Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1743 Cr.
Stock P/E
5.2
P/B
5
Current Price
₹462.9
Book Value
₹ 93.4
Face Value
5
52W High
₹790.8
52W Low
₹ 369
Dividend Yield
0%

BF Utilities Overview

Business

BF Utilities Ltd. operates primarily as an investment holding company with interests in the power sector. While it has direct involvement in power generation through wind energy projects, a significant portion of its value and income is derived from its strategic investments in other companies. Its core business model involves developing and operating renewable energy (wind) assets and deriving value from its stakes in diversified entities, notably BF Investment Ltd., which in turn has investments in financial services and other sectors. The company makes money through the sale of electricity generated from its wind power projects and through dividends, interest, and capital appreciation from its investment portfolio.

Revenue Mix

BF Utilities' revenue streams are broadly categorized into:

Wind Power Generation: Revenue from the sale of electricity generated from its operational wind power projects. This represents its direct utility operations.

Investment Holding: This segment is critical, as the company holds significant stakes in other listed and unlisted companies. Its primary investment is in BF Investment Ltd., a listed non-banking finance company, which itself holds substantial stakes in other prominent companies like KPIT Technologies. The value derived here comes from the underlying performance of these investee companies, dividends received, and potential capital gains. Specific revenue contribution percentages are not publicly consistent for a holding company structure without detailed financial reports.

Industry

In the power generation segment, BF Utilities operates within India's renewable energy sector, specifically wind power. This industry is characterized by high capital intensity, long gestation periods, reliance on government policies, and long-term Power Purchase Agreements (PPAs). The broader Indian power sector is undergoing a transition towards renewables, driven by climate goals and energy security. As an investment holding company, BF Utilities' positioning is unique; it doesn't directly compete as a pure-play utility or a pure-play investment firm but rather combines elements of both. Its wind assets contribute to India's growing renewable energy capacity.

MOAT

Long-term PPAs: For its wind energy assets, securing long-term Power Purchase Agreements with state utilities provides revenue visibility and stability, acting as a partial moat against market price volatility.

Strategic Location of Assets: Optimal site selection for wind farms, with favorable wind regimes, offers a natural advantage for generation efficiency.

Promoter Group backing: Being part of the Kalyani Group (associated with Bharat Forge) provides strong corporate governance, access to capital, and experienced management, though this is more of an advantage than a direct competitive moat.

Diversified Investments: The investment holding structure provides diversification, but this also adds complexity rather than a direct competitive advantage in a specific market.

Growth Drivers

Rising Electricity Demand: India's growing economy and population continue to drive demand for electricity, particularly from renewable sources.

Government Focus on Renewables: Aggressive national targets for renewable energy capacity addition (e.g., 500 GW by 2030) and supportive policies (e.g., PLI schemes, RPO mandates) provide a tailwind for new wind power projects.

Expansion of Wind Energy Projects: Commissioning of new wind power capacities or expansion of existing ones.

Performance of Investee Companies: Growth and strong performance of its underlying investments (e.g., BF Investment, KPIT Technologies) can significantly enhance the value of BF Utilities' holdings.

Monetization of Investments: Strategic divestment or unlocking value from its diversified investment portfolio.

Risks

Regulatory & Policy Risk: Changes in renewable energy policies, tariffs, or grid regulations (e.g., curtailment issues, transmission charges) can impact project viability and profitability.

Intermittent Nature of Wind Power: Variability in wind speeds can lead to fluctuations in generation and revenue.

Counterparty Risk: Payment delays or defaults by state electricity distribution companies (DISCOMs) can impact cash flows.

Project Execution Risk: Delays in project development, cost overruns, or challenges in securing land/permits for new projects.

Interest Rate Risk: High capital expenditure for power projects often requires significant borrowing, making the company susceptible to interest rate fluctuations.

Investment Valuation Risk: The value of its investment portfolio is subject to market fluctuations and the performance of underlying investee companies, introducing volatility.

Complex Holding Structure: The multi-layered holding structure can make valuation and understanding of the company's true intrinsic value challenging.

Management & Ownership

BF Utilities Ltd. is part of the Kalyani Group, a well-established Indian industrial conglomerate with interests across various sectors. The promoters, belonging to the Kalyani family, hold a significant stake in the company, aligning their interests with shareholders. The management team benefits from the group's extensive experience in capital-intensive industries and financial management.

Outlook

BF Utilities presents a dual investment proposition. The bull case rests on the robust growth trajectory of India's renewable energy sector, supported by favorable government policies and increasing electricity demand, which could drive expansion and profitability of its wind power assets. Additionally, potential value unlocking from its strategic investment portfolio, especially if its underlying investees continue to perform strongly or if the market re-rates complex holding structures, could provide significant upside.

Conversely, the bear case highlights risks inherent in the power sector, such as regulatory uncertainties, payment delays from DISCOMs, and the intermittent nature of wind energy. The complex, multi-layered investment holding structure introduces volatility linked to the performance and market valuation of its diverse investee companies, which can obscure its true operational performance. The company's future performance will depend on its ability to effectively expand its power generation capacity and strategically manage and realize value from its diversified investment holdings amidst evolving market and regulatory landscapes.

BF Utilities Share Price

Live · BSE / NSE · Inception: 2000
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

BF Utilities Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 246 242 197 221 210 208 212 232 235 270
Other Income 5 5 5 6 7 7 6 7 9 23
Total Income 251 247 203 228 216 215 218 239 244 293
Total Expenditure 97 88 46 54 57 61 45 55 56 162
Operating Profit 154 159 157 174 159 154 173 184 188 130
Interest 35 32 32 30 28 24 22 20 19 19
Depreciation 17 18 18 18 18 17 17 18 18 44
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 -2 1
Profit Before Tax 101 109 108 126 114 113 134 146 149 68
Provision for Tax 25 29 28 35 30 30 37 48 46 25
Profit After Tax 76 80 79 91 84 84 97 98 103 42
Adjustments -39 -42 -42 -52 -49 -48 -58 -56 -61 -27
Profit After Adjustments 37 37 37 39 35 36 38 42 42 15
Adjusted Earnings Per Share 9.9 9.9 9.8 10.4 9.2 9.5 10.2 11.3 11.1 3.9

BF Utilities Profit & Loss

#(Fig in Cr.) Sep 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 519 301 336 401 448 535 371 513 759 969 837 949
Other Income 3 4 8 11 21 29 23 22 17 21 25 45
Total Income 522 306 345 412 469 565 394 536 777 990 862 994
Total Expenditure 146 93 86 100 117 238 142 194 262 390 217 318
Operating Profit 377 213 259 312 352 326 252 341 515 600 644 675
Interest 231 194 222 208 205 214 215 183 183 142 113 80
Depreciation 28 23 60 63 52 53 57 55 58 66 70 97
Exceptional Income / Expenses 3 10 0 0 -15 -25 0 0 0 0 0 -1
Profit Before Tax 120 6 -23 41 80 34 -20 103 274 392 461 497
Provision for Tax -0 3 6 5 8 6 2 10 17 88 123 156
Profit After Tax 121 3 -29 36 72 27 -22 93 257 304 338 340
Adjustments -59 0 33 -12 -34 -8 20 -42 -132 -156 -191 -202
Profit After Adjustments 61 3 3 24 38 20 -2 51 124 147 146 137
Adjusted Earnings Per Share 16.3 0.9 0.9 6.4 10.2 5.2 -0.7 13.5 33 39.1 38.9 36.5

BF Utilities Balance Sheet

#(Fig in Cr.) Sep 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds -228 -228 -315 -292 -265 -221 -223 -171 -92 55 202
Minority's Interest 390 391 190 194 205 219 200 243 422 572 754
Borrowings 1818 1811 1677 1580 1661 1620 1602 1517 1344 1193 795
Other Non-Current Liabilities 52 42 163 204 173 231 241 231 172 230 294
Total Current Liabilities 204 224 160 156 224 322 325 328 385 373 383
Total Liabilities 2237 2240 1874 1842 1998 2171 2146 2147 2232 2423 2427
Fixed Assets 1299 1287 1217 1155 1108 1161 1108 1124 1098 1354 1291
Other Non-Current Assets 546 527 359 412 481 491 496 542 631 536 515
Total Current Assets 343 381 298 274 409 519 542 482 503 533 621
Total Assets 2237 2240 1874 1842 1998 2171 2146 2147 2232 2423 2427

BF Utilities Cash Flow

#(Fig in Cr.) Sep 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 5 10 25 32 24 22 27 25 8 50 50
Cash Flow from Operating Activities 331 223 254 281 405 311 202 326 436 583 540
Cash Flow from Investing Activities 25 -30 12 -24 -158 -83 -7 -60 -40 -245 -45
Cash Flow from Financing Activities -352 -191 -259 -265 -249 -222 -197 -283 -354 -338 -487
Net Cash Inflow / Outflow 4 2 7 -8 -2 5 -2 -17 41 1 8
Closing Cash & Cash Equivalent 10 11 32 24 22 27 25 8 50 50 58

BF Utilities Ratios

# Sep 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 16.32 0.88 0.88 6.38 10.19 5.24 -0.66 13.49 33.03 39.12 38.89
CEPS(Rs) 39.47 6.96 8.09 26.19 32.92 21.37 9.18 39.37 83.53 98.1 108.36
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) -73.3 -72.2 -83.75 -77.61 -70.25 -58.76 -59.27 -45.44 -24.35 14.7 53.51
Core EBITDA Margin(%) 71.95 69.24 74.49 75.13 73.81 55.44 61.71 62.11 65.54 59.77 74.01
EBIT Margin(%) 67.81 66.45 59.21 62.27 63.55 46.27 52.72 55.74 60.19 55.07 68.58
Pre Tax Margin(%) 23.22 2.05 -6.95 10.23 17.75 6.32 -5.41 20.09 36.08 40.43 55.07
PAT Margin (%) 23.26 1.06 -8.72 9 16.07 5.11 -5.96 18.15 33.81 31.31 40.37
Cash Profit Margin (%) 28.65 8.7 9.06 24.62 27.67 15.04 9.33 28.9 41.45 38.12 48.77
ROA(%) 5.38 0.14 -1.43 1.94 3.75 1.31 -1.02 4.34 11.72 13.04 13.93
ROE(%) 0 0 0 0 0 0 0 0 0 0 263
ROCE(%) 21.77 12.63 13.27 18.09 20.05 16.63 13.13 19.42 32.12 38.96 46.19
Receivable days 1.31 2.31 5.69 5.3 1.69 0.93 0.5 0.54 0.7 1.01 2.16
Inventory Days 129.71 208.34 186.55 156.31 139.66 134.59 219.92 159.37 107.93 88.3 112.86
Payable days 161.25 0 0 0 0 0 0 0 0 0 0
PER(x) 28.7 644.71 500.17 59.79 19.19 27.49 0 22.86 8.99 19.7 19.33
Price/Book(x) -6.39 -7.83 -5.27 -4.92 -2.78 -2.45 -4.15 -6.79 -12.2 52.44 14.05
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 6.95 13.21 9.97 7.52 5.38 4.09 6.96 5.33 3.19 4.13 4.24
EV/Core EBITDA(x) 9.58 18.69 12.96 9.65 6.84 6.71 10.24 8.02 4.71 6.68 5.51
Net Sales Growth(%) 118.55 -41.9 11.55 19.13 11.86 19.42 -30.77 38.49 47.95 27.69 -13.67
EBIT Growth(%) 169.63 -43.07 -0.61 25.29 14.18 -13.06 -21.11 46.43 59.75 16.83 7.51
PAT Growth(%) 208.55 -97.35 -1016.55 222.95 99.78 -62.01 -180.77 521.54 175.57 18.26 11.31
EPS Growth(%) 218.04 -94.63 0.65 623.19 59.72 -48.63 -112.51 2159.4 144.78 18.45 -0.59
Debt/Equity(x) -6.72 -6.86 -5.46 -5.62 -6.64 -7.72 -7.66 -9.51 -16.14 23.42 4.62
Current Ratio(x) 1.68 1.7 1.87 1.76 1.83 1.61 1.67 1.47 1.3 1.43 1.62
Quick Ratio(x) 0.84 0.93 0.79 0.66 1.06 0.92 0.98 0.78 0.72 0.77 0.91
Interest Cover(x) 1.52 1.03 0.89 1.2 1.39 1.16 0.91 1.56 2.5 3.76 5.08
Total Debt/Mcap(x) 1.05 0.88 1.04 1.14 2.38 3.15 1.84 1.4 1.32 0.45 0.33

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -14% +18% +9% +5%
Operating Profit CAGR +7% +24% +15% +6%
PAT CAGR +11% +54% +66% +11%
Share Price CAGR -40% -11% +1% -2%
ROE Average +263% +88% +53% +24%
ROCE Average +46% +39% +30% +23%

BF Utilities Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 56.72 %
FII 1.38 %
DII (MF + Insurance) 0.02 %
Public (retail) 41.88 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 56.7456.7456.7256.7256.7256.7256.7256.7256.7256.72
FII 0.91.111.541.681.551.621.571.561.611.38
DII 0.10.150.10.140.140.140.10.060.060.02
Public 42.2642.0141.6441.4541.5841.5141.641.6541.641.88
Others 0000000000
Total 100100100100100100100100100100

BF Utilities Peer Comparison

Power Generation/Distribution Edit Columns

BF Utilities Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

BF Utilities Pros & Cons

Pros

  • Company has delivered good profit growth of 65% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 88%
  • Company has reduced debt.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend.
  • Stock is trading at 5 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp