Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹17 Cr.
Stock P/E
-1.1
P/B
-0.7
Current Price
₹9.8
Book Value
₹ -14.6
Face Value
10
52W High
₹13.9
52W Low
₹ 7.9
Dividend Yield
0%

Benara Bearings&Pist Overview

Business

Benara Bearings And Pistons Ltd. is an Indian company primarily engaged in the manufacturing and trading of a diverse range of automotive components. Its core business revolves around engine parts such as pistons, piston rings, cylinder liners, engine valves, and various types of bearings (e.g., ball bearings, roller bearings). The company serves both the automotive original equipment manufacturer (OEM) market and the independent automotive aftermarket (IAM) in India, along with exports to international markets. It makes money by designing, manufacturing, and distributing these critical components to vehicle manufacturers, repair workshops, and spare parts retailers.

Revenue Mix

The company's operations are broadly categorized into:

Engine Components: Manufacturing and trading of pistons, piston rings, cylinder liners, engine valves, etc.

Bearings: Manufacturing and trading of various types of bearings suitable for automotive and industrial applications.

While specific revenue percentages for each segment are not consistently detailed in public domain, the company maintains a significant presence across both engine parts and bearings, catering predominantly to two-wheelers, three-wheelers, commercial vehicles, and agricultural machinery applications.

Industry

Benara Bearings And Pistons operates within the highly competitive Indian automotive components industry. The bearings and engine components segments are characterized by the presence of large multinational players (e.g., SKF, Schaeffler, Mahle) as well as numerous domestic manufacturers. Benara has carved out a niche, particularly in the aftermarket segment, by offering a wide range of products often perceived as value-for-money alternatives to premium brands. It positions itself as a reliable supplier for multi-brand applications in the replacement market, leveraging its manufacturing capabilities and extensive distribution network, rather than competing solely on cutting-edge technology for tier-1 OEM supplies.

MOAT

Benara's competitive advantages are primarily derived from:

Extensive Distribution Network: A widespread presence across India allows it to reach a large base of aftermarket retailers and service centers, which is crucial for the replacement market.

Product Diversification: A broad portfolio of bearings and engine components reduces reliance on a single product category or vehicle segment.

Cost-Effectiveness & Value Proposition: Ability to offer competitive pricing in the aftermarket while maintaining acceptable quality standards, appealing to a price-sensitive customer base.

Manufacturing Capabilities: In-house manufacturing provides better control over quality and cost compared to pure trading models. However, it does not possess significant proprietary technology or a strong brand moat against global leaders.

Growth Drivers

Growth in Indian Vehicle Parc: An expanding number of vehicles on Indian roads directly translates to higher demand for aftermarket replacement parts and maintenance.

Infrastructure Development: Increased focus on infrastructure and economic activity fuels demand for commercial vehicles and agricultural machinery, boosting OEM and aftermarket sales.

"Make in India" Initiative: Government impetus on domestic manufacturing could support local component suppliers.

Export Opportunities: Leveraging cost advantages and product range to tap into demand from other developing markets.

New Product Introduction & Portfolio Expansion: Continuous addition of new products for evolving vehicle models and segments.

Risks

Automotive Sector Cyclicality: The company's performance is closely tied to the health and growth of the highly cyclical automotive industry.

Raw Material Price Volatility: Fluctuations in the prices of key raw materials like steel, aluminum, and alloys can impact manufacturing costs and margins.

Intense Competition: Fierce competition from both domestic and international players, particularly in the aftermarket, can exert pressure on pricing and market share.

Technological Disruption: The long-term shift towards Electric Vehicles (EVs) could reduce demand for traditional internal combustion engine (ICE) components like pistons and cylinder liners, requiring significant adaptation.

Working Capital Management: Efficient management of inventory and receivables is crucial given the extensive distribution network and diverse product range.

Management & Ownership

Benara Bearings And Pistons Ltd. is primarily a promoter-driven company, with the Benara family holding a significant ownership stake and playing a key role in its management. Mr. Narain Prasad Benara is the founder and Chairman, and Mr. Bhupendra Kumar Benara serves as the Managing Director. The management team typically comprises professionals with experience in the automotive components sector. The promoter-led structure is common in India and generally implies a long-term vision but can also concentrate decision-making power.

Outlook

Benara Bearings And Pistons Ltd. is poised to benefit from India's growing vehicle population and the associated demand for automotive aftermarket parts, where it has established a strong presence. Its extensive distribution network and diversified product portfolio across engine components and bearings provide a stable foundation. However, the company operates in a highly competitive and cyclical industry, vulnerable to raw material price fluctuations and the long-term technological shift towards EVs, which could necessitate significant strategic adjustments. Its ability to navigate these challenges through operational efficiency, continued product innovation, and market expansion will be key to its sustained growth.

Benara Bearings&Pist Share Price

Live · BSE · Inception: 1990
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Benara Bearings&Pist Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Benara Bearings&Pist Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 80 122 145 115 111 42 26 20 15 11 4
Other Income 0 0 0 2 2 0 0 1 0 0 1
Total Income 80 123 146 118 113 42 26 20 16 11 5
Total Expenditure 75 112 133 107 105 53 39 29 17 27 21
Operating Profit 5 10 12 11 8 -11 -13 -8 -2 -16 -15
Interest 3 4 4 4 5 5 5 0 0 0 0
Depreciation 1 1 1 2 2 3 2 2 1 1 1
Exceptional Income / Expenses 0 0 0 -1 -1 0 0 0 0 0 0
Profit Before Tax 1 6 7 4 1 -20 -20 -11 -3 -18 -16
Provision for Tax 0 2 2 1 0 -5 -5 -2 -0 10 -0
Profit After Tax 1 4 5 4 1 -15 -14 -9 -3 -28 -16
Adjustments 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 4 5 4 1 -15 -14 -9 -3 -28 -16
Adjusted Earnings Per Share 0.6 3.4 2.9 2.1 0.3 -8.4 -8.1 -4.8 -1.8 -15.9 -9.1

Benara Bearings&Pist Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 15 20 58 59 59 44 30 22 18 -10 -26
Minority's Interest 0 -0 0 0 0 0 0 0 0 0 0
Borrowings 9 12 15 17 19 25 24 17 17 11 12
Other Non-Current Liabilities 0 0 0 1 1 14 -9 -12 -12 -2 -2
Total Current Liabilities 26 33 62 42 52 46 47 51 48 57 56
Total Liabilities 51 64 135 118 130 130 91 77 72 56 40
Fixed Assets 7 7 10 20 22 19 16 14 11 10 9
Other Non-Current Assets 0 1 1 10 12 57 36 30 28 21 19
Total Current Assets 44 57 124 89 96 53 39 33 32 26 13
Total Assets 51 64 135 118 130 130 91 77 72 56 40

Benara Bearings&Pist Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 1 4 4 35 1 2 1 0 0 0 1
Cash Flow from Operating Activities 3 -4 2 -12 -0 -4 -1 2 1 -3 -2
Cash Flow from Investing Activities -4 -0 -5 -20 -4 -0 1 0 1 1 1
Cash Flow from Financing Activities 4 4 33 -2 5 3 -1 -3 -2 2 0
Net Cash Inflow / Outflow 3 -0 31 -34 1 -1 -1 -0 0 0 -1
Closing Cash & Cash Equivalent 4 4 35 1 2 1 0 0 0 1 0

Benara Bearings&Pist Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.61 3.4 2.92 2.13 0.29 -8.41 -8.11 -4.81 -1.79 -15.9 -9.1
CEPS(Rs) 1.3 3.64 3.53 3.04 1.19 -6.46 -6.77 -3.64 -1.03 -15.31 -8.61
DPS(Rs) 0 0 0 0.25 0 0 0 0 0 0 0
Book NAV/Share(Rs) 12.47 15.87 32.7 33.37 33.52 25.11 17 12.19 10.4 -5.5 -14.6
Core EBITDA Margin(%) 6.27 8.03 8.23 7.27 5.49 -27.61 -49.93 -45.78 -15.99 -150.72 -403.05
EBIT Margin(%) 5.52 7.66 7.61 7.02 5.26 -35.56 -58.38 -53.53 -21.9 -158.97 -392.49
Pre Tax Margin(%) 1.45 4.54 5.1 3.83 0.81 -48.76 -75.99 -54.62 -22.46 -162.27 -400.87
PAT Margin (%) 0.94 3.06 3.56 3.28 0.46 -35.81 -55.36 -43.31 -21.08 -257.94 -391.37
Cash Profit Margin (%) 2.01 3.65 4.29 4.67 1.91 -27.51 -46.27 -32.78 -12.17 -248.29 -370.47
ROA(%) 1.48 6.61 5.21 2.99 0.41 -11.45 -13 -10.13 -4.25 -43.77 -33.49
ROE(%) 4.89 21.59 13.34 6.46 0.86 -28.69 -38.5 -32.97 -15.87 -649.68 0
ROCE(%) 10.11 19.22 14.48 8.14 5.49 -13.66 -15.11 -11.79 -4.05 -26.22 -35.58
Receivable days 35.87 40.04 86.8 154.7 164.06 339.81 305.61 259.06 237.11 238.09 302.18
Inventory Days 117.06 79.88 80.58 113.91 124.01 269.63 294.75 362.7 504.02 672.73 1233.69
Payable days 22.96 16.11 56.09 93.11 61.13 100.24 71.65 61.39 91.76 111.89 196.88
PER(x) 0 0 0 12.56 81.44 0 0 0 0 0 0
Price/Book(x) 0 0 0 0.8 0.7 0.37 0.84 0.86 1.61 -3.45 -0.55
Dividend Yield(%) 0 0 0 0.93 0 0 0 0 0 0 0
EV/Net Sales(x) 0.34 0.28 0.16 0.77 0.82 1.85 3.46 4.1 5.97 8.77 18.81
EV/Core EBITDA(x) 5.18 3.41 1.9 8.24 10.78 -6.77 -7.01 -9.53 -45.97 -5.87 -5.06
Net Sales Growth(%) 0 52.96 18.84 -20.68 -4.07 -62.41 -37.66 -24.13 -23.48 -27.48 -62.3
EBIT Growth(%) 0 115.01 16.69 -26.9 -28.1 -354.16 -2.36 30.44 68.7 -426.43 6.91
PAT Growth(%) 0 401.52 36.45 -26.96 -86.59 -3039.98 3.63 40.64 62.76 -787.27 42.79
EPS Growth(%) 0 457.73 -14.14 -26.96 -86.59 -3039.96 3.63 40.64 62.76 -787.29 42.79
Debt/Equity(x) 1.83 1.8 0.69 0.71 0.87 1.37 2.15 2.88 3.3 -6.46 -2.45
Current Ratio(x) 1.65 1.73 2.01 2.14 1.86 1.15 0.83 0.64 0.67 0.45 0.22
Quick Ratio(x) 0.68 0.86 1.43 1.26 1.1 0.66 0.42 0.25 0.22 0.12 0.06
Interest Cover(x) 1.36 2.46 3.03 2.2 1.18 -2.69 -3.31 -48.86 -38.82 -48.2 -46.85
Total Debt/Mcap(x) 0 0 0 0.88 1.25 3.67 2.56 3.35 2.05 1.87 4.48

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -64% -42% -38% -26%
Operating Profit CAGR — — — 0%
PAT CAGR — — — 0%
Share Price CAGR -27% -11% -2% —
ROE Average 0% -222% -147% -65%
ROCE Average -36% -22% -19% -4%

Benara Bearings&Pist Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 69.91 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 30.09 %
# Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Mar 2026
Promoter 69.9169.9169.9169.9169.9169.9169.9169.9169.9169.91
FII 0000000000
DII 0000000000
Public 30.0930.0930.0930.0930.0930.0930.0930.0930.0930.09
Others 0000000000
Total 100100100100100100100100100100

Benara Bearings&Pist Peer Comparison

Benara Bearings&Pist Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Benara Bearings&Pist Pros & Cons

Pros

  • Stock is trading at -0.7 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -222% over the last 3 years.
  • Debtor days have increased from 111.89 to 196.88days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp