Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹14468 Cr.
Stock P/E
49.5
P/B
4.9
Current Price
₹1737.1
Book Value
₹ 352.1
Face Value
5
52W High
₹2437.4
52W Low
₹ 1361.1
Dividend Yield
0.31%

BEML Overview

Business

BEML Ltd. is a leading multi-technology Schedule ‘A’ company under the Ministry of Defence, Government of India. It primarily manufactures and supplies a wide range of heavy equipment for critical sectors. Its core business revolves around three main segments: Mining & Construction, Rail & Metro, and Defence & Aerospace. The company designs, develops, manufactures, and services a diverse product portfolio including mining dozers, excavators, dump trucks; rail coaches for metro and mainline operations; and specialized high mobility vehicles, recovery vehicles, and engineering aggregates for the defence sector. BEML generates revenue through the sale of new equipment, spare parts, after-sales service, and undertaking turnkey projects.

Revenue Mix

BEML operates across three primary business segments:

Mining & Construction (M&C): Manufactures and supplies large earthmoving and construction equipment such as hydraulic excavators, bulldozers, wheel loaders, motor graders, dump trucks, and pipelayers. This segment caters to the mining, infrastructure, and power generation industries.

Rail & Metro (R&M): Produces and supplies coaches for Indian Railways, electric multiple units (EMUs), diesel multiple units (DEMUs), and metro coaches for various urban metro projects across India. It also supplies track-laying equipment.

Defence & Aerospace (D&A): Develops and manufactures high mobility vehicles, recovery vehicles, bridge layer tanks, special purpose vehicles, and aggregates for the Indian armed forces. It also contributes to aerospace ground handling and testing equipment.

The revenue contribution from these segments can fluctuate based on order book and project execution timelines. Specific percentages are published in annual reports and vary year-on-year.

Industry

BEML operates in industries characterized by significant capital expenditure, long project cycles, and often, government procurement dominance.

Mining & Construction: This segment is largely cyclical, driven by infrastructure development and commodity prices. BEML faces competition from both global giants (e.g., Caterpillar, Komatsu, Volvo) and domestic players.

Rail & Metro: BEML holds a strong position as a key supplier of metro coaches and rail equipment in India, benefiting from government impetus on urban transportation and railway modernization. Competition includes domestic and international rail equipment manufacturers.

Defence & Aerospace: As a PSU under the Ministry of Defence, BEML is a strategic player in providing indigenous defence mobility solutions. This segment is highly regulated and often involves direct government procurement, giving BEML a preferred status in many tenders.

Overall, BEML is positioned as a critical indigenous manufacturer with a significant footprint in strategic sectors, especially due to its public sector undertaking (PSU) status.

MOAT

Strategic PSU Status: As a Ministry of Defence undertaking, BEML benefits from a preferred status in government procurement, especially in defence and strategic railway projects. This provides a stable order pipeline and access to large-scale government contracts.

Diversified Product Portfolio: Its presence across three distinct yet critical sectors (Mining & Construction, Rail & Metro, Defence) diversifies revenue streams and reduces dependency on any single industry's cycles.

Indigenous Manufacturing & R&D: BEML has extensive in-house design, development, and manufacturing capabilities, enabling it to customize solutions for Indian conditions and contribute to the "Make in India" initiative. This also reduces reliance on foreign technology in strategic sectors.

Established Client Relationships: Long-standing relationships with government entities (Indian Railways, Ministry of Defence, various state metro corporations) and large private sector players provide a deep understanding of customer needs and a strong base for repeat business.

Growth Drivers

Government Infrastructure Push: India's continued focus on infrastructure development (roads, ports, railways, urban infrastructure) through programs like the National Infrastructure Pipeline (NIP) and Gati Shakti will drive demand for construction and mining equipment, as well as railway and metro coaches.

Defence Modernization & Indigenization: Increased defence budgets, "Atmanirbhar Bharat" (self-reliant India) initiatives, and a push for indigenous manufacturing will fuel demand for BEML's defence products and systems.

Urbanization & Metro Expansion: Rapid urbanization across India is leading to the expansion of existing metro networks and development of new ones, creating sustained demand for metro coaches and rail infrastructure.

Mining Sector Revival: Growth in coal and mineral production to meet energy and industrial demand will boost the need for heavy mining machinery.

Export Potential: Leveraging its technological capabilities, BEML can explore opportunities for exporting its products to other developing nations, particularly in Africa and Southeast Asia.

Risks

Government Policy & Budgetary Risks: As a PSU, BEML is susceptible to changes in government policies, capital expenditure allocations, and project delays in key client ministries.

Cyclicality of End-User Industries: The mining and construction sectors are inherently cyclical, influenced by economic growth, commodity prices, and investment cycles, which can lead to volatile demand for equipment.

Intense Competition: BEML faces stiff competition from both established global players with advanced technologies and aggressive domestic manufacturers across all its segments.

Raw Material Price Volatility: Fluctuations in the prices of steel, components, and other raw materials can impact production costs and profit margins.

Disinvestment Process: The ongoing government process of strategic disinvestment in BEML introduces uncertainty regarding future ownership, management, and strategic direction, potentially affecting long-term planning and employee morale.

Execution Risks: Large infrastructure and defence projects often involve complex execution challenges, leading to potential cost overruns or delays.

Management & Ownership

BEML Ltd. is promoted by the Government of India, primarily through the Ministry of Defence, which holds a significant majority stake. As a public sector undertaking, its board of directors and senior management appointments are influenced by government processes and policies. The company is led by a professional management team, but its strategic direction and operational autonomy are often subject to government guidelines and oversight, typical of PSUs. The ongoing disinvestment process aims to reduce the government's stake to a minority, which could eventually alter the ownership and management structure significantly.

Outlook

BEML stands at a pivotal juncture. The company is well-positioned to capitalize on India's ambitious infrastructure development plans, the thrust on indigenization in the defence sector, and the expansion of urban rail networks. Its diversified product portfolio and strategic importance as a government-owned entity provide a foundational stability and access to large domestic projects. The "Make in India" initiative further strengthens its position.

However, BEML faces inherent challenges. The cyclical nature of the construction and mining industries, intense competition from global players, and potential policy shifts by the government remain significant headwinds. The ongoing strategic disinvestment process introduces a layer of uncertainty, which, while potentially unlocking greater operational freedom and capital efficiency in the long run, could also lead to near-term instability or a change in strategic priorities depending on the new ownership structure. Its ability to innovate, enhance operational efficiencies, and navigate the competitive landscape will be crucial for sustained growth beyond its traditional government support.

BEML Share Price

Live · BSE / NSE · Inception: 1964
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

BEML Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 1047 1514 634 860 876 1653 634 839 1083 1794
Other Income 34 5 1 15 5 4 9 7 4 10
Total Income 1081 1518 635 875 880 1656 643 846 1087 1804
Total Expenditure 991 1143 684 787 815 1230 683 766 1080 1523
Operating Profit 90 375 -50 88 65 426 -41 80 7 281
Interest 8 11 9 16 17 13 10 10 12 14
Depreciation 16 17 17 17 19 19 20 20 21 22
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 67 348 -75 55 30 395 -70 50 -25 245
Provision for Tax 19 91 -5 4 5 107 -6 2 -3 65
Profit After Tax 48 257 -70 51 24 288 -64 48 -22 180
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 48 257 -70 51 24 288 -64 48 -22 180
Adjusted Earnings Per Share 5.8 30.8 -8.5 6.1 2.9 34.5 -7.7 5.8 -2.7 21.6

BEML Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 2802 2975 2494 3239 3474 3025 3597 4337 3899 4054 4022 4350
Other Income 60 42 63 25 55 79 20 6 24 42 24 30
Total Income 2862 3017 2557 3264 3529 3105 3617 4343 3923 4097 4046 4380
Total Expenditure 2728 2825 2341 2980 3261 2966 3410 4003 3524 3601 3508 4052
Operating Profit 134 191 216 284 268 139 207 340 399 496 538 327
Interest 76 56 55 55 67 47 48 74 57 50 63 46
Depreciation 53 57 63 65 71 72 71 66 64 64 71 83
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 5 79 98 164 130 19 87 200 278 382 404 200
Provision for Tax -0 14 14 34 67 -44 18 71 120 100 111 58
Profit After Tax 6 64 85 130 63 64 69 129 158 282 293 142
Adjustments 0 -0 -0 -0 0 0 0 0 0 0 0 0
Profit After Adjustments 6 64 85 130 63 64 69 129 158 282 293 142
Adjusted Earnings Per Share 0.7 7.7 10.2 15.6 7.6 7.7 8.3 15.5 19 33.8 35.1 17

BEML Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 2077 2129 2182 2201 2187 2253 2214 2357 2421 2668 2887
Minority's Interest 0 0 0 0 0 0 -0 -0 -0 -0 -0
Borrowings 414 363 311 304 303 201 100 0 0 0 0
Other Non-Current Liabilities 380 420 406 362 392 970 1133 1162 694 778 1016
Total Current Liabilities 1626 1356 1695 1712 2012 1437 2121 2037 1786 1887 1867
Total Liabilities 4497 4268 4594 4580 4895 4861 5568 5555 4902 5332 5771
Fixed Assets 482 557 583 595 631 621 601 621 505 528 580
Other Non-Current Assets 424 333 192 154 89 80 83 87 99 114 192
Total Current Assets 3591 3378 3819 3831 4175 4160 4883 4844 4254 4647 4947
Total Assets 4497 4268 4594 4580 4895 4861 5568 5555 4902 5332 5771

BEML Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 18 -32 -89 -100 -133 -68 -11 -537 -521 -313 -53
Cash Flow from Operating Activities 548 80 209 130 257 106 -301 51 560 458 183
Cash Flow from Investing Activities -36 -33 -59 -62 -62 -51 -49 -25 -20 -68 -205
Cash Flow from Financing Activities -384 -105 -160 -101 -129 3 -177 -10 -331 -130 -139
Net Cash Inflow / Outflow 128 -57 -11 -33 65 57 -527 16 208 260 -162
Closing Cash & Cash Equivalent 146 -89 -100 -133 -68 -10 -537 -521 -313 -53 -214

BEML Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.71 7.73 10.18 15.57 7.59 7.67 8.27 15.46 18.96 33.84 35.13
CEPS(Rs) 7.08 14.52 17.72 23.42 16.08 16.34 16.82 23.42 26.65 41.49 43.69
DPS(Rs) 0.5 2 4 4 3.5 3 3 5 5 10.25 10.6
Book NAV/Share(Rs) 249.33 255.65 262.01 264.26 262.61 270.46 265.86 282.94 290.72 320.31 346.65
Core EBITDA Margin(%) 2.48 4.55 5.41 7.85 6.15 1.97 5.19 7.7 9.62 11.19 12.79
EBIT Margin(%) 2.72 4.12 5.4 6.63 5.69 2.2 3.76 6.3 8.58 10.66 11.6
Pre Tax Margin(%) 0.18 2.4 3.47 4.97 3.75 0.64 2.42 4.6 7.12 9.41 10.04
PAT Margin (%) 0.2 1.96 3 3.93 1.82 2.11 1.91 2.96 4.05 6.95 7.27
Cash Profit Margin (%) 1.97 3.69 5.22 5.91 3.85 4.5 3.89 4.5 5.69 8.52 9.05
ROA(%) 0.13 1.47 1.91 2.83 1.33 1.31 1.32 2.31 3.02 5.51 5.27
ROE(%) 0.28 3.06 3.93 5.92 2.88 2.87 3.08 5.63 6.61 11.07 10.53
ROCE(%) 2.83 4.98 5.75 8.31 7.54 2.57 4.87 8.91 11.21 15.65 16
Receivable days 120.14 122.44 170.16 170.5 171.5 188.33 172.14 157.61 145.01 120.45 142.25
Inventory Days 249.51 202.18 237.47 209.49 184.73 224.23 202.1 170.32 193.51 194.34 210.32
Payable days 109.85 104.19 138.13 110.19 121.26 164.07 125.74 98.28 105.87 125.26 133.12
PER(x) 767.1 67.04 66.85 33.53 66.79 29.54 75.87 58.76 33.14 47.04 45.83
Price/Book(x) 2.19 2.03 2.6 1.98 1.93 0.84 2.36 3.21 2.16 4.97 4.64
Dividend Yield(%) 0.09 0.39 0.59 0.77 0.69 1.32 0.48 0.55 0.8 0.64 0.66
EV/Net Sales(x) 1.8 1.62 2.44 1.48 1.32 0.73 1.66 1.93 1.43 3.28 3.39
EV/Core EBITDA(x) 37.6 25.17 28.23 16.87 17.12 15.83 28.89 24.6 13.96 26.84 25.32
Net Sales Growth(%) -3.5 6.16 -16.15 29.86 7.26 -12.92 18.89 20.59 -10.11 3.99 -0.79
EBIT Growth(%) -40.5 65.73 13.34 43.02 -9.69 -66.3 102.99 102.23 22.44 29.14 8
PAT Growth(%) -2.4 987.3 31.66 52.96 -51.29 0.83 7.88 87.17 22.79 78.46 3.81
EPS Growth(%) -2.81 985.63 31.66 52.98 -51.28 1.05 7.92 86.92 22.61 78.45 3.82
Debt/Equity(x) 0.31 0.27 0.2 0.2 0.18 0.15 0.34 0.35 0.15 0.02 0.08
Current Ratio(x) 2.21 2.49 2.25 2.24 2.07 2.9 2.3 2.38 2.38 2.46 2.65
Quick Ratio(x) 1.02 1.24 1.09 1.18 1.23 1.5 1.37 1.36 1.23 1.27 1.37
Interest Cover(x) 1.07 2.4 2.8 4 2.94 1.41 2.81 3.72 5.88 8.56 7.42
Total Debt/Mcap(x) 0.14 0.13 0.08 0.1 0.1 0.18 0.14 0.11 0.07 0 0.02

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -1% -2% +6% +4%
Operating Profit CAGR +8% +17% +31% +15%
PAT CAGR +4% +31% +36% +48%
Share Price CAGR -21% +32% +21% +15%
ROE Average +11% +9% +7% +5%
ROCE Average +16% +14% +11% +8%

BEML Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 54.03 %
FII 5.59 %
DII (MF + Insurance) 18.7 %
Public (retail) 45.97 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 54.0354.0354.0354.0354.0354.0354.0354.0354.0354.03
FII 9.129.916.765.667.417.275.675.825.515.59
DII 18.9717.7820.1418.5218.118.6918.7918.5318.3818.7
Public 45.9745.9745.9745.9745.9745.9745.9745.9745.9745.97
Others 0000000000
Total 100100100100100100100100100100

BEML Peer Comparison

Construction Vehicles Edit Columns

BEML Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

BEML Pros & Cons

Pros

  • Company has delivered good profit growth of 35% CAGR over last 5 years
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 9% over the last 3 years.
  • Debtor days have increased from 125.26 to 133.12days.
  • Stock is trading at 4.9 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp