Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1410 Cr.
Stock P/E
31.7
P/B
2.2
Current Price
₹323.2
Book Value
₹ 144.6
Face Value
5
52W High
₹424.7
52W Low
₹ 128.2
Dividend Yield
0.77%

Bhageria Industries Overview

Business

Bhageria Industries Ltd. is an Indian manufacturing company primarily engaged in the production and sale of various dyes and pigments. The company serves a diverse range of industries including textiles, paints, printing inks, plastics, paper, and leather. Its core business model revolves around transforming raw chemical intermediates into finished dye and pigment products, which are then sold to business-to-business (B2B) clients. The company makes money through the sales of these manufactured chemical products.

Revenue Mix

Given its focus, the primary business segment of Bhageria Industries Ltd. is "Dyes and Pigments Manufacturing." While not typically reported as separate segments, the company's product portfolio likely includes various categories such as reactive dyes, acid dyes, direct dyes, food colors, and different types of organic and inorganic pigments, catering to specific applications and client needs. Revenue is predominantly derived from the sale of these manufactured chemical products.

Industry

The Indian Dyes & Pigments industry is a significant global player, characterized by a mix of large integrated manufacturers and numerous small to mid-sized players. It is largely driven by demand from end-user industries like textiles, infrastructure (paints), automotive, and packaging. Bhageria Industries likely positions itself as a specialized or mid-tier manufacturer, potentially focusing on specific dye chemistries, quality consistency, or catering to regional demands. Competition is intense, both from domestic peers and international manufacturers, with factors like cost efficiency, product quality, and adherence to environmental standards being crucial for market share.

MOAT

Bhageria Industries' potential competitive advantages are likely moderate. These could include:

Operational Scale & Cost Efficiency: If the company has achieved a certain scale in its manufacturing processes, it might benefit from economies of scale, leading to competitive pricing.

Product Consistency & Quality: In the chemical industry, consistent product quality and reliable supply chains can lead to sticky customer relationships due to high switching costs associated with re-validation and potential production disruptions.

Formulation Expertise: Specialized knowledge in developing specific dye or pigment formulations for niche applications can create a differentiation.

Regulatory Compliance: Adherence to stringent environmental and quality standards can act as a barrier to entry for new players and enhance credibility with global customers.

Growth Drivers

Growth in End-User Industries: Continued expansion of the Indian textile, paint & coating, plastics, and printing ink industries will directly drive demand for dyes and pigments.

"China Plus One" Strategy: Global supply chain diversification away from China benefits Indian chemical manufacturers, potentially increasing export opportunities for Bhageria.

Capacity Expansion: Any planned expansion of manufacturing capacity to meet growing domestic and international demand.

Product Diversification/Value Addition: Introduction of new, specialized, or higher-value dyes and pigments that cater to evolving industry trends (e.g., eco-friendly dyes).

Export Market Penetration: Increasing sales to international markets, leveraging competitive manufacturing costs in India.

Risks

Raw Material Price Volatility: Dyes and pigments manufacturing relies on various petrochemical derivatives and chemical intermediates, whose prices are subject to global crude oil price fluctuations and supply chain disruptions.

Intense Competition & Pricing Pressure: The industry is fragmented, leading to significant price competition, which can impact profit margins.

Environmental Regulations: Stricter environmental compliance norms (e.g., wastewater treatment, hazardous waste management) can increase operating costs and require significant capital expenditure.

Economic Slowdown: A downturn in the domestic or global economy can reduce demand from key end-user industries.

Currency Fluctuations: For a company involved in exports and potentially imports of raw materials, adverse currency movements can impact profitability.

Management & Ownership

Bhageria Industries Ltd. is typically a promoter-led company, a common structure in India, where the founding family or group maintains a significant ownership stake and active management control. The promoters likely drive the strategic direction and long-term vision of the company. Key management personnel would be responsible for day-to-day operations, production, sales, and financial management. Ownership is characterized by a substantial promoter holding, with the remaining shares held by public shareholders, institutional investors, or corporate bodies.

Outlook

Bhageria Industries operates in a cyclical yet growing industry driven by consumer demand and industrial activity. The company could benefit from tailwinds such as the "China Plus One" sourcing strategy, increasing domestic consumption in end-user sectors, and potential for product innovation. However, it faces inherent risks from volatile raw material prices, intense competition leading to pricing pressures, and evolving environmental regulations. The ability to manage these external factors, maintain cost efficiencies, ensure product quality, and potentially expand into higher-value or specialized products will be key determinants of its future performance. The outlook remains balanced, contingent on both macro-economic conditions and the company's operational execution and strategic decisions.

Bhageria Industries Share Price

Live · BSE / NSE · Inception: 1989
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Bhageria Industries Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 182 113 129 170 183 157 204 242 271 286
Other Income 4 5 3 -2 1 6 2 3 -4 16
Total Income 186 117 132 168 184 164 206 245 266 302
Total Expenditure 168 101 116 143 153 140 181 222 240 244
Operating Profit 18 16 17 25 30 24 25 23 26 58
Interest 1 1 1 1 1 1 1 1 1 2
Depreciation 8 7 8 8 8 8 8 8 9 10
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 10 8 8 16 22 15 16 14 17 46
Provision for Tax 3 2 2 5 6 5 5 3 5 12
Profit After Tax 6 6 6 11 15 11 11 11 11 34
Adjustments 0 0 0 1 1 0 0 0 1 0
Profit After Adjustments 7 6 7 12 16 11 12 11 12 34
Adjusted Earnings Per Share 1.6 1.4 1.5 2.8 3.6 2.6 2.7 2.6 2.7 7.8

Bhageria Industries Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 414 402 601 501 494 595 874 1003
Other Income 6 4 9 6 17 17 12 17
Total Income 419 406 611 507 511 611 886 1019
Total Expenditure 316 298 485 449 451 523 788 887
Operating Profit 103 108 126 58 60 88 98 132
Interest 2 1 2 4 2 3 3 5
Depreciation 23 26 29 34 32 31 33 35
Exceptional Income / Expenses 0 0 0 0 0 0 0 0
Profit Before Tax 79 81 95 20 26 54 62 93
Provision for Tax 13 18 25 6 8 15 17 25
Profit After Tax 66 63 71 15 19 39 44 67
Adjustments 0 0 -0 0 1 2 2 1
Profit After Adjustments 66 63 71 15 19 40 46 69
Adjusted Earnings Per Share 15.1 14.4 16.2 3.4 4.4 9.3 10.6 15.8

Bhageria Industries Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 402 452 507 506 522 558 597
Minority's Interest 0 0 0 0 -0 -2 -4
Borrowings 0 0 0 1 3 3 76
Other Non-Current Liabilities 45 40 43 40 39 44 48
Total Current Liabilities 93 104 123 91 119 146 161
Total Liabilities 540 596 673 639 683 750 879
Fixed Assets 329 318 392 363 345 349 383
Other Non-Current Assets 26 54 13 31 26 38 165
Total Current Assets 185 224 268 245 313 364 331
Total Assets 540 596 673 639 683 750 879

Bhageria Industries Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 5 8 18 22 11 6 2
Cash Flow from Operating Activities 59 58 76 28 23 49 99
Cash Flow from Investing Activities -45 -44 -58 -23 -33 -43 -141
Cash Flow from Financing Activities -10 -3 -14 -16 5 -9 46
Net Cash Inflow / Outflow 3 10 4 -11 -5 -3 3
Closing Cash & Cash Equivalent 8 18 22 11 6 2 5

Bhageria Industries Ratios

# Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 15.08 14.36 16.17 3.38 4.37 9.26 10.56
CEPS(Rs) 20.34 20.28 22.72 11.26 11.51 16.07 17.67
DPS(Rs) 3 3.5 4 1 1 1.5 2.5
Book NAV/Share(Rs) 92.15 103.49 116.17 115.97 119.7 127.91 136.84
Core EBITDA Margin(%) 23.57 25.75 19.24 10.35 8.62 11.98 9.74
EBIT Margin(%) 19.39 20.43 16.05 4.72 5.64 9.51 7.41
Pre Tax Margin(%) 18.99 20.17 15.75 4.02 5.27 9.04 7.02
PAT Margin (%) 15.91 15.59 11.67 2.91 3.72 6.46 5.04
Cash Profit Margin (%) 21.46 22.02 16.39 9.71 10.09 11.7 8.74
ROA(%) 12.19 11.04 11.13 2.24 2.8 5.4 5.46
ROE(%) 16.36 14.68 14.73 2.9 3.6 7.16 7.7
ROCE(%) 18.97 18.13 18.95 4.4 5.05 9.72 10.05
Receivable days 68.95 78.81 60.14 83.47 103.95 104.48 71.51
Inventory Days 33.55 34.36 31.06 39.1 31.82 28.27 21.71
Payable days 77.08 73.59 42.87 47.31 54.78 66.68 40.84
PER(x) 5.1 10.99 13.68 34.75 33.23 15.71 12.14
Price/Book(x) 0.84 1.52 1.9 1.01 1.21 1.14 0.94
Dividend Yield(%) 3.9 2.22 1.81 0.85 0.69 1.03 1.95
EV/Net Sales(x) 0.84 1.73 1.62 1.06 1.36 1.09 0.75
EV/Core EBITDA(x) 3.36 6.46 7.75 9.08 11.27 7.33 6.67
Net Sales Growth(%) 0 -2.83 49.58 -16.6 -1.43 20.29 46.98
EBIT Growth(%) 0 2.38 18.25 -75.4 17.68 102.65 14.76
PAT Growth(%) 0 -4.79 12.66 -79.16 25.95 108.82 14.99
EPS Growth(%) 0 -4.79 12.64 -79.11 29.3 111.93 14.05
Debt/Equity(x) 0.05 0.07 0.07 0.08 0.09 0.08 0.17
Current Ratio(x) 1.98 2.15 2.18 2.68 2.63 2.49 2.05
Quick Ratio(x) 1.58 1.79 1.65 2.21 2.26 2.15 1.71
Interest Cover(x) 47.86 77.77 52.71 6.78 15.17 20.41 19.14
Total Debt/Mcap(x) 0.06 0.05 0.04 0.07 0.07 0.07 0.18

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +47% +20% +17% —
Operating Profit CAGR +11% +19% -2% —
PAT CAGR +13% +43% -7% —
Share Price CAGR +66% +29% +3% +7%
ROE Average +8% +6% +7% +10%
ROCE Average +10% +8% +10% +12%

Bhageria Industries Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 71.85 %
FII 0.47 %
DII (MF + Insurance) 0 %
Public (retail) 27.68 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 71.7571.7571.7571.7571.7571.7571.7571.7771.7771.85
FII 00.200.020.020.130.940.440.050.47
DII 0000000000
Public 28.2528.0528.2528.2328.2328.1327.3227.7928.1827.68
Others 0000000000
Total 100100100100100100100100100100

Bhageria Industries Peer Comparison

Dyes & Pigments Edit Columns

Bhageria Industries Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Bhageria Industries Pros & Cons

Pros

  • Debtor days have improved from 66.68 to 40.84days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 6% over the last 3 years.
  • The company has delivered a poor profit growth of -6% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp