Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹95 Cr.
Stock P/E
8.3
P/B
1.3
Current Price
₹24
Book Value
₹ 18.6
Face Value
2
52W High
₹37.4
52W Low
₹ 20
Dividend Yield
0.42%

Beardsell Overview

Business

Beardsell Ltd. is an Indian company operating in the Plastic Products sector. Its core business involves the manufacturing and sale of various plastic-based products. While specific product lines are not detailed, typical activities for a company in this industry include producing items for packaging, construction, industrial applications, or consumer goods. The company generates revenue through the direct sale of its manufactured plastic products to other businesses (B2B) or potentially to end-consumers (B2C), depending on its product portfolio.

Revenue Mix

Specific key segments and their revenue contributions for Beardsell Ltd. are not publicly available in this overview. However, companies in the plastic products sector commonly operate across segments such as industrial packaging, specialized plastic components (e.g., for automotive or electronics), construction materials (e.g., pipes, insulation), or consumer plastic goods. Without detailed financial reports, the precise mix remains unconfirmed.

Industry

The Indian plastic products industry is characterized by its fragmented nature, high competition, and strong linkage to raw material prices (primarily crude oil derivatives). It benefits from robust demand driven by India's growing economy, urbanization, and increasing consumption across various end-use sectors like packaging, automotive, construction, and electronics. Beardsell Ltd. likely operates among a multitude of regional and national players. Its positioning would depend on its product specialization, manufacturing capabilities, and client relationships, potentially serving specific industrial niches or offering a broader range of products without being a dominant market leader.

MOAT

For a company in the plastic products sector, durable competitive advantages (moats) can be challenging to establish. Beardsell Ltd. may possess nascent or developing moats based on:

Cost Efficiency: Optimized manufacturing processes or economies of scale that allow for competitive pricing.

Niche Specialization: Expertise in producing specific, high-quality, or custom plastic products for particular industrial clients, leading to higher switching costs for those clients.

Established Client Relationships: Long-standing relationships with key industrial buyers who rely on their consistent quality and supply.

Operational Excellence: A well-managed supply chain and efficient distribution network.

A strong brand moat is less likely unless they have significant B2C presence, and network effects are generally not applicable to manufacturing.

Growth Drivers

Key factors that could drive Beardsell Ltd.'s growth over the next 3-5 years include:

India's Economic Growth: Continued expansion of the Indian economy, leading to increased demand from end-use sectors like manufacturing, construction, and consumer goods.

Urbanization & Changing Lifestyles: Growing urban populations and modern lifestyles fueling demand for packaged goods and durable plastic products.

Infrastructure Development: Government spending on infrastructure projects requiring plastic components (e.g., pipes, electrical conduits, insulation).

Product Diversification & Innovation: Introducing new plastic products or applications, especially those addressing sustainability concerns or offering enhanced performance.

Export Opportunities: Tapping into international markets for specialized plastic products.

Risks

Raw Material Price Volatility: Prices of polymers and other plastic inputs are highly dependent on crude oil prices, leading to significant cost fluctuations and impacting profitability.

Intense Competition: The industry is fragmented with many players, leading to pricing pressure and potential margin erosion.

Environmental Regulations: Increasing global and domestic scrutiny on plastic waste, single-use plastics bans, and recycling mandates could require significant operational changes and investments.

Economic Downturn: A slowdown in the Indian economy or key end-use industries would directly impact demand for plastic products.

Technological Obsolescence: Failure to adopt newer manufacturing technologies or develop advanced plastic materials could lead to a loss of competitiveness.

Management & Ownership

As is common for many Indian listed companies, Beardsell Ltd. is likely led by a promoter group that holds a significant stake, reflecting a long-term interest in the company's growth. The quality of management would hinge on their strategic vision, operational efficiency, ability to navigate raw material volatility, and adaptability to evolving environmental regulations and market demands. The ownership structure would typically involve the promoter group, institutional investors, and public shareholders.

Outlook

Beardsell Ltd. operates in a sector with structural tailwinds from India's economic growth and increasing consumption across various industries. The rising demand for plastic products in packaging, construction, and manufacturing provides a robust underlying market. However, the company faces inherent challenges including high raw material price volatility, intense competition, and growing regulatory pressures regarding plastic use and sustainability. Its ability to achieve profitable growth will largely depend on its operational efficiency, product innovation, and strategic adaptation to environmental mandates, allowing it to carve out niche strengths rather than competing solely on price in a commoditized market.

Beardsell Share Price

Live · BSE / NSE · Inception: 1936
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Beardsell Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 68 60 68 65 75 66 71 67 72 72
Other Income 1 0 0 0 0 0 1 0 1 1
Total Income 69 60 69 65 76 66 72 67 73 73
Total Expenditure 63 54 62 59 71 60 65 60 65 68
Operating Profit 6 6 7 6 5 6 7 6 7 5
Interest 1 1 1 1 1 1 1 1 1 1
Depreciation 2 2 2 2 2 2 2 2 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 3 3 4 3 2 3 4 4 5 2
Provision for Tax 2 1 1 1 1 1 2 1 0 0
Profit After Tax 1 2 3 3 2 3 2 2 4 2
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 2 3 3 2 3 2 2 4 2
Adjusted Earnings Per Share 0.2 0.6 0.8 0.6 0.5 0.7 0.5 0.5 1.1 0.6

Beardsell Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 161 190 168 193 161 132 186 232 245 268 275 282
Other Income 2 2 1 1 1 1 2 4 4 1 2 3
Total Income 163 193 169 194 162 133 189 236 249 270 277 285
Total Expenditure 149 172 162 184 148 121 173 214 224 245 250 258
Operating Profit 15 21 7 10 13 12 15 22 25 24 27 25
Interest 6 6 6 6 7 5 5 5 5 4 4 4
Depreciation 4 5 4 4 6 6 6 6 7 8 7 8
Exceptional Income / Expenses 0 0 2 0 1 0 0 0 0 0 0 0
Profit Before Tax 5 10 0 -1 1 0 4 11 12 13 16 15
Provision for Tax 2 4 -0 0 0 1 1 3 4 3 4 3
Profit After Tax 3 6 0 -1 1 -0 3 8 8 10 11 10
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 3 6 0 -1 1 -0 3 8 8 10 11 10
Adjusted Earnings Per Share 1 1.8 0.1 -0.2 0.3 -0.1 0.8 2.3 2.1 2.5 2.9 2.7

Beardsell Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 35 41 41 40 40 39 51 59 71 81 92
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 19 17 15 6 9 15 8 9 9 5 4
Other Non-Current Liabilities 4 3 3 3 3 1 2 2 2 3 4
Total Current Liabilities 68 60 66 78 73 67 67 77 79 85 76
Total Liabilities 126 122 125 128 125 123 127 147 160 175 177
Fixed Assets 53 56 54 55 59 56 51 50 64 67 69
Other Non-Current Assets 5 3 5 7 5 6 3 13 5 4 4
Total Current Assets 68 63 66 65 61 61 73 84 91 103 103
Total Assets 126 122 125 128 125 123 127 147 160 175 177

Beardsell Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 3 2 2 2 3 -17 -12 -12 -11 -15 -13
Cash Flow from Operating Activities 14 12 -0 13 12 12 9 15 15 19 26
Cash Flow from Investing Activities -11 -4 -2 -5 -2 -2 -1 -13 -13 -10 -10
Cash Flow from Financing Activities -3 -7 1 -7 -12 -4 -7 -1 -6 -7 -7
Net Cash Inflow / Outflow -0 0 -0 2 -2 5 0 1 -4 3 9
Closing Cash & Cash Equivalent 3 2 2 3 1 -12 -12 -11 -15 -13 -4

Beardsell Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 1.04 1.84 0.13 -0.25 0.27 -0.13 0.75 2.27 2.09 2.49 2.9
CEPS(Rs) 2.29 3.51 1.47 1.2 2.35 2.02 2.45 3.93 3.92 4.43 4.78
DPS(Rs) 0.19 0.23 0.22 0.22 0.09 0.09 0.1 0.1 0.1 0.1 0.1
Book NAV/Share(Rs) 11.78 13.78 13.69 13.41 13.4 13.13 13.52 15.69 17.99 20.58 23.32
Core EBITDA Margin(%) 7.2 8.91 3.61 4.84 7.73 8.5 6.79 7.84 8.58 8.59 8.94
EBIT Margin(%) 6.29 7.62 3.37 2.99 4.89 4.29 4.71 6.86 7.11 6.21 6.95
Pre Tax Margin(%) 2.91 4.76 0.08 -0.28 0.79 0.25 2.1 4.9 5.05 4.73 5.66
PAT Margin (%) 1.83 2.7 0.22 -0.39 0.51 -0.3 1.51 3.66 3.36 3.66 4.16
Cash Profit Margin (%) 4.02 5.16 2.55 1.88 4.4 4.59 4.93 6.34 6.31 6.51 6.86
ROA(%) 2.74 4.45 0.31 -0.59 0.65 -0.32 2.25 6.2 5.36 5.87 6.51
ROE(%) 9.17 14.37 0.92 -1.84 2.03 -1.01 6.24 15.52 12.68 12.92 13.21
ROCE(%) 15.24 20.95 7.36 7.06 9.8 7.31 11.39 18.65 17.85 15.84 17.4
Receivable days 58.92 58.42 78.43 72.38 81.69 89.73 65.88 58.25 59.39 63.8 66.57
Inventory Days 25.97 21.41 26.57 25.68 33.05 44.77 36.5 34.24 35.36 32.15 33.07
Payable days 80.33 85.55 105.54 90.76 126.35 167.03 93.73 81.93 89.64 86.73 81.97
PER(x) 19.61 36.46 347.12 0 21.26 0 21.09 8.6 17.11 9.88 7
Price/Book(x) 1.74 4.86 3.21 1.02 0.43 0.66 1.17 1.24 1.98 1.2 0.87
Dividend Yield(%) 0.91 0.35 0.51 1.63 1.61 1.08 0.63 0.51 0.28 0.41 0.49
EV/Net Sales(x) 0.58 1.22 1 0.4 0.34 0.45 0.44 0.43 0.67 0.43 0.32
EV/Core EBITDA(x) 6.41 11.23 22.61 7.69 4.07 4.96 5.37 4.46 6.69 4.74 3.28
Net Sales Growth(%) 13.42 18.28 -11.77 15.03 -16.75 -17.72 40.74 24.65 5.58 9.55 2.49
EBIT Growth(%) 114.93 44.56 -62.54 -1.22 36.11 -27.78 54.58 81.67 9.35 -4.32 14.68
PAT Growth(%) 3292.67 76.18 -93.11 -297.37 209.09 -149.22 797.25 202.05 -3.14 19.48 16.34
EPS Growth(%) 3289.52 76.17 -93.11 -297.42 209.08 -149.2 660.15 202.04 -7.98 19.48 16.34
Debt/Equity(x) 1.04 0.84 0.99 1.01 0.96 0.93 0.54 0.58 0.44 0.33 0.21
Current Ratio(x) 1 1.04 1 0.83 0.83 0.91 1.08 1.09 1.16 1.21 1.35
Quick Ratio(x) 0.82 0.85 0.8 0.65 0.62 0.66 0.78 0.79 0.86 0.94 1.01
Interest Cover(x) 1.86 2.66 1.02 0.91 1.19 1.06 1.8 3.49 3.46 4.18 5.4
Total Debt/Mcap(x) 0.6 0.17 0.31 0.99 2.23 1.41 0.46 0.47 0.22 0.28 0.24

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +3% +6% +16% +5%
Operating Profit CAGR +13% +7% +18% +6%
PAT CAGR +10% +11% — +14%
Share Price CAGR -24% -16% +13% -8%
ROE Average +13% +13% +12% +8%
ROCE Average +17% +17% +16% +14%

Beardsell Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 52.68 %
FII 0 %
DII (MF + Insurance) 0.31 %
Public (retail) 47 %
Others 0.01 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 56.156.156.154.5454.5453.8952.752.6852.6852.68
FII 0000.0300.010000
DII 0.340.340.340.340.340.310.310.310.310.31
Public 43.5643.5643.5645.145.1345.7946.98474747
Others 0000000000
Total 100100100100100100100100100100

Beardsell Peer Comparison

Plastic Products Edit Columns

Beardsell Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Beardsell Pros & Cons

Pros

  • Debtor days have improved from 86.73 to 81.97days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 13% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp