Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Benara Bearings
Join Channel
Consolidated Standalone

Benara Bearings

₹16.4 0 | 0%

Market Cap ₹29 Cr.

Stock P/E

P/B 1.3

Current Price ₹16.4

Book Value ₹ 12.2

Face Value 10

52W High ₹26.8

Dividend Yield 0%

52W Low ₹ 12

Edit Ratio

Benara Bearings Research see more...

Overview Inc. Year: 1990Industry: Bearings

Benara Bearings & Pistons Ltd manufactures and deals in auto elements and engine parts for use in diesel and vehicle engines in India. It additionally exports its merchandise. The organization was founded in 1990 and is based in Agra, India.

Read More..

Benara Bearings Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Benara Bearings Quarterly Results

#(Fig in Cr.)
Net Sales
Other Income
Total Income
Total Expenditure
Operating Profit
Interest
Depreciation
Exceptional Income / Expenses
Profit Before Tax
Provision for Tax
Profit After Tax
Adjustments
Profit After Adjustments
Adjusted Earnings Per Share

Benara Bearings Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 80 122 145 115 111 42 26 20
Other Income 0 0 0 2 2 0 0 1
Total Income 80 123 146 118 113 42 26 20
Total Expenditure 75 112 133 107 105 53 39 29
Operating Profit 5 10 12 11 8 -11 -13 -8
Interest 3 4 4 4 5 5 5 0
Depreciation 1 1 1 2 2 3 2 2
Exceptional Income / Expenses 0 0 0 -1 -1 0 0 0
Profit Before Tax 1 6 7 4 1 -20 -20 -11
Provision for Tax 0 2 2 1 0 -5 -5 -2
Profit After Tax 1 4 5 4 1 -15 -14 -9
Adjustments 0 0 0 0 0 0 0 0
Profit After Adjustments 1 4 5 4 1 -15 -14 -9
Adjusted Earnings Per Share 0 3.4 0 2.1 0.3 -8.4 -8.1 -4.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -23% -44% -33% 0%
Operating Profit CAGR 0% NAN% NAN% 0%
PAT CAGR 0% NAN% NAN% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 9% 20% -10% NA%
ROE Average -33% -33% -19% -7%
ROCE Average -12% -14% -5% 2%

Benara Bearings Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 15 20 58 59 59 44 30 22
Minority's Interest 0 -0 0 0 0 0 0 0
Borrowings 9 12 15 17 19 25 24 17
Other Non-Current Liabilities 0 0 0 1 1 14 -9 -12
Total Current Liabilities 26 33 62 42 52 46 47 51
Total Liabilities 51 64 135 118 130 130 91 77
Fixed Assets 7 7 10 20 22 19 16 14
Other Non-Current Assets 0 1 1 10 12 57 36 30
Total Current Assets 44 57 124 89 96 53 39 33
Total Assets 51 64 135 118 130 130 91 77

Benara Bearings Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 4 4 35 1 2 1 0
Cash Flow from Operating Activities 3 -4 2 -12 -0 -4 -1 2
Cash Flow from Investing Activities -4 -0 -5 -20 -4 -0 1 0
Cash Flow from Financing Activities 4 4 33 -2 5 3 -1 -3
Net Cash Inflow / Outflow 3 -0 31 -34 1 -1 -1 -0
Closing Cash & Cash Equivalent 4 4 35 1 2 1 0 0

Benara Bearings Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 3.4 0 2.13 0.29 -8.41 -8.11 -4.81
CEPS(Rs) 1.3 3.64 3.53 3.04 1.19 -6.46 -6.77 -3.64
DPS(Rs) 0 0 0 0.25 0 0 0 0
Book NAV/Share(Rs) 0 15.87 0 33.37 33.52 25.11 17 12.19
Core EBITDA Margin(%) 6.27 8.03 8.23 7.27 5.49 -27.61 -49.93 -45.79
EBIT Margin(%) 5.52 7.66 7.61 7.02 5.26 -35.56 -58.38 -53.53
Pre Tax Margin(%) 1.45 4.54 5.1 3.83 0.81 -48.76 -75.99 -54.62
PAT Margin (%) 0.94 3.06 3.56 3.28 0.46 -35.81 -55.36 -43.31
Cash Profit Margin (%) 2.01 3.65 4.29 4.67 1.91 -27.51 -46.27 -32.78
ROA(%) 1.48 6.61 5.21 2.99 0.41 -11.45 -13 -10.13
ROE(%) 4.89 21.59 13.34 6.46 0.86 -28.69 -38.5 -32.97
ROCE(%) 10.11 19.22 14.48 8.14 5.49 -13.66 -15.11 -11.79
Receivable days 35.87 40.04 86.8 154.7 164.06 339.81 305.61 259.06
Inventory Days 117.06 79.88 80.58 113.91 124.01 269.63 294.75 362.7
Payable days 22.96 16.11 56.09 93.11 61.13 100.24 71.65 61.39
PER(x) 0 0 0 12.56 81.44 0 0 0
Price/Book(x) 0 0 0 0.8 0.7 0.37 0.84 0.86
Dividend Yield(%) 0 0 0 0.93 0 0 0 0
EV/Net Sales(x) 0.34 0.28 0.16 0.77 0.82 1.85 3.46 4.1
EV/Core EBITDA(x) 5.18 3.41 1.9 8.24 10.78 -6.77 -7.01 -9.53
Net Sales Growth(%) 0 52.96 18.84 -20.68 -4.07 -62.41 -37.66 -24.13
EBIT Growth(%) 0 115.01 16.69 -26.9 -28.1 -354.16 -2.36 30.44
PAT Growth(%) 0 401.52 36.45 -26.96 -86.59 -3039.98 3.63 40.64
EPS Growth(%) 0 457.73 0 0 -86.59 -3039.96 3.63 40.64
Debt/Equity(x) 1.83 1.8 0.69 0.71 0.87 1.37 2.15 2.88
Current Ratio(x) 1.65 1.73 2.01 2.14 1.86 1.15 0.83 0.64
Quick Ratio(x) 0.68 0.86 1.43 1.26 1.1 0.66 0.42 0.25
Interest Cover(x) 1.36 2.46 3.03 2.2 1.18 -2.69 -3.31 -48.86
Total Debt/Mcap(x) 0 0 0 0.88 1.25 3.67 2.56 3.35

Benara Bearings Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 69.91 69.91 69.91 69.91 69.91 69.91 69.91 69.91 69.91 69.91
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 30.09 30.09 30.09 30.09 30.09 30.09 30.09 30.09 30.09 30.09
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 71.65 to 61.39days.
  • Company has reduced debt.

Cons

  • Company has a low return on equity of -33% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Benara Bearings News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!