Power Generation/Distribution · Founded 2000 · www.bfutilities.com · BSE 532430 · NSE BF UTILI · ISIN INE243D01012
No Notes Added Yet
Business
BF Utilities Ltd. operates primarily as an investment holding company with interests in the power sector. While it has direct involvement in power generation through wind energy projects, a significant portion of its value and income is derived from its strategic investments in other companies. Its core business model involves developing and operating renewable energy (wind) assets and deriving value from its stakes in diversified entities, notably BF Investment Ltd., which in turn has investments in financial services and other sectors. The company makes money through the sale of electricity generated from its wind power projects and through dividends, interest, and capital appreciation from its investment portfolio.
Revenue Mix
BF Utilities' revenue streams are broadly categorized into:
Wind Power Generation: Revenue from the sale of electricity generated from its operational wind power projects. This represents its direct utility operations.
Investment Holding: This segment is critical, as the company holds significant stakes in other listed and unlisted companies. Its primary investment is in BF Investment Ltd., a listed non-banking finance company, which itself holds substantial stakes in other prominent companies like KPIT Technologies. The value derived here comes from the underlying performance of these investee companies, dividends received, and potential capital gains. Specific revenue contribution percentages are not publicly consistent for a holding company structure without detailed financial reports.
Industry
In the power generation segment, BF Utilities operates within India's renewable energy sector, specifically wind power. This industry is characterized by high capital intensity, long gestation periods, reliance on government policies, and long-term Power Purchase Agreements (PPAs). The broader Indian power sector is undergoing a transition towards renewables, driven by climate goals and energy security. As an investment holding company, BF Utilities' positioning is unique; it doesn't directly compete as a pure-play utility or a pure-play investment firm but rather combines elements of both. Its wind assets contribute to India's growing renewable energy capacity.
MOAT
Long-term PPAs: For its wind energy assets, securing long-term Power Purchase Agreements with state utilities provides revenue visibility and stability, acting as a partial moat against market price volatility.
Strategic Location of Assets: Optimal site selection for wind farms, with favorable wind regimes, offers a natural advantage for generation efficiency.
Promoter Group backing: Being part of the Kalyani Group (associated with Bharat Forge) provides strong corporate governance, access to capital, and experienced management, though this is more of an advantage than a direct competitive moat.
Diversified Investments: The investment holding structure provides diversification, but this also adds complexity rather than a direct competitive advantage in a specific market.
Growth Drivers
Rising Electricity Demand: India's growing economy and population continue to drive demand for electricity, particularly from renewable sources.
Government Focus on Renewables: Aggressive national targets for renewable energy capacity addition (e.g., 500 GW by 2030) and supportive policies (e.g., PLI schemes, RPO mandates) provide a tailwind for new wind power projects.
Expansion of Wind Energy Projects: Commissioning of new wind power capacities or expansion of existing ones.
Performance of Investee Companies: Growth and strong performance of its underlying investments (e.g., BF Investment, KPIT Technologies) can significantly enhance the value of BF Utilities' holdings.
Monetization of Investments: Strategic divestment or unlocking value from its diversified investment portfolio.
Risks
Regulatory & Policy Risk: Changes in renewable energy policies, tariffs, or grid regulations (e.g., curtailment issues, transmission charges) can impact project viability and profitability.
Intermittent Nature of Wind Power: Variability in wind speeds can lead to fluctuations in generation and revenue.
Counterparty Risk: Payment delays or defaults by state electricity distribution companies (DISCOMs) can impact cash flows.
Project Execution Risk: Delays in project development, cost overruns, or challenges in securing land/permits for new projects.
Interest Rate Risk: High capital expenditure for power projects often requires significant borrowing, making the company susceptible to interest rate fluctuations.
Investment Valuation Risk: The value of its investment portfolio is subject to market fluctuations and the performance of underlying investee companies, introducing volatility.
Complex Holding Structure: The multi-layered holding structure can make valuation and understanding of the company's true intrinsic value challenging.
Management & Ownership
BF Utilities Ltd. is part of the Kalyani Group, a well-established Indian industrial conglomerate with interests across various sectors. The promoters, belonging to the Kalyani family, hold a significant stake in the company, aligning their interests with shareholders. The management team benefits from the group's extensive experience in capital-intensive industries and financial management.
Outlook
BF Utilities presents a dual investment proposition. The bull case rests on the robust growth trajectory of India's renewable energy sector, supported by favorable government policies and increasing electricity demand, which could drive expansion and profitability of its wind power assets. Additionally, potential value unlocking from its strategic investment portfolio, especially if its underlying investees continue to perform strongly or if the market re-rates complex holding structures, could provide significant upside.
Conversely, the bear case highlights risks inherent in the power sector, such as regulatory uncertainties, payment delays from DISCOMs, and the intermittent nature of wind energy. The complex, multi-layered investment holding structure introduces volatility linked to the performance and market valuation of its diverse investee companies, which can obscure its true operational performance. The company's future performance will depend on its ability to effectively expand its power generation capacity and strategically manage and realize value from its diversified investment holdings amidst evolving market and regulatory landscapes.
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 246 | 242 | 197 | 221 | 210 | 208 | 212 | 232 | 235 | 270 |
| Other Income | 5 | 5 | 5 | 6 | 7 | 7 | 6 | 7 | 9 | 23 |
| Total Income | 251 | 247 | 203 | 228 | 216 | 215 | 218 | 239 | 244 | 293 |
| Total Expenditure | 97 | 88 | 46 | 54 | 57 | 61 | 45 | 55 | 56 | 162 |
| Operating Profit | 154 | 159 | 157 | 174 | 159 | 154 | 173 | 184 | 188 | 130 |
| Interest | 35 | 32 | 32 | 30 | 28 | 24 | 22 | 20 | 19 | 19 |
| Depreciation | 17 | 18 | 18 | 18 | 18 | 17 | 17 | 18 | 18 | 44 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 1 |
| Profit Before Tax | 101 | 109 | 108 | 126 | 114 | 113 | 134 | 146 | 149 | 68 |
| Provision for Tax | 25 | 29 | 28 | 35 | 30 | 30 | 37 | 48 | 46 | 25 |
| Profit After Tax | 76 | 80 | 79 | 91 | 84 | 84 | 97 | 98 | 103 | 42 |
| Adjustments | -39 | -42 | -42 | -52 | -49 | -48 | -58 | -56 | -61 | -27 |
| Profit After Adjustments | 37 | 37 | 37 | 39 | 35 | 36 | 38 | 42 | 42 | 15 |
| Adjusted Earnings Per Share | 9.9 | 9.9 | 9.8 | 10.4 | 9.2 | 9.5 | 10.2 | 11.3 | 11.1 | 3.9 |
| #(Fig in Cr.) | Sep 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 519 | 301 | 336 | 401 | 448 | 535 | 371 | 513 | 759 | 969 | 837 | 949 |
| Other Income | 3 | 4 | 8 | 11 | 21 | 29 | 23 | 22 | 17 | 21 | 25 | 45 |
| Total Income | 522 | 306 | 345 | 412 | 469 | 565 | 394 | 536 | 777 | 990 | 862 | 994 |
| Total Expenditure | 146 | 93 | 86 | 100 | 117 | 238 | 142 | 194 | 262 | 390 | 217 | 318 |
| Operating Profit | 377 | 213 | 259 | 312 | 352 | 326 | 252 | 341 | 515 | 600 | 644 | 675 |
| Interest | 231 | 194 | 222 | 208 | 205 | 214 | 215 | 183 | 183 | 142 | 113 | 80 |
| Depreciation | 28 | 23 | 60 | 63 | 52 | 53 | 57 | 55 | 58 | 66 | 70 | 97 |
| Exceptional Income / Expenses | 3 | 10 | 0 | 0 | -15 | -25 | 0 | 0 | 0 | 0 | 0 | -1 |
| Profit Before Tax | 120 | 6 | -23 | 41 | 80 | 34 | -20 | 103 | 274 | 392 | 461 | 497 |
| Provision for Tax | -0 | 3 | 6 | 5 | 8 | 6 | 2 | 10 | 17 | 88 | 123 | 156 |
| Profit After Tax | 121 | 3 | -29 | 36 | 72 | 27 | -22 | 93 | 257 | 304 | 338 | 340 |
| Adjustments | -59 | 0 | 33 | -12 | -34 | -8 | 20 | -42 | -132 | -156 | -191 | -202 |
| Profit After Adjustments | 61 | 3 | 3 | 24 | 38 | 20 | -2 | 51 | 124 | 147 | 146 | 137 |
| Adjusted Earnings Per Share | 16.3 | 0.9 | 0.9 | 6.4 | 10.2 | 5.2 | -0.7 | 13.5 | 33 | 39.1 | 38.9 | 36.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -14% | 18% | 9% | 5% |
| Operating Profit CAGR | 7% | 24% | 15% | 6% |
| PAT CAGR | 11% | 54% | 66% | 11% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -40% | -11% | 1% | -2% |
| ROE Average | 263% | 88% | 53% | 24% |
| ROCE Average | 46% | 39% | 30% | 23% |
| #(Fig in Cr.) | Sep 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | -228 | -228 | -315 | -292 | -265 | -221 | -223 | -171 | -92 | 55 | 202 |
| Minority's Interest | 390 | 391 | 190 | 194 | 205 | 219 | 200 | 243 | 422 | 572 | 754 |
| Borrowings | 1818 | 1811 | 1677 | 1580 | 1661 | 1620 | 1602 | 1517 | 1344 | 1193 | 795 |
| Other Non-Current Liabilities | 52 | 42 | 163 | 204 | 173 | 231 | 241 | 231 | 172 | 230 | 294 |
| Total Current Liabilities | 204 | 224 | 160 | 156 | 224 | 322 | 325 | 328 | 385 | 373 | 383 |
| Total Liabilities | 2237 | 2240 | 1874 | 1842 | 1998 | 2171 | 2146 | 2147 | 2232 | 2423 | 2427 |
| Fixed Assets | 1299 | 1287 | 1217 | 1155 | 1108 | 1161 | 1108 | 1124 | 1098 | 1354 | 1291 |
| Other Non-Current Assets | 546 | 527 | 359 | 412 | 481 | 491 | 496 | 542 | 631 | 536 | 515 |
| Total Current Assets | 343 | 381 | 298 | 274 | 409 | 519 | 542 | 482 | 503 | 533 | 621 |
| Total Assets | 2237 | 2240 | 1874 | 1842 | 1998 | 2171 | 2146 | 2147 | 2232 | 2423 | 2427 |
| #(Fig in Cr.) | Sep 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 5 | 10 | 25 | 32 | 24 | 22 | 27 | 25 | 8 | 50 | 50 |
| Cash Flow from Operating Activities | 331 | 223 | 254 | 281 | 405 | 311 | 202 | 326 | 436 | 583 | 540 |
| Cash Flow from Investing Activities | 25 | -30 | 12 | -24 | -158 | -83 | -7 | -60 | -40 | -245 | -45 |
| Cash Flow from Financing Activities | -352 | -191 | -259 | -265 | -249 | -222 | -197 | -283 | -354 | -338 | -487 |
| Net Cash Inflow / Outflow | 4 | 2 | 7 | -8 | -2 | 5 | -2 | -17 | 41 | 1 | 8 |
| Closing Cash & Cash Equivalent | 10 | 11 | 32 | 24 | 22 | 27 | 25 | 8 | 50 | 50 | 58 |
| # | Sep 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 16.32 | 0.88 | 0.88 | 6.38 | 10.19 | 5.24 | -0.66 | 13.49 | 33.03 | 39.12 | 38.89 |
| CEPS(Rs) | 39.47 | 6.96 | 8.09 | 26.19 | 32.92 | 21.37 | 9.18 | 39.37 | 83.53 | 98.1 | 108.36 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | -73.3 | -72.2 | -83.75 | -77.61 | -70.25 | -58.76 | -59.27 | -45.44 | -24.35 | 14.7 | 53.51 |
| Core EBITDA Margin(%) | 71.95 | 69.24 | 74.49 | 75.13 | 73.81 | 55.44 | 61.71 | 62.11 | 65.54 | 59.77 | 74.01 |
| EBIT Margin(%) | 67.81 | 66.45 | 59.21 | 62.27 | 63.55 | 46.27 | 52.72 | 55.74 | 60.19 | 55.07 | 68.58 |
| Pre Tax Margin(%) | 23.22 | 2.05 | -6.95 | 10.23 | 17.75 | 6.32 | -5.41 | 20.09 | 36.08 | 40.43 | 55.07 |
| PAT Margin (%) | 23.26 | 1.06 | -8.72 | 9 | 16.07 | 5.11 | -5.96 | 18.15 | 33.81 | 31.31 | 40.37 |
| Cash Profit Margin (%) | 28.65 | 8.7 | 9.06 | 24.62 | 27.67 | 15.04 | 9.33 | 28.9 | 41.45 | 38.12 | 48.77 |
| ROA(%) | 5.38 | 0.14 | -1.43 | 1.94 | 3.75 | 1.31 | -1.02 | 4.34 | 11.72 | 13.04 | 13.93 |
| ROE(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 263 |
| ROCE(%) | 21.77 | 12.63 | 13.27 | 18.09 | 20.05 | 16.63 | 13.13 | 19.42 | 32.12 | 38.96 | 46.19 |
| Receivable days | 1.31 | 2.31 | 5.69 | 5.3 | 1.69 | 0.93 | 0.5 | 0.54 | 0.7 | 1.01 | 2.16 |
| Inventory Days | 129.71 | 208.34 | 186.55 | 156.31 | 139.66 | 134.59 | 219.92 | 159.37 | 107.93 | 88.3 | 112.86 |
| Payable days | 161.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 28.7 | 644.71 | 500.17 | 59.79 | 19.19 | 27.49 | 0 | 22.86 | 8.99 | 19.7 | 19.33 |
| Price/Book(x) | -6.39 | -7.83 | -5.27 | -4.92 | -2.78 | -2.45 | -4.15 | -6.79 | -12.2 | 52.44 | 14.05 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 6.95 | 13.21 | 9.97 | 7.52 | 5.38 | 4.09 | 6.96 | 5.33 | 3.19 | 4.13 | 4.24 |
| EV/Core EBITDA(x) | 9.58 | 18.69 | 12.96 | 9.65 | 6.84 | 6.71 | 10.24 | 8.02 | 4.71 | 6.68 | 5.51 |
| Net Sales Growth(%) | 118.55 | -41.9 | 11.55 | 19.13 | 11.86 | 19.42 | -30.77 | 38.49 | 47.95 | 27.69 | -13.67 |
| EBIT Growth(%) | 169.63 | -43.07 | -0.61 | 25.29 | 14.18 | -13.06 | -21.11 | 46.43 | 59.75 | 16.83 | 7.51 |
| PAT Growth(%) | 208.55 | -97.35 | -1016.55 | 222.95 | 99.78 | -62.01 | -180.77 | 521.54 | 175.57 | 18.26 | 11.31 |
| EPS Growth(%) | 218.04 | -94.63 | 0.65 | 623.19 | 59.72 | -48.63 | -112.51 | 2159.4 | 144.78 | 18.45 | -0.59 |
| Debt/Equity(x) | -6.72 | -6.86 | -5.46 | -5.62 | -6.64 | -7.72 | -7.66 | -9.51 | -16.14 | 23.42 | 4.62 |
| Current Ratio(x) | 1.68 | 1.7 | 1.87 | 1.76 | 1.83 | 1.61 | 1.67 | 1.47 | 1.3 | 1.43 | 1.62 |
| Quick Ratio(x) | 0.84 | 0.93 | 0.79 | 0.66 | 1.06 | 0.92 | 0.98 | 0.78 | 0.72 | 0.77 | 0.91 |
| Interest Cover(x) | 1.52 | 1.03 | 0.89 | 1.2 | 1.39 | 1.16 | 0.91 | 1.56 | 2.5 | 3.76 | 5.08 |
| Total Debt/Mcap(x) | 1.05 | 0.88 | 1.04 | 1.14 | 2.38 | 3.15 | 1.84 | 1.4 | 1.32 | 0.45 | 0.33 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 56.74 | 56.74 | 56.72 | 56.72 | 56.72 | 56.72 | 56.72 | 56.72 | 56.72 | 56.72 |
| FII | 0.9 | 1.11 | 1.54 | 1.68 | 1.55 | 1.62 | 1.57 | 1.56 | 1.61 | 1.38 |
| DII | 0.1 | 0.15 | 0.1 | 0.14 | 0.14 | 0.14 | 0.1 | 0.06 | 0.06 | 0.02 |
| Public | 42.26 | 42.01 | 41.64 | 41.45 | 41.58 | 41.51 | 41.6 | 41.65 | 41.6 | 41.88 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.14 | 2.14 | 2.14 | 2.14 | 2.14 | 2.14 | 2.14 | 2.14 | 2.14 | 2.14 |
| FII | 0.03 | 0.04 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 |
| DII | 0 | 0.01 | 0 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 |
| Public | 1.59 | 1.58 | 1.57 | 1.56 | 1.57 | 1.56 | 1.57 | 1.57 | 1.57 | 1.58 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.77 | 3.77 | 3.77 | 3.77 | 3.77 | 3.77 | 3.77 | 3.77 | 3.77 | 3.77 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -14% | +18% | +9% | +5% |
| Operating Profit CAGR | +7% | +24% | +15% | +6% |
| PAT CAGR | +11% | +54% | +66% | +11% |
| Share Price CAGR | -40% | -11% | +1% | -2% |
| ROE Average | +263% | +88% | +53% | +24% |
| ROCE Average | +46% | +39% | +30% | +23% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 56.74 | 56.74 | 56.72 | 56.72 | 56.72 | 56.72 | 56.72 | 56.72 | 56.72 | 56.72 |
| FII | 0.9 | 1.11 | 1.54 | 1.68 | 1.55 | 1.62 | 1.57 | 1.56 | 1.61 | 1.38 |
| DII | 0.1 | 0.15 | 0.1 | 0.14 | 0.14 | 0.14 | 0.1 | 0.06 | 0.06 | 0.02 |
| Public | 42.26 | 42.01 | 41.64 | 41.45 | 41.58 | 41.51 | 41.6 | 41.65 | 41.6 | 41.88 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.14 | 2.14 | 2.14 | 2.14 | 2.14 | 2.14 | 2.14 | 2.14 | 2.14 | 2.14 |
| FII | 0.03 | 0.04 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 |
| DII | 0 | 0.01 | 0 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0 |
| Public | 1.59 | 1.58 | 1.57 | 1.56 | 1.57 | 1.56 | 1.57 | 1.57 | 1.57 | 1.58 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.77 | 3.77 | 3.77 | 3.77 | 3.77 | 3.77 | 3.77 | 3.77 | 3.77 | 3.77 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.