Bearings · Founded 1990 · www.benara-phb.com · BSE 541178 · · ISIN INE495Z01011
No Notes Added Yet
Business
Benara Bearings And Pistons Ltd. is an Indian company primarily engaged in the manufacturing and trading of a diverse range of automotive components. Its core business revolves around engine parts such as pistons, piston rings, cylinder liners, engine valves, and various types of bearings (e.g., ball bearings, roller bearings). The company serves both the automotive original equipment manufacturer (OEM) market and the independent automotive aftermarket (IAM) in India, along with exports to international markets. It makes money by designing, manufacturing, and distributing these critical components to vehicle manufacturers, repair workshops, and spare parts retailers.
Revenue Mix
The company's operations are broadly categorized into:
Engine Components: Manufacturing and trading of pistons, piston rings, cylinder liners, engine valves, etc.
Bearings: Manufacturing and trading of various types of bearings suitable for automotive and industrial applications.
While specific revenue percentages for each segment are not consistently detailed in public domain, the company maintains a significant presence across both engine parts and bearings, catering predominantly to two-wheelers, three-wheelers, commercial vehicles, and agricultural machinery applications.
Industry
Benara Bearings And Pistons operates within the highly competitive Indian automotive components industry. The bearings and engine components segments are characterized by the presence of large multinational players (e.g., SKF, Schaeffler, Mahle) as well as numerous domestic manufacturers. Benara has carved out a niche, particularly in the aftermarket segment, by offering a wide range of products often perceived as value-for-money alternatives to premium brands. It positions itself as a reliable supplier for multi-brand applications in the replacement market, leveraging its manufacturing capabilities and extensive distribution network, rather than competing solely on cutting-edge technology for tier-1 OEM supplies.
MOAT
Benara's competitive advantages are primarily derived from:
Extensive Distribution Network: A widespread presence across India allows it to reach a large base of aftermarket retailers and service centers, which is crucial for the replacement market.
Product Diversification: A broad portfolio of bearings and engine components reduces reliance on a single product category or vehicle segment.
Cost-Effectiveness & Value Proposition: Ability to offer competitive pricing in the aftermarket while maintaining acceptable quality standards, appealing to a price-sensitive customer base.
Manufacturing Capabilities: In-house manufacturing provides better control over quality and cost compared to pure trading models. However, it does not possess significant proprietary technology or a strong brand moat against global leaders.
Growth Drivers
Growth in Indian Vehicle Parc: An expanding number of vehicles on Indian roads directly translates to higher demand for aftermarket replacement parts and maintenance.
Infrastructure Development: Increased focus on infrastructure and economic activity fuels demand for commercial vehicles and agricultural machinery, boosting OEM and aftermarket sales.
"Make in India" Initiative: Government impetus on domestic manufacturing could support local component suppliers.
Export Opportunities: Leveraging cost advantages and product range to tap into demand from other developing markets.
New Product Introduction & Portfolio Expansion: Continuous addition of new products for evolving vehicle models and segments.
Risks
Automotive Sector Cyclicality: The company's performance is closely tied to the health and growth of the highly cyclical automotive industry.
Raw Material Price Volatility: Fluctuations in the prices of key raw materials like steel, aluminum, and alloys can impact manufacturing costs and margins.
Intense Competition: Fierce competition from both domestic and international players, particularly in the aftermarket, can exert pressure on pricing and market share.
Technological Disruption: The long-term shift towards Electric Vehicles (EVs) could reduce demand for traditional internal combustion engine (ICE) components like pistons and cylinder liners, requiring significant adaptation.
Working Capital Management: Efficient management of inventory and receivables is crucial given the extensive distribution network and diverse product range.
Management & Ownership
Benara Bearings And Pistons Ltd. is primarily a promoter-driven company, with the Benara family holding a significant ownership stake and playing a key role in its management. Mr. Narain Prasad Benara is the founder and Chairman, and Mr. Bhupendra Kumar Benara serves as the Managing Director. The management team typically comprises professionals with experience in the automotive components sector. The promoter-led structure is common in India and generally implies a long-term vision but can also concentrate decision-making power.
Outlook
Benara Bearings And Pistons Ltd. is poised to benefit from India's growing vehicle population and the associated demand for automotive aftermarket parts, where it has established a strong presence. Its extensive distribution network and diversified product portfolio across engine components and bearings provide a stable foundation. However, the company operates in a highly competitive and cyclical industry, vulnerable to raw material price fluctuations and the long-term technological shift towards EVs, which could necessitate significant strategic adjustments. Its ability to navigate these challenges through operational efficiency, continued product innovation, and market expansion will be key to its sustained growth.
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 80 | 122 | 145 | 115 | 111 | 42 | 26 | 20 | 15 | 11 | 4 | |
| Other Income | 0 | 0 | 0 | 2 | 2 | 0 | 0 | 1 | 0 | 0 | 1 | |
| Total Income | 80 | 123 | 146 | 118 | 113 | 42 | 26 | 20 | 16 | 11 | 5 | |
| Total Expenditure | 75 | 112 | 133 | 107 | 105 | 53 | 39 | 29 | 17 | 27 | 21 | |
| Operating Profit | 5 | 10 | 12 | 11 | 8 | -11 | -13 | -8 | -2 | -16 | -15 | |
| Interest | 3 | 4 | 4 | 4 | 5 | 5 | 5 | 0 | 0 | 0 | 0 | |
| Depreciation | 1 | 1 | 1 | 2 | 2 | 3 | 2 | 2 | 1 | 1 | 1 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 1 | 6 | 7 | 4 | 1 | -20 | -20 | -11 | -3 | -18 | -16 | |
| Provision for Tax | 0 | 2 | 2 | 1 | 0 | -5 | -5 | -2 | -0 | 10 | -0 | |
| Profit After Tax | 1 | 4 | 5 | 4 | 1 | -15 | -14 | -9 | -3 | -28 | -16 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 1 | 4 | 5 | 4 | 1 | -15 | -14 | -9 | -3 | -28 | -16 | |
| Adjusted Earnings Per Share | 0.6 | 3.4 | 2.9 | 2.1 | 0.3 | -8.4 | -8.1 | -4.8 | -1.8 | -15.9 | -9.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -64% | -42% | -38% | -26% |
| Operating Profit CAGR | 0% | 0% | 0% | NAN% |
| PAT CAGR | 0% | 0% | 0% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -27% | -11% | -2% | NA% |
| ROE Average | 0% | -222% | -147% | -65% |
| ROCE Average | -36% | -22% | -19% | -4% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 15 | 20 | 58 | 59 | 59 | 44 | 30 | 22 | 18 | -10 | -26 |
| Minority's Interest | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 9 | 12 | 15 | 17 | 19 | 25 | 24 | 17 | 17 | 11 | 12 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 1 | 1 | 14 | -9 | -12 | -12 | -2 | -2 |
| Total Current Liabilities | 26 | 33 | 62 | 42 | 52 | 46 | 47 | 51 | 48 | 57 | 56 |
| Total Liabilities | 51 | 64 | 135 | 118 | 130 | 130 | 91 | 77 | 72 | 56 | 40 |
| Fixed Assets | 7 | 7 | 10 | 20 | 22 | 19 | 16 | 14 | 11 | 10 | 9 |
| Other Non-Current Assets | 0 | 1 | 1 | 10 | 12 | 57 | 36 | 30 | 28 | 21 | 19 |
| Total Current Assets | 44 | 57 | 124 | 89 | 96 | 53 | 39 | 33 | 32 | 26 | 13 |
| Total Assets | 51 | 64 | 135 | 118 | 130 | 130 | 91 | 77 | 72 | 56 | 40 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 4 | 4 | 35 | 1 | 2 | 1 | 0 | 0 | 0 | 1 |
| Cash Flow from Operating Activities | 3 | -4 | 2 | -12 | -0 | -4 | -1 | 2 | 1 | -3 | -2 |
| Cash Flow from Investing Activities | -4 | -0 | -5 | -20 | -4 | -0 | 1 | 0 | 1 | 1 | 1 |
| Cash Flow from Financing Activities | 4 | 4 | 33 | -2 | 5 | 3 | -1 | -3 | -2 | 2 | 0 |
| Net Cash Inflow / Outflow | 3 | -0 | 31 | -34 | 1 | -1 | -1 | -0 | 0 | 0 | -1 |
| Closing Cash & Cash Equivalent | 4 | 4 | 35 | 1 | 2 | 1 | 0 | 0 | 0 | 1 | 0 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.61 | 3.4 | 2.92 | 2.13 | 0.29 | -8.41 | -8.11 | -4.81 | -1.79 | -15.9 | -9.1 |
| CEPS(Rs) | 1.3 | 3.64 | 3.53 | 3.04 | 1.19 | -6.46 | -6.77 | -3.64 | -1.03 | -15.31 | -8.61 |
| DPS(Rs) | 0 | 0 | 0 | 0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 12.47 | 15.87 | 32.7 | 33.37 | 33.52 | 25.11 | 17 | 12.19 | 10.4 | -5.5 | -14.6 |
| Core EBITDA Margin(%) | 6.27 | 8.03 | 8.23 | 7.27 | 5.49 | -27.61 | -49.93 | -45.78 | -15.99 | -150.72 | -403.05 |
| EBIT Margin(%) | 5.52 | 7.66 | 7.61 | 7.02 | 5.26 | -35.56 | -58.38 | -53.53 | -21.9 | -158.97 | -392.49 |
| Pre Tax Margin(%) | 1.45 | 4.54 | 5.1 | 3.83 | 0.81 | -48.76 | -75.99 | -54.62 | -22.46 | -162.27 | -400.87 |
| PAT Margin (%) | 0.94 | 3.06 | 3.56 | 3.28 | 0.46 | -35.81 | -55.36 | -43.31 | -21.08 | -257.94 | -391.37 |
| Cash Profit Margin (%) | 2.01 | 3.65 | 4.29 | 4.67 | 1.91 | -27.51 | -46.27 | -32.78 | -12.17 | -248.29 | -370.47 |
| ROA(%) | 1.48 | 6.61 | 5.21 | 2.99 | 0.41 | -11.45 | -13 | -10.13 | -4.25 | -43.77 | -33.49 |
| ROE(%) | 4.89 | 21.59 | 13.34 | 6.46 | 0.86 | -28.69 | -38.5 | -32.97 | -15.87 | -649.68 | 0 |
| ROCE(%) | 10.11 | 19.22 | 14.48 | 8.14 | 5.49 | -13.66 | -15.11 | -11.79 | -4.05 | -26.22 | -35.58 |
| Receivable days | 35.87 | 40.04 | 86.8 | 154.7 | 164.06 | 339.81 | 305.61 | 259.06 | 237.11 | 238.09 | 302.18 |
| Inventory Days | 117.06 | 79.88 | 80.58 | 113.91 | 124.01 | 269.63 | 294.75 | 362.7 | 504.02 | 672.73 | 1233.69 |
| Payable days | 22.96 | 16.11 | 56.09 | 93.11 | 61.13 | 100.24 | 71.65 | 61.39 | 91.76 | 111.89 | 196.88 |
| PER(x) | 0 | 0 | 0 | 12.56 | 81.44 | 0 | 0 | 0 | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 | 0.8 | 0.7 | 0.37 | 0.84 | 0.86 | 1.61 | -3.45 | -0.55 |
| Dividend Yield(%) | 0 | 0 | 0 | 0.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.34 | 0.28 | 0.16 | 0.77 | 0.82 | 1.85 | 3.46 | 4.1 | 5.97 | 8.77 | 18.81 |
| EV/Core EBITDA(x) | 5.18 | 3.41 | 1.9 | 8.24 | 10.78 | -6.77 | -7.01 | -9.53 | -45.97 | -5.87 | -5.06 |
| Net Sales Growth(%) | 0 | 52.96 | 18.84 | -20.68 | -4.07 | -62.41 | -37.66 | -24.13 | -23.48 | -27.48 | -62.3 |
| EBIT Growth(%) | 0 | 115.01 | 16.69 | -26.9 | -28.1 | -354.16 | -2.36 | 30.44 | 68.7 | -426.43 | 6.91 |
| PAT Growth(%) | 0 | 401.52 | 36.45 | -26.96 | -86.59 | -3039.98 | 3.63 | 40.64 | 62.76 | -787.27 | 42.79 |
| EPS Growth(%) | 0 | 457.73 | -14.14 | -26.96 | -86.59 | -3039.96 | 3.63 | 40.64 | 62.76 | -787.29 | 42.79 |
| Debt/Equity(x) | 1.83 | 1.8 | 0.69 | 0.71 | 0.87 | 1.37 | 2.15 | 2.88 | 3.3 | -6.46 | -2.45 |
| Current Ratio(x) | 1.65 | 1.73 | 2.01 | 2.14 | 1.86 | 1.15 | 0.83 | 0.64 | 0.67 | 0.45 | 0.22 |
| Quick Ratio(x) | 0.68 | 0.86 | 1.43 | 1.26 | 1.1 | 0.66 | 0.42 | 0.25 | 0.22 | 0.12 | 0.06 |
| Interest Cover(x) | 1.36 | 2.46 | 3.03 | 2.2 | 1.18 | -2.69 | -3.31 | -48.86 | -38.82 | -48.2 | -46.85 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.88 | 1.25 | 3.67 | 2.56 | 3.35 | 2.05 | 1.87 | 4.48 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 69.91 | 69.91 | 69.91 | 69.91 | 69.91 | 69.91 | 69.91 | 69.91 | 69.91 | 69.91 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 30.09 | 30.09 | 30.09 | 30.09 | 30.09 | 30.09 | 30.09 | 30.09 | 30.09 | 30.09 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.77 | 1.77 | 1.77 | 1.77 | 1.77 | 1.77 | 1.77 | 1.77 | 1.77 | 1.77 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -64% | -42% | -38% | -26% |
| Operating Profit CAGR | — | — | — | 0% |
| PAT CAGR | — | — | — | 0% |
| Share Price CAGR | -27% | -11% | -2% | — |
| ROE Average | 0% | -222% | -147% | -65% |
| ROCE Average | -36% | -22% | -19% | -4% |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 69.91 | 69.91 | 69.91 | 69.91 | 69.91 | 69.91 | 69.91 | 69.91 | 69.91 | 69.91 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 30.09 | 30.09 | 30.09 | 30.09 | 30.09 | 30.09 | 30.09 | 30.09 | 30.09 | 30.09 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.77 | 1.77 | 1.77 | 1.77 | 1.77 | 1.77 | 1.77 | 1.77 | 1.77 | 1.77 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.