Dyes & Pigments · Founded 1989 · www.bhageriagroup.com · BSE 530803 · NSE BHAGERIA · ISIN INE354C01027
No Notes Added Yet
Business
Bhageria Industries Ltd. is an Indian manufacturing company primarily engaged in the production and sale of various dyes and pigments. The company serves a diverse range of industries including textiles, paints, printing inks, plastics, paper, and leather. Its core business model revolves around transforming raw chemical intermediates into finished dye and pigment products, which are then sold to business-to-business (B2B) clients. The company makes money through the sales of these manufactured chemical products.
Revenue Mix
Given its focus, the primary business segment of Bhageria Industries Ltd. is "Dyes and Pigments Manufacturing." While not typically reported as separate segments, the company's product portfolio likely includes various categories such as reactive dyes, acid dyes, direct dyes, food colors, and different types of organic and inorganic pigments, catering to specific applications and client needs. Revenue is predominantly derived from the sale of these manufactured chemical products.
Industry
The Indian Dyes & Pigments industry is a significant global player, characterized by a mix of large integrated manufacturers and numerous small to mid-sized players. It is largely driven by demand from end-user industries like textiles, infrastructure (paints), automotive, and packaging. Bhageria Industries likely positions itself as a specialized or mid-tier manufacturer, potentially focusing on specific dye chemistries, quality consistency, or catering to regional demands. Competition is intense, both from domestic peers and international manufacturers, with factors like cost efficiency, product quality, and adherence to environmental standards being crucial for market share.
MOAT
Bhageria Industries' potential competitive advantages are likely moderate. These could include:
Operational Scale & Cost Efficiency: If the company has achieved a certain scale in its manufacturing processes, it might benefit from economies of scale, leading to competitive pricing.
Product Consistency & Quality: In the chemical industry, consistent product quality and reliable supply chains can lead to sticky customer relationships due to high switching costs associated with re-validation and potential production disruptions.
Formulation Expertise: Specialized knowledge in developing specific dye or pigment formulations for niche applications can create a differentiation.
Regulatory Compliance: Adherence to stringent environmental and quality standards can act as a barrier to entry for new players and enhance credibility with global customers.
Growth Drivers
Growth in End-User Industries: Continued expansion of the Indian textile, paint & coating, plastics, and printing ink industries will directly drive demand for dyes and pigments.
"China Plus One" Strategy: Global supply chain diversification away from China benefits Indian chemical manufacturers, potentially increasing export opportunities for Bhageria.
Capacity Expansion: Any planned expansion of manufacturing capacity to meet growing domestic and international demand.
Product Diversification/Value Addition: Introduction of new, specialized, or higher-value dyes and pigments that cater to evolving industry trends (e.g., eco-friendly dyes).
Export Market Penetration: Increasing sales to international markets, leveraging competitive manufacturing costs in India.
Risks
Raw Material Price Volatility: Dyes and pigments manufacturing relies on various petrochemical derivatives and chemical intermediates, whose prices are subject to global crude oil price fluctuations and supply chain disruptions.
Intense Competition & Pricing Pressure: The industry is fragmented, leading to significant price competition, which can impact profit margins.
Environmental Regulations: Stricter environmental compliance norms (e.g., wastewater treatment, hazardous waste management) can increase operating costs and require significant capital expenditure.
Economic Slowdown: A downturn in the domestic or global economy can reduce demand from key end-user industries.
Currency Fluctuations: For a company involved in exports and potentially imports of raw materials, adverse currency movements can impact profitability.
Management & Ownership
Bhageria Industries Ltd. is typically a promoter-led company, a common structure in India, where the founding family or group maintains a significant ownership stake and active management control. The promoters likely drive the strategic direction and long-term vision of the company. Key management personnel would be responsible for day-to-day operations, production, sales, and financial management. Ownership is characterized by a substantial promoter holding, with the remaining shares held by public shareholders, institutional investors, or corporate bodies.
Outlook
Bhageria Industries operates in a cyclical yet growing industry driven by consumer demand and industrial activity. The company could benefit from tailwinds such as the "China Plus One" sourcing strategy, increasing domestic consumption in end-user sectors, and potential for product innovation. However, it faces inherent risks from volatile raw material prices, intense competition leading to pricing pressures, and evolving environmental regulations. The ability to manage these external factors, maintain cost efficiencies, ensure product quality, and potentially expand into higher-value or specialized products will be key determinants of its future performance. The outlook remains balanced, contingent on both macro-economic conditions and the company's operational execution and strategic decisions.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 182 | 113 | 129 | 170 | 183 | 157 | 204 | 242 | 271 | 286 |
| Other Income | 4 | 5 | 3 | -2 | 1 | 6 | 2 | 3 | -4 | 16 |
| Total Income | 186 | 117 | 132 | 168 | 184 | 164 | 206 | 245 | 266 | 302 |
| Total Expenditure | 168 | 101 | 116 | 143 | 153 | 140 | 181 | 222 | 240 | 244 |
| Operating Profit | 18 | 16 | 17 | 25 | 30 | 24 | 25 | 23 | 26 | 58 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Depreciation | 8 | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 10 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 10 | 8 | 8 | 16 | 22 | 15 | 16 | 14 | 17 | 46 |
| Provision for Tax | 3 | 2 | 2 | 5 | 6 | 5 | 5 | 3 | 5 | 12 |
| Profit After Tax | 6 | 6 | 6 | 11 | 15 | 11 | 11 | 11 | 11 | 34 |
| Adjustments | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 1 | 0 |
| Profit After Adjustments | 7 | 6 | 7 | 12 | 16 | 11 | 12 | 11 | 12 | 34 |
| Adjusted Earnings Per Share | 1.6 | 1.4 | 1.5 | 2.8 | 3.6 | 2.6 | 2.7 | 2.6 | 2.7 | 7.8 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 414 | 402 | 601 | 501 | 494 | 595 | 874 | 1003 |
| Other Income | 6 | 4 | 9 | 6 | 17 | 17 | 12 | 17 |
| Total Income | 419 | 406 | 611 | 507 | 511 | 611 | 886 | 1019 |
| Total Expenditure | 316 | 298 | 485 | 449 | 451 | 523 | 788 | 887 |
| Operating Profit | 103 | 108 | 126 | 58 | 60 | 88 | 98 | 132 |
| Interest | 2 | 1 | 2 | 4 | 2 | 3 | 3 | 5 |
| Depreciation | 23 | 26 | 29 | 34 | 32 | 31 | 33 | 35 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 79 | 81 | 95 | 20 | 26 | 54 | 62 | 93 |
| Provision for Tax | 13 | 18 | 25 | 6 | 8 | 15 | 17 | 25 |
| Profit After Tax | 66 | 63 | 71 | 15 | 19 | 39 | 44 | 67 |
| Adjustments | 0 | 0 | -0 | 0 | 1 | 2 | 2 | 1 |
| Profit After Adjustments | 66 | 63 | 71 | 15 | 19 | 40 | 46 | 69 |
| Adjusted Earnings Per Share | 15.1 | 14.4 | 16.2 | 3.4 | 4.4 | 9.3 | 10.6 | 15.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 47% | 20% | 17% | 0% |
| Operating Profit CAGR | 11% | 19% | -2% | 0% |
| PAT CAGR | 13% | 43% | -7% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 66% | 29% | 3% | 7% |
| ROE Average | 8% | 6% | 7% | 10% |
| ROCE Average | 10% | 8% | 10% | 12% |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 402 | 452 | 507 | 506 | 522 | 558 | 597 |
| Minority's Interest | 0 | 0 | 0 | 0 | -0 | -2 | -4 |
| Borrowings | 0 | 0 | 0 | 1 | 3 | 3 | 76 |
| Other Non-Current Liabilities | 45 | 40 | 43 | 40 | 39 | 44 | 48 |
| Total Current Liabilities | 93 | 104 | 123 | 91 | 119 | 146 | 161 |
| Total Liabilities | 540 | 596 | 673 | 639 | 683 | 750 | 879 |
| Fixed Assets | 329 | 318 | 392 | 363 | 345 | 349 | 383 |
| Other Non-Current Assets | 26 | 54 | 13 | 31 | 26 | 38 | 165 |
| Total Current Assets | 185 | 224 | 268 | 245 | 313 | 364 | 331 |
| Total Assets | 540 | 596 | 673 | 639 | 683 | 750 | 879 |
| #(Fig in Cr.) | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 5 | 8 | 18 | 22 | 11 | 6 | 2 |
| Cash Flow from Operating Activities | 59 | 58 | 76 | 28 | 23 | 49 | 99 |
| Cash Flow from Investing Activities | -45 | -44 | -58 | -23 | -33 | -43 | -141 |
| Cash Flow from Financing Activities | -10 | -3 | -14 | -16 | 5 | -9 | 46 |
| Net Cash Inflow / Outflow | 3 | 10 | 4 | -11 | -5 | -3 | 3 |
| Closing Cash & Cash Equivalent | 8 | 18 | 22 | 11 | 6 | 2 | 5 |
| # | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 15.08 | 14.36 | 16.17 | 3.38 | 4.37 | 9.26 | 10.56 |
| CEPS(Rs) | 20.34 | 20.28 | 22.72 | 11.26 | 11.51 | 16.07 | 17.67 |
| DPS(Rs) | 3 | 3.5 | 4 | 1 | 1 | 1.5 | 2.5 |
| Book NAV/Share(Rs) | 92.15 | 103.49 | 116.17 | 115.97 | 119.7 | 127.91 | 136.84 |
| Core EBITDA Margin(%) | 23.57 | 25.75 | 19.24 | 10.35 | 8.62 | 11.98 | 9.74 |
| EBIT Margin(%) | 19.39 | 20.43 | 16.05 | 4.72 | 5.64 | 9.51 | 7.41 |
| Pre Tax Margin(%) | 18.99 | 20.17 | 15.75 | 4.02 | 5.27 | 9.04 | 7.02 |
| PAT Margin (%) | 15.91 | 15.59 | 11.67 | 2.91 | 3.72 | 6.46 | 5.04 |
| Cash Profit Margin (%) | 21.46 | 22.02 | 16.39 | 9.71 | 10.09 | 11.7 | 8.74 |
| ROA(%) | 12.19 | 11.04 | 11.13 | 2.24 | 2.8 | 5.4 | 5.46 |
| ROE(%) | 16.36 | 14.68 | 14.73 | 2.9 | 3.6 | 7.16 | 7.7 |
| ROCE(%) | 18.97 | 18.13 | 18.95 | 4.4 | 5.05 | 9.72 | 10.05 |
| Receivable days | 68.95 | 78.81 | 60.14 | 83.47 | 103.95 | 104.48 | 71.51 |
| Inventory Days | 33.55 | 34.36 | 31.06 | 39.1 | 31.82 | 28.27 | 21.71 |
| Payable days | 77.08 | 73.59 | 42.87 | 47.31 | 54.78 | 66.68 | 40.84 |
| PER(x) | 5.1 | 10.99 | 13.68 | 34.75 | 33.23 | 15.71 | 12.14 |
| Price/Book(x) | 0.84 | 1.52 | 1.9 | 1.01 | 1.21 | 1.14 | 0.94 |
| Dividend Yield(%) | 3.9 | 2.22 | 1.81 | 0.85 | 0.69 | 1.03 | 1.95 |
| EV/Net Sales(x) | 0.84 | 1.73 | 1.62 | 1.06 | 1.36 | 1.09 | 0.75 |
| EV/Core EBITDA(x) | 3.36 | 6.46 | 7.75 | 9.08 | 11.27 | 7.33 | 6.67 |
| Net Sales Growth(%) | 0 | -2.83 | 49.58 | -16.6 | -1.43 | 20.29 | 46.98 |
| EBIT Growth(%) | 0 | 2.38 | 18.25 | -75.4 | 17.68 | 102.65 | 14.76 |
| PAT Growth(%) | 0 | -4.79 | 12.66 | -79.16 | 25.95 | 108.82 | 14.99 |
| EPS Growth(%) | 0 | -4.79 | 12.64 | -79.11 | 29.3 | 111.93 | 14.05 |
| Debt/Equity(x) | 0.05 | 0.07 | 0.07 | 0.08 | 0.09 | 0.08 | 0.17 |
| Current Ratio(x) | 1.98 | 2.15 | 2.18 | 2.68 | 2.63 | 2.49 | 2.05 |
| Quick Ratio(x) | 1.58 | 1.79 | 1.65 | 2.21 | 2.26 | 2.15 | 1.71 |
| Interest Cover(x) | 47.86 | 77.77 | 52.71 | 6.78 | 15.17 | 20.41 | 19.14 |
| Total Debt/Mcap(x) | 0.06 | 0.05 | 0.04 | 0.07 | 0.07 | 0.07 | 0.18 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 71.75 | 71.75 | 71.75 | 71.75 | 71.75 | 71.75 | 71.75 | 71.77 | 71.77 | 71.85 |
| FII | 0 | 0.2 | 0 | 0.02 | 0.02 | 0.13 | 0.94 | 0.44 | 0.05 | 0.47 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 28.25 | 28.05 | 28.25 | 28.23 | 28.23 | 28.13 | 27.32 | 27.79 | 28.18 | 27.68 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 | 3.14 |
| FII | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0.04 | 0.02 | 0 | 0.02 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 1.23 | 1.22 | 1.23 | 1.23 | 1.23 | 1.23 | 1.19 | 1.21 | 1.23 | 1.21 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +47% | +20% | +17% | — |
| Operating Profit CAGR | +11% | +19% | -2% | — |
| PAT CAGR | +13% | +43% | -7% | — |
| Share Price CAGR | +66% | +29% | +3% | +7% |
| ROE Average | +8% | +6% | +7% | +10% |
| ROCE Average | +10% | +8% | +10% | +12% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 71.75 | 71.75 | 71.75 | 71.75 | 71.75 | 71.75 | 71.75 | 71.77 | 71.77 | 71.85 |
| FII | 0 | 0.2 | 0 | 0.02 | 0.02 | 0.13 | 0.94 | 0.44 | 0.05 | 0.47 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 28.25 | 28.05 | 28.25 | 28.23 | 28.23 | 28.13 | 27.32 | 27.79 | 28.18 | 27.68 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 | 3.13 | 3.14 |
| FII | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0.04 | 0.02 | 0 | 0.02 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 1.23 | 1.22 | 1.23 | 1.23 | 1.23 | 1.23 | 1.19 | 1.21 | 1.23 | 1.21 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 | 4.36 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.