Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1425 Cr.
Stock P/E
101.7
P/B
4.3
Current Price
₹425.6
Book Value
₹ 98.5
Face Value
2
52W High
₹469.8
52W Low
₹ 92
Dividend Yield
0%

Bhagyanagar India Overview

Business

Bhagyanagar India Ltd. (BHAGYANGR) is primarily engaged in the manufacturing and trading of non-ferrous metal products, specifically focusing on copper and copper alloy products. The company's core operations include the production of copper rods, strips, bus bars, profiles, wires, and tubes, which are essential inputs for various industrial applications. It operates an integrated manufacturing facility to process raw copper into finished or semi-finished products. The company generates revenue by selling these manufactured copper products to other industries.

Revenue Mix

The company's primary revenue stream is derived from its non-ferrous metal products segment, specifically copper and copper alloys. While precise revenue contribution percentages for sub-products are not publicly detailed, its product portfolio includes:

Copper Rods (used in electrical cables and wires)

Copper Strips/Bus Bars (used in electrical panels, switchgear)

Copper Wires

Copper Tubes

This indicates a concentrated focus on copper-based products for electrical and industrial applications.

Industry

Bhagyanagar India Ltd. operates within the Indian non-ferrous metal industry, which is characterized by the dominance of a few large integrated players (like Hindalco, Vedanta, Hindustan Copper) and a multitude of smaller to mid-sized players specializing in specific products or regions. The industry is capital-intensive and cyclical, closely tied to economic growth and infrastructure development. Bhagyanagar is a relatively smaller player compared to the large integrated producers, likely focusing on specific market niches or regional demand for its copper products. Its positioning relies on its manufacturing capabilities for copper semi-finished goods.

MOAT

Bhagyanagar India Ltd. does not appear to possess strong, wide moats typically associated with large-scale, diversified players. Potential advantages, if any, could stem from:

Operational Efficiency: Ability to produce copper products at a competitive cost, though this is often difficult for smaller players against integrated giants.

Niche Specialization: Focusing on specific types of copper products or catering to particular industrial clients could offer a degree of differentiation.

Established Client Relationships: Long-standing relationships with industrial customers due to product quality and reliability.

However, the company operates in a commodity-driven industry where price is often a primary factor, making sustainable differentiation challenging.

Growth Drivers

Key factors that could drive Bhagyanagar India Ltd.'s growth include:

Infrastructure Development: Increased government spending on power, construction, and smart city projects in India drives demand for electrical conductors and copper components.

Industrial Demand: Growth in end-user industries such as automotive (especially EVs), electrical equipment, and consumer durables, which require copper products.

"Make in India" Initiative: Government focus on boosting domestic manufacturing could create more demand for locally sourced copper products.

Urbanization & Electrification: Ongoing urbanization and expansion of the electrical grid across India will require more copper wiring and components.

Risks

Commodity Price Volatility: Copper is a globally traded commodity; fluctuations in international copper prices directly impact raw material costs and product realization, affecting margins.

Input Cost Sensitivity: Dependence on imported copper scrap or concentrate makes the company vulnerable to exchange rate fluctuations and global supply chain disruptions.

Intense Competition: Facing competition from larger, more integrated players and other regional manufacturers can pressure pricing and market share.

Economic Downturns: A slowdown in industrial activity or general economic recession would reduce demand for copper products.

Regulatory & Environmental Compliance: Strict environmental regulations related to metal processing could lead to increased operational costs or capital expenditure.

Management & Ownership

The company is promoted by the S.R. Group, with Mr. Shanta Ram and his family members holding key management positions and a significant promoter stake. As of recent disclosures, promoter holding is typically substantial, indicating a vested interest in the company's performance. Management quality would generally be assessed by financial performance, corporate governance practices, and strategic decisions over time. Like many Indian family-owned businesses, decision-making may be centralized.

Outlook

Bhagyanagar India Ltd. operates in an industry with long-term demand tailwinds driven by India's economic growth and infrastructure push, particularly in electrical and industrial sectors. The company's focus on copper products positions it to benefit from electrification and manufacturing growth. However, its outlook is significantly influenced by external factors such as volatile global copper prices, intense competition from larger players, and broader economic cycles. Maintaining cost efficiency and expanding market reach will be crucial for sustainable performance in this capital-intensive and commodity-driven sector.

Bhagyanagar India Share Price

Live · BSE / NSE · Inception: 1991
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Bhagyanagar India Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 409 369 408 394 454 486 580 577 735 705
Other Income 1 1 3 1 2 3 1 1 1 1
Total Income 411 370 411 395 456 489 581 578 735 706
Total Expenditure 401 362 400 384 443 469 555 549 698 667
Operating Profit 10 7 11 12 13 19 26 29 37 39
Interest 3 3 4 5 5 7 9 10 10 10
Depreciation 2 2 2 2 2 2 2 2 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 5 2 5 5 6 10 15 18 24 27
Provision for Tax 2 1 1 1 1 3 4 5 6 7
Profit After Tax 2 2 4 4 5 8 11 13 18 20
Adjustments 0 0 0 -0 0 0 -0 0 0 0
Profit After Adjustments 2 2 4 4 5 8 11 13 18 20
Adjusted Earnings Per Share 0.8 0.5 1.2 1.2 1.4 2.4 3.5 4 5.8 6.3

Bhagyanagar India Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 279 299 310 513 569 562 787 1574 1847 1429 1626 2597
Other Income 7 10 7 12 1 1 0 1 1 45 6 4
Total Income 286 309 317 524 570 563 788 1574 1848 1475 1631 2600
Total Expenditure 267 290 296 500 550 547 769 1543 1812 1399 1589 2469
Operating Profit 18 18 20 24 20 16 19 31 36 76 43 131
Interest 8 8 6 4 8 10 8 12 15 13 17 39
Depreciation 6 6 5 4 4 5 6 6 6 7 7 8
Exceptional Income / Expenses -2 -2 -4 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 2 5 17 9 1 5 13 14 56 19 84
Provision for Tax -0 -0 -0 4 2 0 2 2 4 10 5 22
Profit After Tax 2 3 5 13 6 1 3 11 10 46 14 62
Adjustments 1 -0 -0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 3 2 5 13 6 1 3 11 10 46 14 62
Adjusted Earnings Per Share 0.5 0.4 1.6 4 2 0.3 1.1 3.5 3.2 14.3 4.4 19.6

Bhagyanagar India Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 220 221 104 116 122 123 126 138 148 193 207
Minority's Interest 1 2 1 0 0 0 0 0 0 0 0
Borrowings 68 57 29 16 10 21 33 47 58 46 79
Other Non-Current Liabilities -2 -2 -4 -1 -1 -1 1 0 0 14 14
Total Current Liabilities 61 56 61 39 116 59 143 171 221 89 224
Total Liabilities 349 334 190 170 247 202 303 355 427 342 525
Fixed Assets 205 206 72 63 77 81 81 77 80 77 80
Other Non-Current Assets 34 30 1 1 1 1 1 1 2 2 2
Total Current Assets 110 98 117 105 168 120 221 277 346 263 443
Total Assets 349 334 190 170 247 202 303 355 427 342 525

Bhagyanagar India Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 8 1 0 1 11 0 1 0 9 0 3
Cash Flow from Operating Activities -17 23 -14 28 -48 49 -76 -4 -40 96 -144
Cash Flow from Investing Activities -2 3 28 31 -17 -13 -2 -1 3 39 -10
Cash Flow from Financing Activities 12 -27 -13 -49 54 -35 77 14 27 -133 155
Net Cash Inflow / Outflow -7 -1 0 11 -11 1 -1 9 -9 3 2
Closing Cash & Cash Equivalent 1 1 1 11 0 1 0 9 0 3 5

Bhagyanagar India Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.54 0.39 1.62 3.97 1.98 0.32 1.09 3.46 3.17 14.29 4.38
CEPS(Rs) 1.31 1.39 3.13 5.13 3.2 1.94 2.82 5.25 5.02 16.36 6.59
DPS(Rs) 0.3 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 34.34 34.56 32.37 36.12 38.1 38.43 39.52 42.98 46.15 60.44 64.82
Core EBITDA Margin(%) 3.8 2.67 3.91 2.33 2.44 2.07 2.03 1.66 1.88 2.13 2.28
EBIT Margin(%) 3.34 2.98 3.33 3.77 2.07 1.48 1.46 1.39 1.61 4.85 2.19
Pre Tax Margin(%) 0.6 0.67 1.52 3.07 1.09 0.16 0.56 0.74 0.78 3.91 1.15
PAT Margin (%) 0.72 0.77 1.58 2.34 0.81 0.14 0.38 0.61 0.55 3.2 0.86
Cash Profit Margin (%) 2.74 2.69 2.95 3.03 1.3 0.86 0.97 0.93 0.87 3.66 1.3
ROA(%) 0.64 0.75 2.04 7.06 3.05 0.46 1.38 3.37 2.59 11.88 3.23
ROE(%) 1 1.15 3.3 11.6 5.34 0.85 2.79 8.4 7.11 26.82 7
ROCE(%) 3.04 2.96 4.5 12 8.2 5.05 5.76 8.45 8.68 20.94 9.17
Receivable days 39.41 35.02 36.49 23.9 16.8 21.45 26.77 18.75 21.6 27.89 27.36
Inventory Days 31.87 41.58 45.38 29.55 31.3 39.18 28.12 19.14 24.7 29.15 27.01
Payable days 2.74 5.94 6.37 1.94 2.33 5.37 6.81 5.25 6.81 8.23 4.53
PER(x) 31.12 46.09 15.08 10.6 16.12 44.87 39.79 12.88 14.87 5.7 16.83
Price/Book(x) 0.49 0.52 0.75 1.17 0.84 0.38 1.09 1.04 1.02 1.35 1.14
Dividend Yield(%) 1.79 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.79 0.72 0.48 0.32 0.37 0.19 0.37 0.2 0.2 0.25 0.31
EV/Core EBITDA(x) 12.07 11.64 7.34 6.84 10.5 6.85 15.14 10.01 10.37 4.71 11.78
Net Sales Growth(%) 14.01 7.25 3.49 65.52 11.03 -1.21 40.01 99.86 17.35 -22.6 13.73
EBIT Growth(%) -7.67 -3.31 15.12 80.55 -20.49 -34.06 26.25 86.5 17.66 133.28 -48.59
PAT Growth(%) -31.34 16.74 110.45 137.34 -50.13 -83.63 235.22 218.65 -8.59 351.35 -69.34
EPS Growth(%) 10.29 -27.44 313.56 145.96 -50.12 -83.63 235.18 218.64 -8.59 351.36 -69.34
Debt/Equity(x) 0.56 0.46 0.73 0.39 0.93 0.54 1.22 1.3 1.49 0.52 1.33
Current Ratio(x) 1.8 1.75 1.91 2.67 1.45 2.02 1.54 1.63 1.56 2.97 1.98
Quick Ratio(x) 1.12 1.15 1.08 1.74 0.6 1.06 0.94 1.01 0.91 2.03 1.27
Interest Cover(x) 1.22 1.29 1.84 5.36 2.12 1.12 1.63 2.13 1.95 5.17 2.1
Total Debt/Mcap(x) 1.14 0.89 0.49 0.34 1.11 1.42 1.12 1.26 1.46 0.39 1.17

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +14% +1% +24% +19%
Operating Profit CAGR -43% +12% +22% +9%
PAT CAGR -70% +8% +70% +21%
Share Price CAGR +341% +83% +54% +38%
ROE Average +7% +14% +10% +7%
ROCE Average +9% +13% +11% +8%

Bhagyanagar India Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 64.91 %
FII 0.86 %
DII (MF + Insurance) 0.2 %
Public (retail) 34.03 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 72.3471.6570.6270.5370.5470.4570.5665.1264.8464.91
FII 0.210.1500.150000.440.410.86
DII 0.280.280.280.280.280.280.28000.2
Public 27.1827.9229.129.0529.1829.2729.1634.4434.7534.03
Others 0000000000
Total 100100100100100100100100100100

Bhagyanagar India Peer Comparison

Metal - Non Ferrous Edit Columns

Bhagyanagar India Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Bhagyanagar India Pros & Cons

Pros

  • Company has delivered good profit growth of 69% CAGR over last 5 years
  • Debtor days have improved from 8.23 to 4.53days.

Cons

  • Company has a low return on equity of 14% over the last 3 years.
  • Stock is trading at 4.3 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp