Plastic Products · Founded 1936 · www.beardsell.co.in · BSE 539447 · NSE BEARDSELL · ISIN INE520H01022
No Notes Added Yet
Business
Beardsell Ltd. is an Indian company operating in the Plastic Products sector. Its core business involves the manufacturing and sale of various plastic-based products. While specific product lines are not detailed, typical activities for a company in this industry include producing items for packaging, construction, industrial applications, or consumer goods. The company generates revenue through the direct sale of its manufactured plastic products to other businesses (B2B) or potentially to end-consumers (B2C), depending on its product portfolio.
Revenue Mix
Specific key segments and their revenue contributions for Beardsell Ltd. are not publicly available in this overview. However, companies in the plastic products sector commonly operate across segments such as industrial packaging, specialized plastic components (e.g., for automotive or electronics), construction materials (e.g., pipes, insulation), or consumer plastic goods. Without detailed financial reports, the precise mix remains unconfirmed.
Industry
The Indian plastic products industry is characterized by its fragmented nature, high competition, and strong linkage to raw material prices (primarily crude oil derivatives). It benefits from robust demand driven by India's growing economy, urbanization, and increasing consumption across various end-use sectors like packaging, automotive, construction, and electronics. Beardsell Ltd. likely operates among a multitude of regional and national players. Its positioning would depend on its product specialization, manufacturing capabilities, and client relationships, potentially serving specific industrial niches or offering a broader range of products without being a dominant market leader.
MOAT
For a company in the plastic products sector, durable competitive advantages (moats) can be challenging to establish. Beardsell Ltd. may possess nascent or developing moats based on:
Cost Efficiency: Optimized manufacturing processes or economies of scale that allow for competitive pricing.
Niche Specialization: Expertise in producing specific, high-quality, or custom plastic products for particular industrial clients, leading to higher switching costs for those clients.
Established Client Relationships: Long-standing relationships with key industrial buyers who rely on their consistent quality and supply.
Operational Excellence: A well-managed supply chain and efficient distribution network.
A strong brand moat is less likely unless they have significant B2C presence, and network effects are generally not applicable to manufacturing.
Growth Drivers
Key factors that could drive Beardsell Ltd.'s growth over the next 3-5 years include:
India's Economic Growth: Continued expansion of the Indian economy, leading to increased demand from end-use sectors like manufacturing, construction, and consumer goods.
Urbanization & Changing Lifestyles: Growing urban populations and modern lifestyles fueling demand for packaged goods and durable plastic products.
Infrastructure Development: Government spending on infrastructure projects requiring plastic components (e.g., pipes, electrical conduits, insulation).
Product Diversification & Innovation: Introducing new plastic products or applications, especially those addressing sustainability concerns or offering enhanced performance.
Export Opportunities: Tapping into international markets for specialized plastic products.
Risks
Raw Material Price Volatility: Prices of polymers and other plastic inputs are highly dependent on crude oil prices, leading to significant cost fluctuations and impacting profitability.
Intense Competition: The industry is fragmented with many players, leading to pricing pressure and potential margin erosion.
Environmental Regulations: Increasing global and domestic scrutiny on plastic waste, single-use plastics bans, and recycling mandates could require significant operational changes and investments.
Economic Downturn: A slowdown in the Indian economy or key end-use industries would directly impact demand for plastic products.
Technological Obsolescence: Failure to adopt newer manufacturing technologies or develop advanced plastic materials could lead to a loss of competitiveness.
Management & Ownership
As is common for many Indian listed companies, Beardsell Ltd. is likely led by a promoter group that holds a significant stake, reflecting a long-term interest in the company's growth. The quality of management would hinge on their strategic vision, operational efficiency, ability to navigate raw material volatility, and adaptability to evolving environmental regulations and market demands. The ownership structure would typically involve the promoter group, institutional investors, and public shareholders.
Outlook
Beardsell Ltd. operates in a sector with structural tailwinds from India's economic growth and increasing consumption across various industries. The rising demand for plastic products in packaging, construction, and manufacturing provides a robust underlying market. However, the company faces inherent challenges including high raw material price volatility, intense competition, and growing regulatory pressures regarding plastic use and sustainability. Its ability to achieve profitable growth will largely depend on its operational efficiency, product innovation, and strategic adaptation to environmental mandates, allowing it to carve out niche strengths rather than competing solely on price in a commoditized market.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 68 | 60 | 68 | 65 | 75 | 66 | 71 | 67 | 72 | 72 |
| Other Income | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 |
| Total Income | 69 | 60 | 69 | 65 | 76 | 66 | 72 | 67 | 73 | 73 |
| Total Expenditure | 63 | 54 | 62 | 59 | 71 | 60 | 65 | 60 | 65 | 68 |
| Operating Profit | 6 | 6 | 7 | 6 | 5 | 6 | 7 | 6 | 7 | 5 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 3 | 3 | 4 | 3 | 2 | 3 | 4 | 4 | 5 | 2 |
| Provision for Tax | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 0 | 0 |
| Profit After Tax | 1 | 2 | 3 | 3 | 2 | 3 | 2 | 2 | 4 | 2 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 2 | 3 | 3 | 2 | 3 | 2 | 2 | 4 | 2 |
| Adjusted Earnings Per Share | 0.2 | 0.6 | 0.8 | 0.6 | 0.5 | 0.7 | 0.5 | 0.5 | 1.1 | 0.6 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 161 | 190 | 168 | 193 | 161 | 132 | 186 | 232 | 245 | 268 | 275 | 282 |
| Other Income | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 4 | 4 | 1 | 2 | 3 |
| Total Income | 163 | 193 | 169 | 194 | 162 | 133 | 189 | 236 | 249 | 270 | 277 | 285 |
| Total Expenditure | 149 | 172 | 162 | 184 | 148 | 121 | 173 | 214 | 224 | 245 | 250 | 258 |
| Operating Profit | 15 | 21 | 7 | 10 | 13 | 12 | 15 | 22 | 25 | 24 | 27 | 25 |
| Interest | 6 | 6 | 6 | 6 | 7 | 5 | 5 | 5 | 5 | 4 | 4 | 4 |
| Depreciation | 4 | 5 | 4 | 4 | 6 | 6 | 6 | 6 | 7 | 8 | 7 | 8 |
| Exceptional Income / Expenses | 0 | 0 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 5 | 10 | 0 | -1 | 1 | 0 | 4 | 11 | 12 | 13 | 16 | 15 |
| Provision for Tax | 2 | 4 | -0 | 0 | 0 | 1 | 1 | 3 | 4 | 3 | 4 | 3 |
| Profit After Tax | 3 | 6 | 0 | -1 | 1 | -0 | 3 | 8 | 8 | 10 | 11 | 10 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 3 | 6 | 0 | -1 | 1 | -0 | 3 | 8 | 8 | 10 | 11 | 10 |
| Adjusted Earnings Per Share | 1 | 1.8 | 0.1 | -0.2 | 0.3 | -0.1 | 0.8 | 2.3 | 2.1 | 2.5 | 2.9 | 2.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 3% | 6% | 16% | 5% |
| Operating Profit CAGR | 13% | 7% | 18% | 6% |
| PAT CAGR | 10% | 11% | 0% | 14% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -24% | -16% | 13% | -8% |
| ROE Average | 13% | 13% | 12% | 8% |
| ROCE Average | 17% | 17% | 16% | 14% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 35 | 41 | 41 | 40 | 40 | 39 | 51 | 59 | 71 | 81 | 92 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 19 | 17 | 15 | 6 | 9 | 15 | 8 | 9 | 9 | 5 | 4 |
| Other Non-Current Liabilities | 4 | 3 | 3 | 3 | 3 | 1 | 2 | 2 | 2 | 3 | 4 |
| Total Current Liabilities | 68 | 60 | 66 | 78 | 73 | 67 | 67 | 77 | 79 | 85 | 76 |
| Total Liabilities | 126 | 122 | 125 | 128 | 125 | 123 | 127 | 147 | 160 | 175 | 177 |
| Fixed Assets | 53 | 56 | 54 | 55 | 59 | 56 | 51 | 50 | 64 | 67 | 69 |
| Other Non-Current Assets | 5 | 3 | 5 | 7 | 5 | 6 | 3 | 13 | 5 | 4 | 4 |
| Total Current Assets | 68 | 63 | 66 | 65 | 61 | 61 | 73 | 84 | 91 | 103 | 103 |
| Total Assets | 126 | 122 | 125 | 128 | 125 | 123 | 127 | 147 | 160 | 175 | 177 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 3 | 2 | 2 | 2 | 3 | -17 | -12 | -12 | -11 | -15 | -13 |
| Cash Flow from Operating Activities | 14 | 12 | -0 | 13 | 12 | 12 | 9 | 15 | 15 | 19 | 26 |
| Cash Flow from Investing Activities | -11 | -4 | -2 | -5 | -2 | -2 | -1 | -13 | -13 | -10 | -10 |
| Cash Flow from Financing Activities | -3 | -7 | 1 | -7 | -12 | -4 | -7 | -1 | -6 | -7 | -7 |
| Net Cash Inflow / Outflow | -0 | 0 | -0 | 2 | -2 | 5 | 0 | 1 | -4 | 3 | 9 |
| Closing Cash & Cash Equivalent | 3 | 2 | 2 | 3 | 1 | -12 | -12 | -11 | -15 | -13 | -4 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.04 | 1.84 | 0.13 | -0.25 | 0.27 | -0.13 | 0.75 | 2.27 | 2.09 | 2.49 | 2.9 |
| CEPS(Rs) | 2.29 | 3.51 | 1.47 | 1.2 | 2.35 | 2.02 | 2.45 | 3.93 | 3.92 | 4.43 | 4.78 |
| DPS(Rs) | 0.19 | 0.23 | 0.22 | 0.22 | 0.09 | 0.09 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Book NAV/Share(Rs) | 11.78 | 13.78 | 13.69 | 13.41 | 13.4 | 13.13 | 13.52 | 15.69 | 17.99 | 20.58 | 23.32 |
| Core EBITDA Margin(%) | 7.2 | 8.91 | 3.61 | 4.84 | 7.73 | 8.5 | 6.79 | 7.84 | 8.58 | 8.59 | 8.94 |
| EBIT Margin(%) | 6.29 | 7.62 | 3.37 | 2.99 | 4.89 | 4.29 | 4.71 | 6.86 | 7.11 | 6.21 | 6.95 |
| Pre Tax Margin(%) | 2.91 | 4.76 | 0.08 | -0.28 | 0.79 | 0.25 | 2.1 | 4.9 | 5.05 | 4.73 | 5.66 |
| PAT Margin (%) | 1.83 | 2.7 | 0.22 | -0.39 | 0.51 | -0.3 | 1.51 | 3.66 | 3.36 | 3.66 | 4.16 |
| Cash Profit Margin (%) | 4.02 | 5.16 | 2.55 | 1.88 | 4.4 | 4.59 | 4.93 | 6.34 | 6.31 | 6.51 | 6.86 |
| ROA(%) | 2.74 | 4.45 | 0.31 | -0.59 | 0.65 | -0.32 | 2.25 | 6.2 | 5.36 | 5.87 | 6.51 |
| ROE(%) | 9.17 | 14.37 | 0.92 | -1.84 | 2.03 | -1.01 | 6.24 | 15.52 | 12.68 | 12.92 | 13.21 |
| ROCE(%) | 15.24 | 20.95 | 7.36 | 7.06 | 9.8 | 7.31 | 11.39 | 18.65 | 17.85 | 15.84 | 17.4 |
| Receivable days | 58.92 | 58.42 | 78.43 | 72.38 | 81.69 | 89.73 | 65.88 | 58.25 | 59.39 | 63.8 | 66.57 |
| Inventory Days | 25.97 | 21.41 | 26.57 | 25.68 | 33.05 | 44.77 | 36.5 | 34.24 | 35.36 | 32.15 | 33.07 |
| Payable days | 80.33 | 85.55 | 105.54 | 90.76 | 126.35 | 167.03 | 93.73 | 81.93 | 89.64 | 86.73 | 81.97 |
| PER(x) | 19.61 | 36.46 | 347.12 | 0 | 21.26 | 0 | 21.09 | 8.6 | 17.11 | 9.88 | 7 |
| Price/Book(x) | 1.74 | 4.86 | 3.21 | 1.02 | 0.43 | 0.66 | 1.17 | 1.24 | 1.98 | 1.2 | 0.87 |
| Dividend Yield(%) | 0.91 | 0.35 | 0.51 | 1.63 | 1.61 | 1.08 | 0.63 | 0.51 | 0.28 | 0.41 | 0.49 |
| EV/Net Sales(x) | 0.58 | 1.22 | 1 | 0.4 | 0.34 | 0.45 | 0.44 | 0.43 | 0.67 | 0.43 | 0.32 |
| EV/Core EBITDA(x) | 6.41 | 11.23 | 22.61 | 7.69 | 4.07 | 4.96 | 5.37 | 4.46 | 6.69 | 4.74 | 3.28 |
| Net Sales Growth(%) | 13.42 | 18.28 | -11.77 | 15.03 | -16.75 | -17.72 | 40.74 | 24.65 | 5.58 | 9.55 | 2.49 |
| EBIT Growth(%) | 114.93 | 44.56 | -62.54 | -1.22 | 36.11 | -27.78 | 54.58 | 81.67 | 9.35 | -4.32 | 14.68 |
| PAT Growth(%) | 3292.67 | 76.18 | -93.11 | -297.37 | 209.09 | -149.22 | 797.25 | 202.05 | -3.14 | 19.48 | 16.34 |
| EPS Growth(%) | 3289.52 | 76.17 | -93.11 | -297.42 | 209.08 | -149.2 | 660.15 | 202.04 | -7.98 | 19.48 | 16.34 |
| Debt/Equity(x) | 1.04 | 0.84 | 0.99 | 1.01 | 0.96 | 0.93 | 0.54 | 0.58 | 0.44 | 0.33 | 0.21 |
| Current Ratio(x) | 1 | 1.04 | 1 | 0.83 | 0.83 | 0.91 | 1.08 | 1.09 | 1.16 | 1.21 | 1.35 |
| Quick Ratio(x) | 0.82 | 0.85 | 0.8 | 0.65 | 0.62 | 0.66 | 0.78 | 0.79 | 0.86 | 0.94 | 1.01 |
| Interest Cover(x) | 1.86 | 2.66 | 1.02 | 0.91 | 1.19 | 1.06 | 1.8 | 3.49 | 3.46 | 4.18 | 5.4 |
| Total Debt/Mcap(x) | 0.6 | 0.17 | 0.31 | 0.99 | 2.23 | 1.41 | 0.46 | 0.47 | 0.22 | 0.28 | 0.24 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 56.1 | 56.1 | 56.1 | 54.54 | 54.54 | 53.89 | 52.7 | 52.68 | 52.68 | 52.68 |
| FII | 0 | 0 | 0 | 0.03 | 0 | 0.01 | 0 | 0 | 0 | 0 |
| DII | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 |
| Public | 43.56 | 43.56 | 43.56 | 45.1 | 45.13 | 45.79 | 46.98 | 47 | 47 | 47 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.21 | 2.21 | 2.21 | 2.15 | 2.15 | 2.13 | 2.08 | 2.08 | 2.08 | 2.08 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 1.72 | 1.72 | 1.72 | 1.78 | 1.78 | 1.81 | 1.85 | 1.85 | 1.85 | 1.85 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.94 | 3.94 | 3.94 | 3.94 | 3.94 | 3.94 | 3.94 | 3.94 | 3.94 | 3.94 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +3% | +6% | +16% | +5% |
| Operating Profit CAGR | +13% | +7% | +18% | +6% |
| PAT CAGR | +10% | +11% | — | +14% |
| Share Price CAGR | -24% | -16% | +13% | -8% |
| ROE Average | +13% | +13% | +12% | +8% |
| ROCE Average | +17% | +17% | +16% | +14% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 56.1 | 56.1 | 56.1 | 54.54 | 54.54 | 53.89 | 52.7 | 52.68 | 52.68 | 52.68 |
| FII | 0 | 0 | 0 | 0.03 | 0 | 0.01 | 0 | 0 | 0 | 0 |
| DII | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 |
| Public | 43.56 | 43.56 | 43.56 | 45.1 | 45.13 | 45.79 | 46.98 | 47 | 47 | 47 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.21 | 2.21 | 2.21 | 2.15 | 2.15 | 2.13 | 2.08 | 2.08 | 2.08 | 2.08 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 1.72 | 1.72 | 1.72 | 1.78 | 1.78 | 1.81 | 1.85 | 1.85 | 1.85 | 1.85 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.94 | 3.94 | 3.94 | 3.94 | 3.94 | 3.94 | 3.94 | 3.94 | 3.94 | 3.94 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.