Chemicals · Founded 1984 · www.bhansaliabs.com · BSE 500052 · NSE BHANSALI ENG · ISIN INE922A01025
No Notes Added Yet
Business
Bhansali Engineering Polymers Ltd. (BEPL) is an Indian manufacturer of specialized engineering thermoplastic polymers. Its core business involves the production and sale of Acrylonitrile Butadiene Styrene (ABS) resins and Styrene Acrylonitrile (SAN) resins. ABS is a widely used engineering plastic known for its strength, rigidity, and gloss, while SAN offers good clarity, rigidity, and chemical resistance. BEPL makes money by selling these polymers to various industries that use them as raw materials for manufacturing a diverse range of products.
Revenue Mix
BEPL's primary focus is on the production and sale of ABS resins, which constitute the bulk of its revenue. SAN resins are also a significant product, often used in conjunction with ABS or in specific applications requiring its unique properties. The company generally operates as a single business segment, manufacturing and selling these engineering polymers.
Industry
BEPL operates in the engineering plastics segment of the broader Chemicals industry. The ABS market in India is characterized by a few key domestic players and competition from imports. BEPL is one of the leading domestic manufacturers of ABS in India, holding a significant market share. It competes with other domestic producers and global players whose products are imported into India. The company positions itself on product quality, application support, and a well-established distribution network within the country.
MOAT
BEPL's competitive advantages include:
Scale and Cost Efficiency: As one of the largest domestic producers of ABS, BEPL benefits from economies of scale in manufacturing. Its integrated operations (to some extent) and domestic presence can offer cost advantages over imports, especially regarding logistics, duties, and lead times.
Established Market Position: A long operational history and a proven track record have built strong relationships with customers across diverse end-use industries.
Product Quality & R&D: Focus on consistent product quality and customized grades, supported by in-house R&D, helps in retaining customers and catering to specific industry needs.
Switching Costs: For industrial customers, switching polymer suppliers often involves rigorous testing, re-tooling, and approval processes, creating some stickiness for BEPL's products.
Growth Drivers
Key factors that can drive BEPL's growth over the next 3-5 years include:
Growing Domestic Demand: Increasing consumption of engineering plastics in India, driven by sectors like automotive, appliances, consumer electronics, construction, and healthcare.
"Make in India" Initiative: Government focus on boosting domestic manufacturing and reducing import dependence can create a favorable environment for local producers like BEPL.
Capacity Expansion: BEPL's ongoing and planned capacity expansions will enable it to cater to the rising demand and potentially capture a larger market share.
Substitution Trend: ABS and SAN continue to substitute traditional materials like metals and wood in various applications due to their superior properties (lightweight, design flexibility, corrosion resistance).
Diversification of Applications: Exploring new application areas for its polymers can open up additional revenue streams.
Risks
Raw Material Price Volatility: Key raw materials like Styrene, Butadiene, and Acrylonitrile are petrochemical derivatives, making BEPL's profitability highly susceptible to fluctuations in crude oil prices and global supply-demand dynamics.
Intense Competition: Competition from both domestic players and cheaper imports (potential for dumping from other countries) can exert pressure on pricing and margins.
Economic Slowdown: A downturn in the Indian or global economy can reduce demand from key end-user industries (automotive, appliances), impacting sales volumes.
Currency Fluctuations: Exposure to foreign exchange rate volatility for imported raw materials and potentially for exports.
Regulatory Changes: Changes in import duties, environmental regulations, or industrial policies could impact operations and profitability.
Management & Ownership
BEPL is promoted by the Bhansali family. Mr. Jayesh B. Bhansali serves as the Managing Director, and the management team generally possesses significant experience in the polymer and chemical industry. The promoter group holds a substantial stake in the company, indicating strong alignment of interests between promoters and the company's long-term success.
Outlook
BEPL is well-positioned to benefit from India's economic growth and the increasing per capita consumption of plastics. The company's established market position, ongoing capacity expansion plans, and focus on catering to diverse end-user industries provide a strong foundation for future growth, especially with tailwinds from "Make in India." However, its profitability remains highly sensitive to volatile raw material prices and intense competition from imports. While domestic demand provides a buffer, global petrochemical cycles and any significant economic slowdown pose material risks to its financial performance. The company's ability to manage raw material costs, efficiently execute its expansion plans, and maintain its competitive edge against imports will be crucial for sustained growth and profitability.
| #(Fig in Cr.) | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 340 | 367 | 346 | 345 | 308 | 325 | 301 | 342 | 472 | 403 |
| Other Income | 12 | 11 | 7 | 8 | 11 | 8 | 10 | 10 | 10 | 10 |
| Total Income | 352 | 378 | 353 | 353 | 319 | 333 | 311 | 352 | 482 | 413 |
| Total Expenditure | 278 | 314 | 294 | 297 | 255 | 276 | 251 | 278 | 390 | 324 |
| Operating Profit | 73 | 64 | 58 | 56 | 64 | 57 | 60 | 74 | 92 | 89 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 71 | 62 | 56 | 54 | 62 | 55 | 58 | 72 | 90 | 87 |
| Provision for Tax | 18 | 16 | 16 | 14 | 16 | 14 | 16 | 21 | 25 | 24 |
| Profit After Tax | 53 | 46 | 41 | 39 | 46 | 40 | 42 | 52 | 65 | 62 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
| Profit After Adjustments | 53 | 46 | 41 | 39 | 46 | 40 | 42 | 52 | 66 | 62 |
| Adjusted Earnings Per Share | 2.1 | 1.9 | 1.6 | 1.6 | 1.8 | 1.6 | 1.7 | 2.1 | 2.6 | 2.5 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 531 | 626 | 1032 | 1225 | 1104 | 1292 | 1394 | 1363 | 1222 | 1398 | 1276 | 1518 |
| Other Income | 3 | 8 | 14 | 7 | 6 | 10 | 19 | 29 | 40 | 37 | 39 | 40 |
| Total Income | 533 | 635 | 1045 | 1232 | 1110 | 1302 | 1413 | 1391 | 1261 | 1435 | 1315 | 1558 |
| Total Expenditure | 494 | 563 | 877 | 1146 | 1018 | 845 | 931 | 1186 | 1010 | 1183 | 1060 | 1243 |
| Operating Profit | 40 | 72 | 168 | 86 | 92 | 457 | 482 | 206 | 252 | 252 | 255 | 315 |
| Interest | 11 | 10 | 8 | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 |
| Depreciation | 6 | 5 | 6 | 7 | 10 | 10 | 10 | 10 | 10 | 9 | 8 | 8 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 23 | 57 | 155 | 78 | 83 | 446 | 473 | 196 | 242 | 244 | 247 | 307 |
| Provision for Tax | 7 | 21 | 55 | 31 | 16 | 113 | 123 | 59 | 63 | 64 | 67 | 86 |
| Profit After Tax | 16 | 35 | 100 | 47 | 67 | 334 | 350 | 137 | 179 | 180 | 180 | 221 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 16 | 35 | 100 | 47 | 67 | 334 | 350 | 137 | 179 | 180 | 180 | 222 |
| Adjusted Earnings Per Share | 0.7 | 1.4 | 4 | 1.9 | 2.7 | 13.4 | 14.1 | 5.5 | 7.2 | 7.2 | 7.2 | 8.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -9% | -2% | -0% | 9% |
| Operating Profit CAGR | 1% | 7% | -11% | 20% |
| PAT CAGR | 0% | 10% | -12% | 27% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 12% | 8% | -2% | 21% |
| ROE Average | 17% | 18% | 22% | 27% |
| ROCE Average | 24% | 24% | 30% | 36% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 127 | 161 | 257 | 299 | 356 | 681 | 981 | 1068 | 923 | 1002 | 1083 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 3 | 8 | 15 | 25 | 21 | 21 | 19 | 19 | 19 | 19 | 19 |
| Total Current Liabilities | 219 | 250 | 151 | 205 | 276 | 75 | 108 | 80 | 114 | 83 | 183 |
| Total Liabilities | 349 | 420 | 423 | 529 | 653 | 777 | 1108 | 1167 | 1056 | 1104 | 1285 |
| Fixed Assets | 82 | 93 | 107 | 143 | 150 | 141 | 145 | 140 | 133 | 137 | 133 |
| Other Non-Current Assets | 1 | 2 | 9 | 5 | 29 | 31 | 48 | 161 | 107 | 32 | 77 |
| Total Current Assets | 266 | 325 | 307 | 380 | 474 | 605 | 916 | 867 | 816 | 935 | 1076 |
| Total Assets | 349 | 420 | 423 | 529 | 653 | 777 | 1108 | 1167 | 1056 | 1104 | 1285 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 0 | 2 | 29 | 21 | 56 | 129 | 77 | 152 | 104 | 348 |
| Cash Flow from Operating Activities | 56 | 78 | 192 | 53 | 88 | 103 | 298 | 140 | 231 | 109 | 168 |
| Cash Flow from Investing Activities | -35 | -12 | -16 | -55 | -43 | -21 | -300 | -15 | 44 | 235 | -30 |
| Cash Flow from Financing Activities | -23 | -65 | -149 | -7 | -10 | -9 | -50 | -50 | -324 | -100 | -100 |
| Net Cash Inflow / Outflow | -2 | 1 | 27 | -8 | 35 | 74 | -52 | 75 | -49 | 244 | 39 |
| Closing Cash & Cash Equivalent | 1 | 2 | 29 | 21 | 56 | 129 | 77 | 152 | 104 | 348 | 387 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.65 | 1.42 | 4.02 | 1.9 | 2.69 | 13.42 | 14.07 | 5.5 | 7.21 | 7.23 | 7.24 |
| CEPS(Rs) | 0.87 | 1.64 | 4.26 | 2.19 | 3.08 | 13.83 | 14.47 | 5.89 | 7.6 | 7.6 | 7.58 |
| DPS(Rs) | 0.1 | 0.2 | 0.3 | 0.5 | 0.33 | 1 | 3 | 11.33 | 4 | 4 | 4 |
| Book NAV/Share(Rs) | 5.09 | 6.49 | 10.34 | 12 | 14.31 | 27.38 | 39.43 | 42.92 | 37.08 | 40.27 | 43.53 |
| Core EBITDA Margin(%) | 6.22 | 9.02 | 12.82 | 5.47 | 6.67 | 29.3 | 28.27 | 11.01 | 14.73 | 13.01 | 16.95 |
| EBIT Margin(%) | 5.72 | 9.42 | 13.49 | 5.49 | 6.4 | 29.33 | 28.86 | 12.24 | 16.85 | 14.8 | 19.41 |
| Pre Tax Margin(%) | 3.85 | 8.03 | 12.84 | 5.41 | 6.39 | 29.29 | 28.85 | 12.17 | 16.84 | 14.78 | 19.39 |
| PAT Margin (%) | 2.72 | 5.04 | 8.3 | 3.27 | 5.17 | 21.9 | 21.37 | 8.51 | 12.46 | 10.92 | 14.12 |
| Cash Profit Margin (%) | 3.66 | 5.8 | 8.81 | 3.78 | 5.91 | 22.57 | 21.97 | 9.12 | 13.13 | 11.46 | 14.77 |
| ROA(%) | 4.35 | 9.22 | 23.74 | 9.92 | 11.34 | 46.69 | 37.13 | 12.02 | 16.14 | 16.67 | 15.08 |
| ROE(%) | 13.55 | 24.62 | 47.78 | 16.98 | 20.46 | 64.36 | 42.11 | 13.35 | 18.02 | 18.7 | 17.28 |
| ROCE(%) | 21.75 | 29.04 | 58.45 | 28.51 | 25.32 | 86.18 | 56.88 | 19.21 | 24.37 | 25.35 | 23.75 |
| Receivable days | 85.52 | 69.62 | 48.81 | 51.72 | 53.19 | 53.21 | 63.84 | 59.07 | 59.32 | 53.72 | 72.8 |
| Inventory Days | 48.55 | 57.62 | 33.22 | 22.77 | 43.46 | 38.46 | 34.56 | 41.8 | 38.88 | 28.08 | 43.16 |
| Payable days | 150.45 | 106.84 | 55.06 | 57.52 | 95.36 | 82.18 | 25.84 | 24.47 | 33.49 | 27.13 | 44.81 |
| PER(x) | 18.45 | 16.29 | 28.25 | 25.72 | 7.14 | 6.96 | 6.01 | 11.87 | 12.39 | 15.04 | 11.38 |
| Price/Book(x) | 2.36 | 3.58 | 10.99 | 4.07 | 1.34 | 3.41 | 2.15 | 1.52 | 2.41 | 2.7 | 1.89 |
| Dividend Yield(%) | 0.56 | 0.57 | 0.18 | 0.68 | 1.73 | 0.71 | 2.36 | 17.37 | 4.48 | 3.68 | 4.86 |
| EV/Net Sales(x) | 0.59 | 1.11 | 2.71 | 0.97 | 0.38 | 1.68 | 1.36 | 0.99 | 1.65 | 1.65 | 1.26 |
| EV/Core EBITDA(x) | 7.98 | 9.69 | 16.62 | 13.86 | 4.5 | 4.75 | 3.93 | 6.53 | 8.01 | 9.14 | 6.3 |
| Net Sales Growth(%) | -11.68 | 17.95 | 64.77 | 18.72 | -9.83 | 16.99 | 7.9 | -2.25 | -10.34 | 14.41 | -8.71 |
| EBIT Growth(%) | 56.31 | 95.36 | 144.81 | -51.09 | 4.6 | 439.23 | 5.87 | -58.38 | 23.28 | 0.57 | 1.51 |
| PAT Growth(%) | 232.53 | 118.99 | 182.14 | -52.62 | 41.94 | 398.25 | 4.99 | -60.93 | 31.16 | 0.36 | 0.08 |
| EPS Growth(%) | 232.4 | 119 | 182.14 | -52.8 | 41.95 | 398.24 | 4.83 | -60.93 | 31.16 | 0.36 | 0.08 |
| Debt/Equity(x) | 0.25 | 0.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 1.22 | 1.3 | 2.04 | 1.86 | 1.72 | 8.11 | 8.48 | 10.88 | 7.13 | 11.25 | 5.88 |
| Quick Ratio(x) | 0.84 | 0.74 | 1.51 | 1.37 | 0.96 | 6.6 | 6.65 | 8.73 | 5.95 | 9.83 | 4.87 |
| Interest Cover(x) | 3.07 | 6.77 | 20.99 | 65.35 | 738.32 | 709.56 | 2822.91 | 167.88 | 1184.03 | 1259.58 | 1200.52 |
| Total Debt/Mcap(x) | 0.11 | 0.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 57.47 | 57.47 | 57.47 | 57.47 | 57.47 | 57.47 | 57.47 | 57.47 | 57.47 | 57.47 |
| FII | 2.09 | 1.66 | 1.51 | 1.53 | 1.43 | 1.42 | 1.13 | 1.35 | 1.4 | 1.72 |
| DII | 0.07 | 0.13 | 0.1 | 0.11 | 0.13 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
| Public | 40.37 | 40.74 | 40.92 | 40.88 | 40.96 | 41.1 | 41.38 | 41.16 | 41.12 | 40.79 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 |
| FII | 0.52 | 0.41 | 0.38 | 0.38 | 0.36 | 0.35 | 0.28 | 0.34 | 0.35 | 0.43 |
| DII | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0 | 0 | 0 | 0 | 0.01 |
| Public | 10.05 | 10.14 | 10.18 | 10.17 | 10.19 | 10.23 | 10.3 | 10.24 | 10.23 | 10.15 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 24.89 | 24.89 | 24.89 | 24.89 | 24.89 | 24.89 | 24.89 | 24.89 | 24.89 | 24.89 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -9% | -2% | 0% | +9% |
| Operating Profit CAGR | +1% | +7% | -11% | +20% |
| PAT CAGR | 0% | +10% | -12% | +27% |
| Share Price CAGR | +12% | +8% | -2% | +21% |
| ROE Average | +17% | +18% | +22% | +27% |
| ROCE Average | +24% | +24% | +30% | +36% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 57.47 | 57.47 | 57.47 | 57.47 | 57.47 | 57.47 | 57.47 | 57.47 | 57.47 | 57.47 |
| FII | 2.09 | 1.66 | 1.51 | 1.53 | 1.43 | 1.42 | 1.13 | 1.35 | 1.4 | 1.72 |
| DII | 0.07 | 0.13 | 0.1 | 0.11 | 0.13 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
| Public | 40.37 | 40.74 | 40.92 | 40.88 | 40.96 | 41.1 | 41.38 | 41.16 | 41.12 | 40.79 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 | 14.3 |
| FII | 0.52 | 0.41 | 0.38 | 0.38 | 0.36 | 0.35 | 0.28 | 0.34 | 0.35 | 0.43 |
| DII | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0 | 0 | 0 | 0 | 0.01 |
| Public | 10.05 | 10.14 | 10.18 | 10.17 | 10.19 | 10.23 | 10.3 | 10.24 | 10.23 | 10.15 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 24.89 | 24.89 | 24.89 | 24.89 | 24.89 | 24.89 | 24.89 | 24.89 | 24.89 | 24.89 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.