Paints · Founded 1923 · www.bergerpaints.com · BSE 509480 · NSE BERGE PAINT · ISIN INE463A01038
No Notes Added Yet
Business
Berger Paints India Ltd. is the second-largest paint manufacturer in India. The company manufactures, distributes, and sells a wide range of paint and allied products. Its core business model involves catering to both residential (B2C) and industrial (B2B) customers. It makes money by selling decorative paints (emulsions, distempers, enamels, wood finishes, protective coatings, textures), industrial paints (general industrial, protective, powder coatings), and increasingly, segments like waterproofing solutions, construction chemicals, and sanitaryware.
Revenue Mix
Berger Paints primarily operates in two major segments:
Decorative Paints: This segment constitutes the majority of the company's revenue, catering to architectural and household painting needs. It includes a vast array of interior and exterior emulsions, enamels, distempers, primers, and specialty finishes.
Industrial Paints: This segment comprises protective coatings, powder coatings, and general industrial paints for various manufacturing and infrastructure applications.
The decorative segment typically contributes the larger share of revenue, consistent with the broader Indian paint industry trend.
Industry
The Indian paint industry is characterized by an oligopolistic structure, with a few large organized players dominating the market. High entry barriers exist due to the necessity of establishing a vast distribution network, strong brand recall, and significant R&D capabilities. Berger Paints India Ltd. holds the position of the second-largest player in the organized Indian paint market, after Asian Paints. It competes primarily with Asian Paints, Kansai Nerolac, AkzoNobel India, and increasingly, newer entrants like JSW Paints and Grasim/Birla Opus.
MOAT
Berger Paints possesses several durable competitive advantages:
Brand Strength: An established and recognized brand name built over decades, fostering customer trust and recall.
Extensive Distribution Network: A widespread network of dealers, distributors, and tinting machines across urban and semi-urban areas, crucial for reaching diverse customers in the decorative paints segment.
Manufacturing Scale & R&D: Large-scale manufacturing capabilities lead to cost efficiencies, supported by ongoing R&D efforts for product innovation, differentiation, and meeting evolving customer preferences (e.g., eco-friendly, anti-bacterial paints).
Growth Drivers
Key factors that can drive Berger Paints' growth over the next 3-5 years include:
Urbanization and Housing Demand: Continued growth in residential construction and repainting cycles in urban and semi-urban areas.
Rising Disposable Incomes: Leading to premiumization trends, with consumers upgrading to higher-value and specialty paints.
Government Infrastructure Spending: Boosting demand for industrial and protective coatings.
Shift from Unorganized to Organized Market: Benefits large players with better quality, consistency, and wider product offerings.
Expansion into Adjacent Categories: Growth in waterproofing solutions, construction chemicals, and other home improvement products.
Increased Awareness: Growing consumer awareness about aesthetics, hygiene, and the protective aspects of paints.
Risks
Raw Material Price Volatility: Key inputs like titanium dioxide, crude oil derivatives (monomers, solvents), and packaging materials are susceptible to global price fluctuations, impacting gross margins.
Intense Competition: Aggressive pricing strategies and market share battles, especially with new large entrants with deep pockets, can pressure profitability.
Economic Slowdown: A slowdown in the overall economy or real estate sector could dampen demand for paints.
Regulatory Changes: Environmental regulations regarding VOCs (volatile organic compounds) and waste disposal could necessitate costly operational changes.
Supply Chain Disruptions: Geopolitical events or logistics challenges can affect raw material procurement and product distribution.
Management & Ownership
Berger Paints India Ltd. is primarily promoted by the Dhingra family, with Mr. Kuldip Singh Dhingra and Mr. Gurbachan Singh Dhingra serving as the Chairmen. The company generally maintains a professional management team with significant industry experience. The ownership structure typically involves a majority stake held by the promoter group, alongside substantial holdings by institutional investors (domestic and foreign) and the public.
Outlook
Berger Paints benefits from its strong brand equity, extensive distribution network, and established market position in the growing Indian paint industry. Demand for paints is driven by fundamental factors like housing, urbanization, and rising disposable incomes, offering a stable growth trajectory. The company's expansion into adjacent categories like waterproofing and construction chemicals provides additional avenues for growth. However, the outlook is balanced by significant challenges including volatile raw material prices, which can impact profitability, and increasingly intense competition from well-capitalized new entrants in the market. The ability to innovate, manage costs efficiently, and effectively respond to competitive pressures will be crucial for sustaining its market position and margins.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2882 | 2520 | 3091 | 2775 | 2975 | 2704 | 3201 | 2827 | 2984 | 2868 |
| Other Income | 19 | 16 | 36 | 21 | 20 | 17 | 28 | 26 | 31 | 22 |
| Total Income | 2901 | 2536 | 3127 | 2796 | 2995 | 2721 | 3229 | 2853 | 3015 | 2890 |
| Total Expenditure | 2402 | 2169 | 2569 | 2340 | 2503 | 2276 | 2672 | 2475 | 2513 | 2386 |
| Operating Profit | 499 | 367 | 559 | 455 | 492 | 445 | 557 | 378 | 502 | 503 |
| Interest | 20 | 18 | 15 | 17 | 16 | 15 | 14 | 17 | 14 | 12 |
| Depreciation | 83 | 87 | 87 | 89 | 89 | 89 | 94 | 97 | 100 | 101 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | -37 | 0 | -53 | 37 |
| Profit Before Tax | 396 | 262 | 456 | 349 | 387 | 341 | 412 | 264 | 334 | 428 |
| Provision for Tax | 98 | 71 | 112 | 88 | 98 | 87 | 108 | 68 | 81 | 103 |
| Profit After Tax | 299 | 191 | 344 | 261 | 289 | 254 | 304 | 196 | 253 | 324 |
| Adjustments | 1 | 32 | 9 | 9 | 6 | 8 | 11 | 11 | 18 | 10 |
| Profit After Adjustments | 300 | 222 | 354 | 270 | 295 | 262 | 315 | 206 | 271 | 335 |
| Adjusted Earnings Per Share | 2.6 | 1.9 | 3 | 2.3 | 2.5 | 2.2 | 2.7 | 1.8 | 2.3 | 2.9 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 4322 | 4223 | 4552 | 5166 | 6062 | 6366 | 6818 | 8762 | 10568 | 11199 | 11545 | 11880 |
| Other Income | 36 | 38 | 55 | 46 | 60 | 69 | 51 | 65 | 52 | 64 | 95 | 107 |
| Total Income | 4358 | 4261 | 4607 | 5212 | 6122 | 6434 | 6869 | 8826 | 10619 | 11263 | 11639 | 11987 |
| Total Expenditure | 3811 | 3583 | 3835 | 4361 | 5128 | 5305 | 5630 | 7431 | 9081 | 9338 | 9689 | 10046 |
| Operating Profit | 547 | 678 | 771 | 851 | 994 | 1130 | 1239 | 1396 | 1539 | 1925 | 1951 | 1940 |
| Interest | 50 | 27 | 16 | 25 | 47 | 47 | 44 | 51 | 99 | 78 | 63 | 57 |
| Depreciation | 93 | 97 | 106 | 122 | 180 | 191 | 211 | 227 | 264 | 331 | 354 | 392 |
| Exceptional Income / Expenses | 0 | 0 | 44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -53 |
| Profit Before Tax | 404 | 559 | 703 | 705 | 765 | 883 | 979 | 1122 | 1162 | 1557 | 1568 | 1438 |
| Provision for Tax | 139 | 189 | 229 | 244 | 271 | 227 | 259 | 289 | 302 | 387 | 386 | 360 |
| Profit After Tax | 265 | 371 | 474 | 461 | 494 | 656 | 720 | 833 | 860 | 1170 | 1183 | 1077 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 2 | 0 | -0 | -1 | -2 | -2 | 50 |
| Profit After Adjustments | 265 | 371 | 474 | 461 | 494 | 658 | 720 | 833 | 859 | 1168 | 1180 | 1127 |
| Adjusted Earnings Per Share | 2.3 | 3.2 | 4.1 | 4 | 4.2 | 5.6 | 6.2 | 7.1 | 7.4 | 10 | 10.1 | 9.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 3% | 10% | 13% | 10% |
| Operating Profit CAGR | 1% | 12% | 12% | 14% |
| PAT CAGR | 1% | 12% | 13% | 16% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -9% | -2% | -5% | 12% |
| ROE Average | 21% | 22% | 22% | 23% |
| ROCE Average | 27% | 28% | 28% | 29% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1261 | 1562 | 1902 | 2195 | 2444 | 2660 | 3377 | 3927 | 4494 | 5379 | 6154 |
| Minority's Interest | 0 | 0 | 0 | 0 | 3 | 7 | 7 | 7 | 8 | 10 | 13 |
| Borrowings | 251 | 211 | 262 | 249 | 239 | 243 | 166 | 10 | 8 | 6 | 3 |
| Other Non-Current Liabilities | 72 | 80 | 704 | 933 | 1384 | 1596 | 1889 | 1956 | 2091 | 2338 | 2592 |
| Total Current Liabilities | 1132 | 1024 | 1179 | 1520 | 1691 | 1824 | 2172 | 3576 | 3672 | 3274 | 3371 |
| Total Liabilities | 2716 | 2877 | 4047 | 4897 | 5761 | 6330 | 7610 | 9476 | 10272 | 11007 | 12133 |
| Fixed Assets | 931 | 963 | 1136 | 1267 | 1583 | 1916 | 2044 | 2187 | 3332 | 3500 | 3677 |
| Other Non-Current Assets | 154 | 183 | 854 | 1153 | 1478 | 1711 | 1938 | 2508 | 2079 | 2278 | 2574 |
| Total Current Assets | 1631 | 1730 | 2058 | 2477 | 2700 | 2704 | 3628 | 4782 | 4861 | 5229 | 5881 |
| Total Assets | 2716 | 2877 | 4047 | 4897 | 5761 | 6330 | 7610 | 9476 | 10272 | 11007 | 12133 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 47 | 74 | 42 | 45 | 84 | 57 | 79 | 136 | 103 | 116 | 240 |
| Cash Flow from Operating Activities | 414 | 595 | 395 | 422 | 611 | 725 | 796 | 567 | 976 | 1591 | 1269 |
| Cash Flow from Investing Activities | -184 | -259 | -308 | -183 | -379 | -223 | -457 | -521 | -600 | -398 | -650 |
| Cash Flow from Financing Activities | -198 | -368 | -82 | -200 | -259 | -479 | -282 | -78 | -363 | -1069 | -606 |
| Net Cash Inflow / Outflow | 32 | -32 | 4 | 38 | -27 | 22 | 57 | -33 | 12 | 124 | 14 |
| Closing Cash & Cash Equivalent | 79 | 42 | 45 | 84 | 57 | 79 | 136 | 103 | 116 | 240 | 254 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 2.27 | 3.18 | 4.07 | 3.95 | 4.24 | 5.64 | 6.18 | 7.15 | 7.37 | 10.02 | 10.12 |
| CEPS(Rs) | 3.07 | 4.02 | 4.98 | 5 | 5.78 | 7.27 | 7.99 | 9.09 | 9.65 | 12.87 | 13.18 |
| DPS(Rs) | 1.25 | 1.65 | 1.75 | 1.8 | 1.9 | 2.2 | 2.8 | 3.1 | 2.67 | 3.5 | 3.8 |
| Book NAV/Share(Rs) | 10.8 | 13.4 | 16.31 | 18.81 | 20.95 | 22.81 | 28.95 | 33.63 | 38.51 | 46.1 | 52.74 |
| Core EBITDA Margin(%) | 10.73 | 13.66 | 14.19 | 15.24 | 15.4 | 14.22 | 14.7 | 13.06 | 11.97 | 14.16 | 13.6 |
| EBIT Margin(%) | 9.55 | 12.52 | 14.24 | 13.81 | 13.4 | 12.47 | 12.65 | 11.51 | 10.16 | 12.44 | 11.96 |
| Pre Tax Margin(%) | 8.49 | 11.94 | 13.92 | 13.34 | 12.62 | 11.84 | 12.11 | 11.01 | 9.36 | 11.84 | 11.5 |
| PAT Margin (%) | 5.56 | 7.91 | 9.38 | 8.72 | 8.15 | 8.79 | 8.9 | 8.17 | 6.93 | 8.9 | 8.67 |
| Cash Profit Margin (%) | 7.51 | 9.99 | 11.48 | 11.04 | 11.12 | 11.35 | 11.52 | 10.4 | 9.05 | 11.41 | 11.26 |
| ROA(%) | 9.97 | 13.25 | 13.68 | 10.3 | 9.27 | 10.85 | 10.33 | 9.75 | 8.71 | 11 | 10.22 |
| ROE(%) | 22.3 | 26.29 | 27.36 | 22.52 | 21.32 | 25.73 | 23.86 | 22.84 | 20.46 | 23.72 | 20.53 |
| ROCE(%) | 25.15 | 30.98 | 34.06 | 29.62 | 29.12 | 30.2 | 29.44 | 28.1 | 25.6 | 30.15 | 27.46 |
| Receivable days | 39.15 | 42.1 | 40.6 | 43.9 | 41.06 | 33.89 | 39.14 | 37.13 | 33.75 | 35.32 | 37.95 |
| Inventory Days | 54.27 | 56.6 | 60.3 | 67.13 | 67.46 | 61.43 | 65.35 | 70.42 | 68.11 | 62.44 | 60.8 |
| Payable days | 71.58 | 81.03 | 94.97 | 101.84 | 93.79 | 97.22 | 123.21 | 115.42 | 97.7 | 94.55 | 94.22 |
| PER(x) | 54.69 | 45.76 | 49.51 | 54.04 | 63.58 | 73.44 | 103.19 | 81.62 | 65.72 | 57.2 | 49.37 |
| Price/Book(x) | 11.51 | 10.86 | 12.34 | 11.36 | 12.87 | 18.18 | 22.01 | 17.34 | 12.58 | 12.43 | 9.48 |
| Dividend Yield(%) | 0.6 | 0.67 | 0.72 | 0.7 | 0.59 | 0.44 | 0.37 | 0.44 | 0.55 | 0.61 | 0.76 |
| EV/Net Sales(x) | 3.45 | 4.07 | 5.22 | 4.86 | 5.23 | 7.64 | 10.88 | 7.8 | 5.39 | 5.94 | 5.02 |
| EV/Core EBITDA(x) | 27.28 | 25.37 | 30.79 | 29.52 | 31.92 | 43.05 | 59.87 | 48.96 | 37.04 | 34.57 | 29.69 |
| Net Sales Growth(%) | 11.69 | -2.29 | 7.79 | 13.48 | 17.35 | 5.01 | 7.1 | 28.52 | 20.61 | 5.97 | 3.09 |
| EBIT Growth(%) | 14.53 | 29.11 | 22.65 | 1.39 | 11.4 | 14.5 | 9.95 | 14.7 | 7.55 | 29.61 | -0.21 |
| PAT Growth(%) | 6.14 | 39.99 | 27.82 | -2.71 | 7.17 | 32.84 | 9.7 | 15.73 | 3.3 | 35.96 | 1.11 |
| EPS Growth(%) | 6.09 | 39.95 | 27.81 | -2.71 | 7.25 | 33.07 | 9.4 | 15.71 | 3.18 | 35.86 | 1.08 |
| Debt/Equity(x) | 0.48 | 0.23 | 0.21 | 0.19 | 0.21 | 0.2 | 0.11 | 0.17 | 0.17 | 0.04 | 0.02 |
| Current Ratio(x) | 1.44 | 1.69 | 1.74 | 1.63 | 1.6 | 1.48 | 1.67 | 1.34 | 1.32 | 1.6 | 1.74 |
| Quick Ratio(x) | 0.81 | 0.97 | 0.95 | 0.97 | 0.87 | 0.78 | 0.93 | 0.69 | 0.69 | 0.93 | 1.04 |
| Interest Cover(x) | 9.06 | 21.5 | 44.35 | 29.71 | 17.2 | 19.77 | 23.19 | 23.13 | 12.71 | 20.9 | 25.79 |
| Total Debt/Mcap(x) | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.99 | 74.99 | 74.99 | 74.99 | 74.99 | 74.98 | 74.98 | 74.98 | 74.98 | 74.98 |
| FII | 10.68 | 10.66 | 7.51 | 6.98 | 5.94 | 5.75 | 5.6 | 5.35 | 5.25 | 4.68 |
| DII | 4.68 | 5.18 | 7.57 | 8.77 | 9.59 | 10.1 | 10.44 | 10.7 | 11.07 | 11.7 |
| Public | 9.65 | 9.17 | 9.93 | 9.26 | 9.48 | 9.17 | 8.98 | 8.97 | 8.7 | 8.65 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 87.42 | 87.42 | 87.42 | 87.42 | 87.42 | 87.42 | 87.42 | 87.42 | 87.42 | 87.42 |
| FII | 12.45 | 12.43 | 8.75 | 8.14 | 6.93 | 6.7 | 6.52 | 6.24 | 6.13 | 5.45 |
| DII | 5.46 | 6.04 | 8.83 | 10.23 | 11.18 | 11.78 | 12.17 | 12.47 | 12.9 | 13.64 |
| Public | 11.25 | 10.69 | 11.58 | 10.79 | 11.05 | 10.69 | 10.47 | 10.46 | 10.14 | 10.08 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 116.57 | 116.58 | 116.58 | 116.58 | 116.58 | 116.59 | 116.59 | 116.59 | 116.6 | 116.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +3% | +10% | +13% | +10% |
| Operating Profit CAGR | +1% | +12% | +12% | +14% |
| PAT CAGR | +1% | +12% | +13% | +16% |
| Share Price CAGR | -9% | -2% | -5% | +12% |
| ROE Average | +21% | +22% | +22% | +23% |
| ROCE Average | +27% | +28% | +28% | +29% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 74.99 | 74.99 | 74.99 | 74.99 | 74.99 | 74.98 | 74.98 | 74.98 | 74.98 | 74.98 |
| FII | 10.68 | 10.66 | 7.51 | 6.98 | 5.94 | 5.75 | 5.6 | 5.35 | 5.25 | 4.68 |
| DII | 4.68 | 5.18 | 7.57 | 8.77 | 9.59 | 10.1 | 10.44 | 10.7 | 11.07 | 11.7 |
| Public | 25.01 | 25.01 | 25.01 | 25.01 | 25.01 | 25.02 | 25.02 | 25.02 | 25.02 | 25.02 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 87.42 | 87.42 | 87.42 | 87.42 | 87.42 | 87.42 | 87.42 | 87.42 | 87.42 | 87.42 |
| FII | 12.45 | 12.43 | 8.75 | 8.14 | 6.93 | 6.7 | 6.52 | 6.24 | 6.13 | 5.45 |
| DII | 5.46 | 6.04 | 8.83 | 10.23 | 11.18 | 11.78 | 12.17 | 12.47 | 12.9 | 13.64 |
| Public | 29.16 | 29.16 | 29.16 | 29.16 | 29.16 | 29.17 | 29.17 | 29.17 | 29.17 | 29.18 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 116.57 | 116.58 | 116.58 | 116.58 | 116.58 | 116.59 | 116.59 | 116.59 | 116.6 | 116.6 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.