd operates a petrochemical organization in India and the world over. The company manufactures and sells acrylonitrile butadiene styrene (ABS) and styrene acrylonitrile (SAN) resins, in addition to high rubber graft. Its products consist of heat resistant, flame retardant, transparent, and extrusion ABS resins for automobile, domestic appliances, packaging, electronics, healthcare, and electric packages; and widespread and high lubrication SAN resins for stationery objects and cosmetic packaging applications. The ...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Bhansali Engg. Poly. Key Financials

Market Cap ₹2417 Cr.

Stock P/E 13.4

P/B 2.2

Current Price ₹97.1

Book Value ₹ 43.4

Face Value 1

52W High ₹123.6

Dividend Yield 4.12%

52W Low ₹ 75.5

Bhansali Engg. Poly. Share Price

₹ | |

Volume
Price

Bhansali Engg. Poly. Quarterly Price

Show Value Show %

Bhansali Engg. Poly. Peer Comparison

Bhansali Engg. Poly. Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 314 292 321 340 367 346 345 308 325 301
Other Income 9 10 8 12 11 7 8 11 8 10
Total Income 324 301 329 352 378 353 353 319 333 311
Total Expenditure 257 245 270 278 314 294 297 255 276 251
Operating Profit 67 56 59 73 64 58 56 64 57 60
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 2 2 2 2 2 2 2 2 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 64 54 57 71 62 56 54 62 55 58
Provision for Tax 16 14 16 18 16 16 14 16 14 16
Profit After Tax 48 40 40 53 46 41 39 46 40 42
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 48 40 40 53 46 41 39 46 40 42
Adjusted Earnings Per Share 1.9 1.6 1.6 2.1 1.9 1.6 1.6 1.8 1.6 1.7

Bhansali Engg. Poly. Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 601 531 626 1032 1225 1104 1292 1394 1363 1222 1398 1279
Other Income 2 3 8 14 7 6 10 19 29 40 37 37
Total Income 603 533 635 1045 1232 1110 1302 1413 1391 1261 1435 1316
Total Expenditure 576 494 563 877 1146 1018 845 931 1186 1010 1183 1079
Operating Profit 27 40 72 168 86 92 457 482 206 252 252 237
Interest 14 11 10 8 1 0 1 0 1 0 0 0
Depreciation 5 6 5 6 7 10 10 10 10 10 9 8
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 8 23 57 155 78 83 446 473 196 242 244 229
Provision for Tax 3 7 21 55 31 16 113 123 59 63 64 60
Profit After Tax 5 16 35 100 47 67 334 350 137 179 180 167
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 5 16 35 100 47 67 334 350 137 179 180 167
Adjusted Earnings Per Share 0.2 0.7 1.4 4 1.9 2.7 13.4 14.1 5.5 7.2 7.2 6.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 14% 0% 5% 9%
Operating Profit CAGR 0% -19% 22% 25%
PAT CAGR 1% -20% 22% 43%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -14% 12% -2% 22%
ROE Average 19% 17% 31% 26%
ROCE Average 25% 23% 42% 35%

Bhansali Engg. Poly. Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 185 127 161 257 299 356 681 981 1068 923 1002
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 5 1 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 1 3 8 15 25 21 21 19 19 19 19
Total Current Liabilities 203 219 250 151 205 276 75 108 80 114 83
Total Liabilities 395 349 420 423 529 653 777 1108 1167 1056 1104
Fixed Assets 122 82 93 107 143 150 141 145 140 133 137
Other Non-Current Assets 3 1 2 9 5 29 31 48 161 107 32
Total Current Assets 270 266 325 307 380 474 605 916 867 816 935
Total Assets 395 349 420 423 529 653 777 1108 1167 1056 1104

Bhansali Engg. Poly. Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 5 2 0 2 29 21 56 129 77 152 104
Cash Flow from Operating Activities 36 56 78 192 53 88 103 298 140 231 109
Cash Flow from Investing Activities -6 -35 -12 -16 -55 -43 -21 -300 -15 44 235
Cash Flow from Financing Activities -33 -23 -65 -149 -7 -10 -9 -50 -50 -324 -100
Net Cash Inflow / Outflow -3 -2 1 27 -8 35 74 -52 75 -49 244
Closing Cash & Cash Equivalent 2 1 2 29 21 56 129 77 152 104 348

Bhansali Engg. Poly. Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.2 0.65 1.42 4.02 1.9 2.69 13.42 14.07 5.5 7.21 7.23
CEPS(Rs) 0.4 0.87 1.64 4.26 2.19 3.08 13.83 14.47 5.89 7.6 7.6
DPS(Rs) 0.1 0.1 0.2 0.3 0.5 0.5 1 3 11.33 4 4
Book NAV/Share(Rs) 4.52 5.09 6.49 10.34 12 14.31 27.38 39.43 42.92 37.08 40.27
Core EBITDA Margin(%) 3.7 6.22 9.02 12.82 5.47 6.67 29.3 28.27 11.01 14.73 13.01
EBIT Margin(%) 3.24 5.72 9.42 13.49 5.49 6.4 29.33 28.86 12.24 16.85 14.8
Pre Tax Margin(%) 1.21 3.85 8.03 12.84 5.41 6.39 29.29 28.85 12.17 16.84 14.78
PAT Margin (%) 0.73 2.72 5.04 8.3 3.27 5.17 21.9 21.37 8.51 12.46 10.92
Cash Profit Margin (%) 1.47 3.66 5.8 8.81 3.78 5.91 22.57 21.97 9.12 13.13 11.46
ROA(%) 1.23 4.35 9.22 23.74 9.92 11.34 46.69 37.13 12.02 16.14 16.67
ROE(%) 4.33 13.55 24.62 47.78 16.98 20.46 64.36 42.11 13.35 18.02 18.7
ROCE(%) 14.12 21.75 29.04 58.45 28.51 25.32 86.18 56.88 19.21 24.37 25.35
Receivable days 79.67 85.52 69.62 48.81 51.72 53.19 53.21 63.84 59.07 59.32 53.72
Inventory Days 40.79 48.55 57.62 33.22 22.77 43.46 38.46 34.56 41.8 38.88 28.08
Payable days 116.28 150.45 106.84 55.06 57.52 95.36 82.18 25.84 24.47 33.49 27.13
PER(x) 72.22 18.45 16.29 28.25 25.72 7.14 6.96 6.01 11.87 12.39 15.04
Price/Book(x) 3.13 2.36 3.58 10.99 4.07 1.34 3.41 2.15 1.52 2.41 2.7
Dividend Yield(%) 0.47 0.56 0.57 0.18 0.68 1.73 0.71 2.36 17.37 4.48 3.68
EV/Net Sales(x) 0.63 0.59 1.11 2.71 0.97 0.38 1.68 1.36 0.99 1.65 1.65
EV/Core EBITDA(x) 14.14 7.98 9.69 16.62 13.86 4.5 4.75 3.93 6.53 8.01 9.14
Net Sales Growth(%) 0 -11.68 17.95 64.77 18.72 -9.83 16.99 7.9 -2.25 -10.34 14.41
EBIT Growth(%) 0 56.31 95.36 144.81 -51.09 5.51 439.23 5.87 -58.38 23.28 0.57
PAT Growth(%) 0 232.53 118.99 182.14 -52.62 44.03 398.25 4.99 -60.93 31.16 0.36
EPS Growth(%) 0 232.4 119 182.14 -52.8 41.95 398.24 4.83 -60.93 31.16 0.36
Debt/Equity(x) 0.37 0.25 0.85 0 0 0 0 0 0 0 0
Current Ratio(x) 1.33 1.22 1.3 2.04 1.86 1.72 8.11 8.48 10.88 7.13 11.25
Quick Ratio(x) 0.96 0.84 0.74 1.51 1.37 0.96 6.6 6.65 8.73 5.95 9.83
Interest Cover(x) 1.6 3.07 6.77 20.99 65.35 738.32 709.56 2822.91 167.88 1184.03 1259.58
Total Debt/Mcap(x) 0.12 0.11 0.24 0 0 0 0 0 0 0 0

Bhansali Engg. Poly. Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 57.47 57.47 57.47 57.47 57.47 57.47 57.47 57.47 57.47 57.47
FII 1.12 1.12 2.09 1.66 1.51 1.53 1.43 1.42 1.13 1.35
DII 0.05 0.06 0.07 0.13 0.1 0.11 0.13 0.01 0.01 0.01
Public 41.35 41.35 40.37 40.74 40.92 40.88 40.96 41.1 41.38 41.16
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Bhansali Engg. Poly. News

Bhansali Engg. Poly. Pros & Cons

Pros

  • Company has delivered good profit growth of 21% CAGR over last 5 years
  • Debtor days have improved from 33.49 to 27.13days.
  • Company is almost debt free.

Cons

whatsapp