Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹59262 Cr.
Stock P/E
50.1
P/B
8.6
Current Price
₹508.3
Book Value
₹ 59.3
Face Value
1
52W High
₹604.6
52W Low
₹ 391.5
Dividend Yield
0.79%

Berger Paints India Overview

Business

Berger Paints India Ltd. is the second-largest paint manufacturer in India. The company manufactures, distributes, and sells a wide range of paint and allied products. Its core business model involves catering to both residential (B2C) and industrial (B2B) customers. It makes money by selling decorative paints (emulsions, distempers, enamels, wood finishes, protective coatings, textures), industrial paints (general industrial, protective, powder coatings), and increasingly, segments like waterproofing solutions, construction chemicals, and sanitaryware.

Revenue Mix

Berger Paints primarily operates in two major segments:

Decorative Paints: This segment constitutes the majority of the company's revenue, catering to architectural and household painting needs. It includes a vast array of interior and exterior emulsions, enamels, distempers, primers, and specialty finishes.

Industrial Paints: This segment comprises protective coatings, powder coatings, and general industrial paints for various manufacturing and infrastructure applications.

The decorative segment typically contributes the larger share of revenue, consistent with the broader Indian paint industry trend.

Industry

The Indian paint industry is characterized by an oligopolistic structure, with a few large organized players dominating the market. High entry barriers exist due to the necessity of establishing a vast distribution network, strong brand recall, and significant R&D capabilities. Berger Paints India Ltd. holds the position of the second-largest player in the organized Indian paint market, after Asian Paints. It competes primarily with Asian Paints, Kansai Nerolac, AkzoNobel India, and increasingly, newer entrants like JSW Paints and Grasim/Birla Opus.

MOAT

Berger Paints possesses several durable competitive advantages:

Brand Strength: An established and recognized brand name built over decades, fostering customer trust and recall.

Extensive Distribution Network: A widespread network of dealers, distributors, and tinting machines across urban and semi-urban areas, crucial for reaching diverse customers in the decorative paints segment.

Manufacturing Scale & R&D: Large-scale manufacturing capabilities lead to cost efficiencies, supported by ongoing R&D efforts for product innovation, differentiation, and meeting evolving customer preferences (e.g., eco-friendly, anti-bacterial paints).

Growth Drivers

Key factors that can drive Berger Paints' growth over the next 3-5 years include:

Urbanization and Housing Demand: Continued growth in residential construction and repainting cycles in urban and semi-urban areas.

Rising Disposable Incomes: Leading to premiumization trends, with consumers upgrading to higher-value and specialty paints.

Government Infrastructure Spending: Boosting demand for industrial and protective coatings.

Shift from Unorganized to Organized Market: Benefits large players with better quality, consistency, and wider product offerings.

Expansion into Adjacent Categories: Growth in waterproofing solutions, construction chemicals, and other home improvement products.

Increased Awareness: Growing consumer awareness about aesthetics, hygiene, and the protective aspects of paints.

Risks

Raw Material Price Volatility: Key inputs like titanium dioxide, crude oil derivatives (monomers, solvents), and packaging materials are susceptible to global price fluctuations, impacting gross margins.

Intense Competition: Aggressive pricing strategies and market share battles, especially with new large entrants with deep pockets, can pressure profitability.

Economic Slowdown: A slowdown in the overall economy or real estate sector could dampen demand for paints.

Regulatory Changes: Environmental regulations regarding VOCs (volatile organic compounds) and waste disposal could necessitate costly operational changes.

Supply Chain Disruptions: Geopolitical events or logistics challenges can affect raw material procurement and product distribution.

Management & Ownership

Berger Paints India Ltd. is primarily promoted by the Dhingra family, with Mr. Kuldip Singh Dhingra and Mr. Gurbachan Singh Dhingra serving as the Chairmen. The company generally maintains a professional management team with significant industry experience. The ownership structure typically involves a majority stake held by the promoter group, alongside substantial holdings by institutional investors (domestic and foreign) and the public.

Outlook

Berger Paints benefits from its strong brand equity, extensive distribution network, and established market position in the growing Indian paint industry. Demand for paints is driven by fundamental factors like housing, urbanization, and rising disposable incomes, offering a stable growth trajectory. The company's expansion into adjacent categories like waterproofing and construction chemicals provides additional avenues for growth. However, the outlook is balanced by significant challenges including volatile raw material prices, which can impact profitability, and increasingly intense competition from well-capitalized new entrants in the market. The ability to innovate, manage costs efficiently, and effectively respond to competitive pressures will be crucial for sustaining its market position and margins.

Berger Paints India Share Price

Live · BSE / NSE · Inception: 1923
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Berger Paints India Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 2882 2520 3091 2775 2975 2704 3201 2827 2984 2868
Other Income 19 16 36 21 20 17 28 26 31 22
Total Income 2901 2536 3127 2796 2995 2721 3229 2853 3015 2890
Total Expenditure 2402 2169 2569 2340 2503 2276 2672 2475 2513 2386
Operating Profit 499 367 559 455 492 445 557 378 502 503
Interest 20 18 15 17 16 15 14 17 14 12
Depreciation 83 87 87 89 89 89 94 97 100 101
Exceptional Income / Expenses 0 0 0 0 0 0 -37 0 -53 37
Profit Before Tax 396 262 456 349 387 341 412 264 334 428
Provision for Tax 98 71 112 88 98 87 108 68 81 103
Profit After Tax 299 191 344 261 289 254 304 196 253 324
Adjustments 1 32 9 9 6 8 11 11 18 10
Profit After Adjustments 300 222 354 270 295 262 315 206 271 335
Adjusted Earnings Per Share 2.6 1.9 3 2.3 2.5 2.2 2.7 1.8 2.3 2.9

Berger Paints India Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 4322 4223 4552 5166 6062 6366 6818 8762 10568 11199 11545 11880
Other Income 36 38 55 46 60 69 51 65 52 64 95 107
Total Income 4358 4261 4607 5212 6122 6434 6869 8826 10619 11263 11639 11987
Total Expenditure 3811 3583 3835 4361 5128 5305 5630 7431 9081 9338 9689 10046
Operating Profit 547 678 771 851 994 1130 1239 1396 1539 1925 1951 1940
Interest 50 27 16 25 47 47 44 51 99 78 63 57
Depreciation 93 97 106 122 180 191 211 227 264 331 354 392
Exceptional Income / Expenses 0 0 44 0 0 0 0 0 0 0 0 -53
Profit Before Tax 404 559 703 705 765 883 979 1122 1162 1557 1568 1438
Provision for Tax 139 189 229 244 271 227 259 289 302 387 386 360
Profit After Tax 265 371 474 461 494 656 720 833 860 1170 1183 1077
Adjustments 0 0 0 0 0 2 0 -0 -1 -2 -2 50
Profit After Adjustments 265 371 474 461 494 658 720 833 859 1168 1180 1127
Adjusted Earnings Per Share 2.3 3.2 4.1 4 4.2 5.6 6.2 7.1 7.4 10 10.1 9.7

Berger Paints India Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1261 1562 1902 2195 2444 2660 3377 3927 4494 5379 6154
Minority's Interest 0 0 0 0 3 7 7 7 8 10 13
Borrowings 251 211 262 249 239 243 166 10 8 6 3
Other Non-Current Liabilities 72 80 704 933 1384 1596 1889 1956 2091 2338 2592
Total Current Liabilities 1132 1024 1179 1520 1691 1824 2172 3576 3672 3274 3371
Total Liabilities 2716 2877 4047 4897 5761 6330 7610 9476 10272 11007 12133
Fixed Assets 931 963 1136 1267 1583 1916 2044 2187 3332 3500 3677
Other Non-Current Assets 154 183 854 1153 1478 1711 1938 2508 2079 2278 2574
Total Current Assets 1631 1730 2058 2477 2700 2704 3628 4782 4861 5229 5881
Total Assets 2716 2877 4047 4897 5761 6330 7610 9476 10272 11007 12133

Berger Paints India Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 47 74 42 45 84 57 79 136 103 116 240
Cash Flow from Operating Activities 414 595 395 422 611 725 796 567 976 1591 1269
Cash Flow from Investing Activities -184 -259 -308 -183 -379 -223 -457 -521 -600 -398 -650
Cash Flow from Financing Activities -198 -368 -82 -200 -259 -479 -282 -78 -363 -1069 -606
Net Cash Inflow / Outflow 32 -32 4 38 -27 22 57 -33 12 124 14
Closing Cash & Cash Equivalent 79 42 45 84 57 79 136 103 116 240 254

Berger Paints India Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 2.27 3.18 4.07 3.95 4.24 5.64 6.18 7.15 7.37 10.02 10.12
CEPS(Rs) 3.07 4.02 4.98 5 5.78 7.27 7.99 9.09 9.65 12.87 13.18
DPS(Rs) 1.25 1.65 1.75 1.8 1.9 2.2 2.8 3.1 2.67 3.5 3.8
Book NAV/Share(Rs) 10.8 13.4 16.31 18.81 20.95 22.81 28.95 33.63 38.51 46.1 52.74
Core EBITDA Margin(%) 10.73 13.66 14.19 15.24 15.4 14.22 14.7 13.06 11.97 14.16 13.6
EBIT Margin(%) 9.55 12.52 14.24 13.81 13.4 12.47 12.65 11.51 10.16 12.44 11.96
Pre Tax Margin(%) 8.49 11.94 13.92 13.34 12.62 11.84 12.11 11.01 9.36 11.84 11.5
PAT Margin (%) 5.56 7.91 9.38 8.72 8.15 8.79 8.9 8.17 6.93 8.9 8.67
Cash Profit Margin (%) 7.51 9.99 11.48 11.04 11.12 11.35 11.52 10.4 9.05 11.41 11.26
ROA(%) 9.97 13.25 13.68 10.3 9.27 10.85 10.33 9.75 8.71 11 10.22
ROE(%) 22.3 26.29 27.36 22.52 21.32 25.73 23.86 22.84 20.46 23.72 20.53
ROCE(%) 25.15 30.98 34.06 29.62 29.12 30.2 29.44 28.1 25.6 30.15 27.46
Receivable days 39.15 42.1 40.6 43.9 41.06 33.89 39.14 37.13 33.75 35.32 37.95
Inventory Days 54.27 56.6 60.3 67.13 67.46 61.43 65.35 70.42 68.11 62.44 60.8
Payable days 71.58 81.03 94.97 101.84 93.79 97.22 123.21 115.42 97.7 94.55 94.22
PER(x) 54.69 45.76 49.51 54.04 63.58 73.44 103.19 81.62 65.72 57.2 49.37
Price/Book(x) 11.51 10.86 12.34 11.36 12.87 18.18 22.01 17.34 12.58 12.43 9.48
Dividend Yield(%) 0.6 0.67 0.72 0.7 0.59 0.44 0.37 0.44 0.55 0.61 0.76
EV/Net Sales(x) 3.45 4.07 5.22 4.86 5.23 7.64 10.88 7.8 5.39 5.94 5.02
EV/Core EBITDA(x) 27.28 25.37 30.79 29.52 31.92 43.05 59.87 48.96 37.04 34.57 29.69
Net Sales Growth(%) 11.69 -2.29 7.79 13.48 17.35 5.01 7.1 28.52 20.61 5.97 3.09
EBIT Growth(%) 14.53 29.11 22.65 1.39 11.4 14.5 9.95 14.7 7.55 29.61 -0.21
PAT Growth(%) 6.14 39.99 27.82 -2.71 7.17 32.84 9.7 15.73 3.3 35.96 1.11
EPS Growth(%) 6.09 39.95 27.81 -2.71 7.25 33.07 9.4 15.71 3.18 35.86 1.08
Debt/Equity(x) 0.48 0.23 0.21 0.19 0.21 0.2 0.11 0.17 0.17 0.04 0.02
Current Ratio(x) 1.44 1.69 1.74 1.63 1.6 1.48 1.67 1.34 1.32 1.6 1.74
Quick Ratio(x) 0.81 0.97 0.95 0.97 0.87 0.78 0.93 0.69 0.69 0.93 1.04
Interest Cover(x) 9.06 21.5 44.35 29.71 17.2 19.77 23.19 23.13 12.71 20.9 25.79
Total Debt/Mcap(x) 0.04 0.02 0.02 0.02 0.02 0.01 0.01 0.01 0.01 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +3% +10% +13% +10%
Operating Profit CAGR +1% +12% +12% +14%
PAT CAGR +1% +12% +13% +16%
Share Price CAGR -9% -2% -5% +12%
ROE Average +21% +22% +22% +23%
ROCE Average +27% +28% +28% +29%

Berger Paints India Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 74.98 %
FII 4.68 %
DII (MF + Insurance) 11.7 %
Public (retail) 25.02 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 74.9974.9974.9974.9974.9974.9874.9874.9874.9874.98
FII 10.6810.667.516.985.945.755.65.355.254.68
DII 4.685.187.578.779.5910.110.4410.711.0711.7
Public 25.0125.0125.0125.0125.0125.0225.0225.0225.0225.02
Others 0000000000
Total 100100100100100100100100100100

Berger Paints India Peer Comparison

Berger Paints India Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Berger Paints India Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 22%
  • Debtor days have improved from 94.55 to 94.22days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Stock is trading at 8.6 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp