Metal - Non Ferrous · Founded 1991 · www.barodaextrusion.com · BSE 513502 · · ISIN INE927K01023
No Notes Added Yet
Business
Baroda Extrusion Ltd. is an Indian company primarily engaged in the manufacturing and sale of aluminum extruded products. The company produces a wide range of aluminum profiles, sections, rods, bars, and tubes in various shapes and sizes. These products cater to diverse industries such as architecture, construction, transport, electrical, engineering, automotive, solar, and general industrial applications. Their core business model involves sourcing aluminum billets (raw material), processing them through an extrusion press to create desired profiles, and then selling these finished or semi-finished products to industrial customers and fabricators. The company makes money through the sales of these extruded aluminum products, adding value through manufacturing and customization.
Revenue Mix
Baroda Extrusion Ltd. primarily operates within a single business segment: manufacturing and sale of aluminum extruded products. While specific revenue contribution percentages for different product types (e.g., architectural profiles vs. industrial profiles) or end-user industries are typically not disclosed granularly by the company, their product portfolio serves a broad spectrum:
Architectural & Construction: Doors, windows, curtain walls, structural components.
Industrial & Engineering: Machine parts, heat sinks, enclosures, electrical busbars.
Automotive & Transport: Components for vehicles, railways.
Renewable Energy: Frames and structures for solar panels.
This diversified application base provides a natural mix within their core extrusion business.
Industry
The Indian non-ferrous metal extrusion industry, particularly aluminum extrusion, is characterized by a mix of large integrated players and numerous small to medium-sized manufacturers. It is a demand-driven industry, closely linked to economic growth, infrastructure development, and industrial output. Baroda Extrusion Ltd. operates as a regional to national player within this competitive landscape. While not among the very largest integrated aluminum producers, it competes on factors such as product quality, customization capabilities, lead times, and pricing. Its positioning is likely focused on serving specific customer requirements, potentially with a regional strength or specialized product offerings.
MOAT
Baroda Extrusion Ltd. does not exhibit strong, deep moats typically associated with large-scale, cost-efficient producers or highly branded consumer goods. Potential competitive advantages, if any, are likely to be:
Niche Expertise/Customization: Ability to produce complex or specialized profiles for particular industrial applications.
Customer Relationships: Long-standing relationships with industrial clients built on reliability and quality.
Location Advantage: Proximity to key raw material suppliers or customer bases, reducing logistics costs and improving service.
Quality Certifications: Adherence to specific quality standards (e.g., ISO) can be a factor for certain clients.
However, the industry is largely commoditized, and barriers to entry for standard extrusion products are moderate, leading to price-based competition.
Growth Drivers
Infrastructure Development: Government focus on infrastructure projects (roads, railways, smart cities, housing) drives demand for aluminum in construction and architectural applications.
Renewable Energy Sector: Growth in solar power installations creates demand for aluminum frames and mounting structures.
Automotive Lightweighting: Increasing adoption of aluminum in the automotive sector to improve fuel efficiency and reduce emissions.
Industrialization & Urbanization: Overall industrial growth and expansion of urban areas fuel demand across various applications.
Product Diversification/Value Addition: Expanding into higher-margin or specialized extruded products, or offering fabrication services.
Risks
Raw Material Price Volatility: Aluminum is a globally traded commodity; fluctuations in LME aluminum prices directly impact input costs and profitability.
Energy Costs: Extrusion is an energy-intensive process; rising electricity or fuel costs can squeeze margins.
Intense Competition: The presence of numerous domestic and international players can lead to price wars and pressure on margins.
Economic Slowdown: A slowdown in key end-user industries (construction, automotive, manufacturing) can reduce demand for extruded products.
Regulatory Changes: Environmental regulations or changes in trade policies could impact operations or costs.
Technological Obsolescence: Failure to upgrade machinery or adopt new extrusion technologies could lead to inefficiency.
Management & Ownership
Baroda Extrusion Ltd. is a publicly listed company on Indian stock exchanges (BSE). Typically, such companies have a promoter group that holds a significant stake and plays a key role in management and strategic direction. The management team is responsible for day-to-day operations, production, sales, and financial performance. Information on specific management quality or detailed ownership structure beyond regulatory filings requires deeper analysis of corporate governance reports and shareholder data, which is beyond this scope.
Outlook
Baroda Extrusion Ltd. operates in a cyclical but growth-oriented industry, driven by India's broader economic and infrastructure development. The increasing demand for lightweight, corrosion-resistant materials like aluminum across various sectors presents a positive long-term demand outlook. However, the company faces inherent challenges from raw material and energy price volatility, along with intense competition within the fragmented extrusion market. Its ability to achieve sustained growth and profitability will depend on effective cost management, maintaining product quality, expanding customer relationships, and potentially diversifying into higher-value or specialized products to mitigate commodity price risks and competitive pressures.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 34 | 33 | 36 | 44 | 46 | 38 | 44 | 44 | 56 | 48 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 |
| Total Income | 34 | 33 | 36 | 44 | 46 | 38 | 45 | 44 | 57 | 48 |
| Total Expenditure | 35 | 33 | 36 | 44 | 44 | 37 | 43 | 41 | 53 | 44 |
| Operating Profit | -1 | 0 | 0 | 1 | 2 | 1 | 2 | 3 | 4 | 4 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -1 | 0 | 0 | 1 | 21 | 1 | 2 | 3 | 4 | 4 |
| Provision for Tax | 0 | 0 | 0 | 0 | 2 | 0 | 1 | 1 | 1 | 1 |
| Profit After Tax | -1 | 0 | 0 | 1 | 19 | 1 | 1 | 2 | 3 | 3 |
| Adjustments | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Profit After Adjustments | -1 | 0 | 0 | 1 | 19 | 1 | 1 | 2 | 3 | 3 |
| Adjusted Earnings Per Share | -0.1 | 0 | 0 | 0.1 | 1.3 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 24 | 25 | 14 | 30 | 51 | 52 | 52 | 108 | 130 | 127 | 159 | 192 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 21 | 2 |
| Total Income | 24 | 25 | 14 | 31 | 51 | 52 | 52 | 108 | 131 | 128 | 179 | 194 |
| Total Expenditure | 26 | 29 | 16 | 32 | 53 | 73 | 52 | 107 | 134 | 129 | 176 | 181 |
| Operating Profit | -2 | -3 | -2 | -1 | -2 | -21 | -0 | 2 | -3 | -1 | 3 | 13 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 0 |
| Profit Before Tax | -2 | -4 | -2 | -1 | -2 | -21 | -0 | 1 | -3 | -1 | 22 | 13 |
| Provision for Tax | 1 | -0 | 0 | 0 | 0 | -5 | -0 | 0 | -0 | 0 | 2 | 4 |
| Profit After Tax | -2 | -3 | -2 | -1 | -2 | -16 | -0 | 1 | -3 | -1 | 20 | 9 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -2 | -3 | -2 | -1 | -2 | -16 | -0 | 1 | -3 | -1 | 20 | 9 |
| Adjusted Earnings Per Share | -0.2 | -0.2 | -0.1 | -0.1 | -0.1 | -1 | -0 | 0.1 | -0.2 | -0.1 | 1.3 | 0.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 25% | 14% | 25% | 21% |
| Operating Profit CAGR | 0% | 14% | 0% | 0% |
| PAT CAGR | 0% | 171% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 13% | 49% | 37% | 43% |
| ROE Average | 0% | 0% | 0% | 0% |
| ROCE Average | 165% | 45% | 29% | 1% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | -12 | -16 | -18 | -19 | -21 | -36 | -36 | -35 | -38 | -39 | -20 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 50 | 53 | 59 | 21 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | -5 | -5 | -5 | -5 | -5 | -3 |
| Total Current Liabilities | 54 | 51 | 52 | 53 | 56 | 60 | 10 | 16 | 17 | 13 | 31 |
| Total Liabilities | 42 | 35 | 35 | 34 | 35 | 19 | 18 | 26 | 26 | 28 | 30 |
| Fixed Assets | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Other Non-Current Assets | 22 | 22 | 22 | 24 | 22 | 1 | 1 | 1 | 0 | 0 | 0 |
| Total Current Assets | 18 | 11 | 11 | 8 | 12 | 16 | 15 | 23 | 24 | 26 | 27 |
| Total Assets | 42 | 35 | 35 | 34 | 35 | 19 | 18 | 26 | 26 | 28 | 30 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Cash Flow from Operating Activities | 0 | 0 | -0 | -0 | 0 | -3 | 0 | -0 | -2 | -5 | 17 |
| Cash Flow from Investing Activities | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 |
| Cash Flow from Financing Activities | -1 | -0 | -0 | -0 | -0 | 3 | -0 | 0 | 3 | 6 | -18 |
| Net Cash Inflow / Outflow | -0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 1 | -1 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -0.16 | -0.23 | -0.14 | -0.08 | -0.11 | -1.04 | -0.01 | 0.09 | -0.23 | -0.07 | 1.32 |
| CEPS(Rs) | -0.15 | -0.23 | -0.13 | -0.07 | -0.11 | -1.04 | -0 | 0.1 | -0.22 | -0.07 | 1.33 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | -0.81 | -1.05 | -1.19 | -1.27 | -1.38 | -2.42 | -2.43 | -2.34 | -2.57 | -2.65 | -1.32 |
| Core EBITDA Margin(%) | -7.06 | -12.61 | -13.61 | -3.43 | -3.33 | -39.76 | -0.14 | 1.38 | -2.88 | -1.23 | -10.82 |
| EBIT Margin(%) | -6.8 | -12.4 | -13.15 | -3.25 | -3.09 | -39.7 | -0.15 | 1.32 | -2.63 | -0.85 | 13.85 |
| Pre Tax Margin(%) | -6.81 | -12.41 | -13.16 | -3.26 | -3.23 | -40.04 | -0.19 | 1.29 | -2.64 | -0.86 | 13.78 |
| PAT Margin (%) | -8.85 | -12.29 | -13.18 | -3.31 | -3.23 | -29.93 | -0.18 | 1.27 | -2.63 | -0.86 | 12.4 |
| Cash Profit Margin (%) | -8.26 | -12.11 | -12.68 | -3.09 | -3.1 | -29.79 | -0.04 | 1.36 | -2.55 | -0.77 | 12.48 |
| ROA(%) | -5.18 | -9.06 | -5.96 | -3.45 | -4.79 | -57.77 | -0.52 | 6.24 | -13.01 | -4.05 | 68.14 |
| ROE(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | -4.89 | -10.47 | -6.73 | -4.01 | -5.78 | -101.88 | -0.58 | 9.83 | -22.72 | -6.18 | 165.02 |
| Receivable days | 154.66 | 101.51 | 105.93 | 45.35 | 38.97 | 56.86 | 63.25 | 35.78 | 35.54 | 37.43 | 30.56 |
| Inventory Days | 29.99 | 23.7 | 23.14 | 9.37 | 11.53 | 11.63 | 18.36 | 19.63 | 22.88 | 23.62 | 23.28 |
| Payable days | 118.77 | 64.22 | 102.81 | 65.21 | 51.85 | 67.12 | 69.53 | 43.5 | 45.23 | 41.75 | 43.8 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47.56 | 0 | 0 | 4.94 |
| Price/Book(x) | -0.61 | -0.55 | -0.41 | -0.21 | -0.23 | -0.1 | -0.4 | -1.87 | -0.59 | -1.36 | -4.94 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 2.32 | 2.22 | 3.9 | 1.67 | 1.01 | 1.03 | 1.23 | 1.07 | 0.58 | 0.88 | 0.78 |
| EV/Core EBITDA(x) | -33.25 | -16.15 | -27.45 | -47.18 | -34.13 | -2.6 | 0 | 75.95 | -22.72 | -116.3 | 37.15 |
| Net Sales Growth(%) | -50.6 | 6.59 | -44.48 | 116.71 | 68.01 | 2.05 | 0.16 | 107.03 | 20.35 | -2.24 | 24.85 |
| EBIT Growth(%) | 70.56 | -94.61 | 41.11 | 44.05 | -35.99 | -1211.9 | 99.61 | 1870.86 | -340.32 | 68.51 | 2147.41 |
| PAT Growth(%) | 61.55 | -48.18 | 40.42 | 43.09 | -39.61 | -844.88 | 99.38 | 1532.81 | -348.56 | 67.89 | 1896.17 |
| EPS Growth(%) | 61.54 | -48.13 | 40.42 | 43.08 | -39.61 | -844.88 | 99.39 | 1542.19 | -348.54 | 67.87 | 1895.39 |
| Debt/Equity(x) | -3.91 | -3.04 | -2.68 | -2.48 | -2.29 | -1.39 | -1.38 | -1.44 | -1.39 | -1.51 | -1.34 |
| Current Ratio(x) | 0.33 | 0.22 | 0.21 | 0.16 | 0.21 | 0.26 | 1.51 | 1.45 | 1.46 | 1.99 | 0.88 |
| Quick Ratio(x) | 0.29 | 0.19 | 0.2 | 0.13 | 0.17 | 0.24 | 1.14 | 0.95 | 0.96 | 1.37 | 0.49 |
| Interest Cover(x) | -514.97 | -1148.85 | -796.17 | -258.63 | -21.41 | -117.55 | -4.81 | 53.46 | -165.89 | -49.14 | 197.42 |
| Total Debt/Mcap(x) | 6.39 | 5.5 | 6.51 | 11.66 | 10.2 | 14.05 | 3.42 | 0.77 | 2.34 | 1.11 | 0.27 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55.38 | 55.38 | 55.38 | 55.38 | 55.38 | 55.38 | 55.38 | 54.94 | 54.94 | 54.94 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 44.62 | 44.62 | 44.62 | 44.62 | 44.62 | 44.62 | 44.62 | 45.06 | 45.06 | 45.06 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 8.25 | 8.25 | 8.25 | 8.25 | 8.25 | 8.25 | 8.25 | 10.68 | 10.68 | 10.68 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 6.65 | 6.65 | 6.65 | 6.65 | 6.65 | 6.65 | 6.65 | 8.76 | 8.76 | 8.76 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 14.9 | 14.9 | 14.9 | 14.9 | 14.9 | 14.9 | 14.9 | 19.44 | 19.44 | 19.44 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +25% | +14% | +25% | +21% |
| Operating Profit CAGR | — | +14% | — | — |
| PAT CAGR | — | +171% | — | — |
| Share Price CAGR | +13% | +49% | +37% | +43% |
| ROE Average | 0% | 0% | 0% | 0% |
| ROCE Average | +165% | +45% | +29% | +1% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55.38 | 55.38 | 55.38 | 55.38 | 55.38 | 55.38 | 55.38 | 54.94 | 54.94 | 54.94 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 44.62 | 44.62 | 44.62 | 44.62 | 44.62 | 44.62 | 44.62 | 45.06 | 45.06 | 45.06 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 8.25 | 8.25 | 8.25 | 8.25 | 8.25 | 8.25 | 8.25 | 10.68 | 10.68 | 10.68 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 6.65 | 6.65 | 6.65 | 6.65 | 6.65 | 6.65 | 6.65 | 8.76 | 8.76 | 8.76 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 14.9 | 14.9 | 14.9 | 14.9 | 14.9 | 14.9 | 14.9 | 19.44 | 19.44 | 19.44 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.