Cement & Construction Materials · Founded 1999 · www.barakcement.com · BSE 532916 · NSE BARAK VALL · ISIN INE139I01011
No Notes Added Yet
Business
Barak Valley Cements Ltd. (BVCL) is engaged in the manufacturing and sale of cement. The company produces various types of cement, such as Ordinary Portland Cement (OPC) and Portland Pozzolana Cement (PPC), catering to both institutional (B2B) and retail (B2C) customers. Its core business model involves sourcing raw materials (limestone, coal, gypsum), processing them in integrated or grinding units, and distributing the finished product through a network of dealers, distributors, and direct sales channels to infrastructure projects, real estate developers, and individual home builders. The company generates revenue primarily from the sale of its cement products.
Revenue Mix
For a pure-play cement company like BVCL, the primary business segment is Cement Manufacturing and Sales. While there may be different product grades (OPC, PPC), these typically fall under a single reporting segment. Specific revenue contributions by product type are not publicly available from the prompt, but it is highly probable that all revenues are derived from the sale of various cement variants.
Industry
The Indian cement industry is highly competitive, fragmented, and largely regional due to the high cost of transportation relative to the product's value. It is cyclical, closely tied to economic growth, infrastructure development, and the real estate sector. Barak Valley Cements Ltd., as suggested by its name, likely has a concentrated operational presence and market share in the Barak Valley region of Assam and possibly other North-Eastern states of India. In this regional context, it would compete with larger national players that have a presence in the region, as well as other smaller regional manufacturers. Its positioning would be as a local or regional player, leveraging proximity to raw materials and markets within its operating geography.
MOAT
For a regional cement player like BVCL, potential competitive advantages are primarily derived from:
Logistics & Freight Advantage: Being strategically located near key markets and/or raw material sources (limestone quarries) can significantly reduce high transportation costs, allowing for competitive pricing.
Established Regional Distribution Network: A strong, localized dealer and distributor network built over time provides efficient market penetration and service in its core operating area.
Cost Efficiency: While specific data is unavailable, any advantages in raw material sourcing (e.g., owned limestone mines), efficient manufacturing processes, or power costs can contribute to a cost leadership position within its specific region.
Brand Recall (Regional): While cement is largely a commodity, a consistent product quality and reliable supply can build regional brand loyalty among contractors and individual buyers.
Growth Drivers
Infrastructure Development: Government initiatives in India focusing on roads, ports, railways, and other public infrastructure projects (e.g., Bharatmala Pariyojana, National Infrastructure Pipeline) drive significant cement demand.
Housing & Urbanization: Increasing demand for affordable housing (e.g., Pradhan Mantri Awas Yojana), urbanization, and the growth of the real estate sector in its operating region will fuel consumption.
Regional Economic Growth: Specific economic development and construction activities within Assam and the North-Eastern states would be a direct growth catalyst.
Per Capita Consumption: India's relatively lower per capita cement consumption compared to developed nations indicates long-term growth potential.
Risks
Input Cost Volatility: High reliance on commodities like coal/pet coke (fuel), electricity, and transportation fuel (diesel) makes the company vulnerable to price fluctuations, impacting profitability.
Cyclicality: The construction and real estate sectors are cyclical, leading to fluctuations in cement demand and pricing.
Intense Competition: The presence of numerous national and regional players leads to pricing pressures and can impact market share.
Logistics Challenges: High transportation costs remain a significant operational challenge, especially in hilly or remote regions.
Regulatory & Environmental Risks: Changes in environmental regulations, mining policies, or land acquisition norms can affect operations and costs.
Regional Specific Risks: Any political instability, natural calamities, or specific economic downturns in its core operating region could disproportionately impact the company.
Management & Ownership
Barak Valley Cements Ltd., like many Indian companies, is typically promoter-driven. While specific details about the promoters, their experience, or the independence of the board are not provided in the prompt, the quality of management, their strategic vision, execution capabilities, and corporate governance practices are crucial for the company's long-term success. Ownership structures in such companies usually involve a significant stake held by the founding family or promoter group.
Outlook
The outlook for Barak Valley Cements Ltd. is generally tied to the broader Indian economic growth trajectory, especially the government's sustained focus on infrastructure development and housing. As a regional player, it stands to benefit from localized demand growth in its operating areas, particularly in the North-East, which has significant infrastructure development potential. However, the company faces inherent challenges common to the cement industry, including volatile input costs, intense competition leading to pricing pressures, and the cyclical nature of demand. Its ability to maintain cost efficiencies, strengthen its regional distribution network, and manage logistics effectively will be key determinants of its performance amidst these opportunities and challenges.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 69 | 54 | 42 | 55 | 58 | 58 | 47 | 48 | 60 | 61 |
| Other Income | 2 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 |
| Total Income | 71 | 54 | 42 | 55 | 59 | 58 | 48 | 48 | 61 | 61 |
| Total Expenditure | 64 | 47 | 39 | 49 | 54 | 53 | 45 | 47 | 56 | 55 |
| Operating Profit | 7 | 7 | 3 | 6 | 5 | 5 | 2 | 1 | 4 | 6 |
| Interest | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 4 | -0 | 3 | 2 | 2 | 0 | -2 | 2 | 4 |
| Provision for Tax | 4 | 1 | 0 | 2 | 1 | 1 | 0 | 0 | 1 | 1 |
| Profit After Tax | -1 | 3 | -1 | 1 | 1 | 1 | -0 | -2 | 1 | 3 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Profit After Adjustments | -1 | 3 | -1 | 1 | 1 | 1 | -0 | -2 | 1 | 3 |
| Adjusted Earnings Per Share | -0.5 | 1.4 | -0.2 | 0.6 | 0.5 | 0.6 | -0.1 | -1 | 0.7 | 1.4 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 128 | 130 | 157 | 148 | 162 | 147 | 176 | 183 | 234 | 208 | 212 | 216 |
| Other Income | 0 | 1 | 1 | 4 | 1 | 1 | 3 | 2 | 4 | 1 | 1 | 1 |
| Total Income | 128 | 131 | 158 | 153 | 163 | 148 | 178 | 184 | 238 | 209 | 214 | 218 |
| Total Expenditure | 121 | 119 | 139 | 134 | 145 | 127 | 156 | 159 | 210 | 188 | 201 | 203 |
| Operating Profit | 7 | 12 | 19 | 19 | 18 | 21 | 22 | 25 | 28 | 21 | 12 | 13 |
| Interest | 10 | 9 | 13 | 11 | 11 | 11 | 10 | 9 | 8 | 6 | 4 | 4 |
| Depreciation | 5 | 4 | 7 | 7 | 6 | 6 | 6 | 7 | 7 | 6 | 5 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 5 | 0 | -8 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -9 | -2 | -2 | 1 | 6 | 4 | -1 | 8 | 13 | 9 | 3 | 4 |
| Provision for Tax | 0 | 1 | 0 | 1 | 0 | 2 | 3 | 3 | 5 | 4 | 3 | 2 |
| Profit After Tax | -9 | -3 | -2 | 0 | 6 | 2 | -5 | 5 | 7 | 5 | 0 | 2 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -9 | -3 | -2 | 0 | 6 | 2 | -5 | 5 | 7 | 5 | 0 | 2 |
| Adjusted Earnings Per Share | -3.9 | -1.2 | -1 | 0.2 | 2.7 | 1.1 | -2 | 2.4 | 3.3 | 2.3 | 0.1 | 1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 2% | 5% | 8% | 5% |
| Operating Profit CAGR | -43% | -22% | -11% | 6% |
| PAT CAGR | -100% | -100% | -100% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -14% | 2% | 12% | 8% |
| ROE Average | 0% | 4% | 2% | -0% |
| ROCE Average | 4% | 8% | 8% | 6% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 74 | 111 | 109 | 109 | 115 | 117 | 108 | 113 | 120 | 125 | 125 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 30 | 52 | 53 | 53 | 68 | 77 | 44 | 27 | 18 | 11 | 6 |
| Other Non-Current Liabilities | 9 | 3 | 3 | 3 | 3 | 9 | 10 | 11 | 20 | 18 | 12 |
| Total Current Liabilities | 100 | 105 | 101 | 103 | 87 | 83 | 68 | 82 | 77 | 65 | 66 |
| Total Liabilities | 212 | 272 | 265 | 267 | 273 | 287 | 230 | 233 | 234 | 219 | 210 |
| Fixed Assets | 125 | 196 | 192 | 190 | 189 | 186 | 147 | 140 | 135 | 132 | 126 |
| Other Non-Current Assets | 10 | 12 | 22 | 20 | 25 | 35 | 12 | 10 | 8 | 6 | 7 |
| Total Current Assets | 77 | 63 | 51 | 57 | 59 | 66 | 71 | 84 | 91 | 82 | 77 |
| Total Assets | 212 | 272 | 265 | 267 | 273 | 287 | 230 | 233 | 234 | 219 | 210 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 5 | 3 | 7 | 2 | 5 | 2 | 2 | 3 | 1 | 1 | 1 |
| Cash Flow from Operating Activities | 16 | 26 | 13 | 21 | 8 | 8 | -6 | 23 | 16 | 12 | 7 |
| Cash Flow from Investing Activities | -5 | -34 | -5 | -7 | -16 | -11 | 53 | 1 | -5 | 2 | 4 |
| Cash Flow from Financing Activities | -13 | 11 | -13 | -11 | 5 | 4 | -46 | -26 | -10 | -14 | -13 |
| Net Cash Inflow / Outflow | -1 | 4 | -5 | 3 | -3 | 0 | 1 | -2 | 1 | -0 | -1 |
| Closing Cash & Cash Equivalent | 3 | 7 | 2 | 5 | 2 | 2 | 3 | 1 | 1 | 1 | 0 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -3.91 | -1.23 | -1.03 | 0.15 | 2.74 | 1.06 | -2.04 | 2.36 | 3.27 | 2.33 | 0.13 |
| CEPS(Rs) | -1.52 | 0.75 | 2.2 | 3.22 | 5.64 | 3.79 | 0.5 | 5.7 | 6.65 | 5 | 2.56 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 21.75 | 50.25 | 49.22 | 49.37 | 52.05 | 52.88 | 48.72 | 51.03 | 54.3 | 56.6 | 56.56 |
| Core EBITDA Margin(%) | 4.99 | 8.51 | 11.37 | 9.85 | 10.54 | 13.39 | 11.02 | 12.71 | 10.32 | 8.6 | 4.63 |
| EBIT Margin(%) | 1.17 | 5.68 | 7.25 | 8.06 | 10.45 | 10.03 | 4.93 | 9.49 | 8.66 | 6.45 | 2.98 |
| Pre Tax Margin(%) | -6.62 | -1.4 | -1.18 | 0.67 | 3.87 | 2.65 | -0.67 | 4.35 | 5.41 | 3.99 | 1.19 |
| PAT Margin (%) | -6.66 | -2.07 | -1.43 | 0.23 | 3.75 | 1.6 | -2.57 | 2.86 | 3.1 | 2.28 | 0.12 |
| Cash Profit Margin (%) | -2.59 | 1.25 | 3.06 | 4.8 | 7.71 | 5.72 | 0.63 | 6.92 | 6.3 | 4.89 | 2.41 |
| ROA(%) | -3.99 | -1.13 | -0.85 | 0.13 | 2.25 | 0.84 | -1.75 | 2.26 | 3.1 | 2.28 | 0.14 |
| ROE(%) | -16.55 | -3.42 | -2.07 | 0.31 | 5.41 | 2.02 | -4.02 | 4.72 | 6.22 | 4.21 | 0.23 |
| ROCE(%) | 1.09 | 4.33 | 5.43 | 5.61 | 7.82 | 6.51 | 4.14 | 9.61 | 11.8 | 8.94 | 4.48 |
| Receivable days | 51.53 | 40.22 | 31.96 | 35.38 | 29.88 | 35.9 | 28.82 | 25.97 | 23.98 | 29.02 | 33.71 |
| Inventory Days | 39.04 | 33.75 | 25.78 | 37.75 | 38.13 | 45.11 | 46.77 | 64.75 | 60.01 | 56.1 | 49.25 |
| Payable days | 488.72 | 423.86 | 349.29 | 415.6 | 284.62 | 221 | 106.26 | 191.9 | 115.65 | 108.35 | 95.86 |
| PER(x) | 0 | 0 | 0 | 103.89 | 3.64 | 16.87 | 0 | 10.56 | 16.92 | 15.5 | 246.04 |
| Price/Book(x) | 0.75 | 0.55 | 0.57 | 0.32 | 0.19 | 0.34 | 0.47 | 0.49 | 1.02 | 0.64 | 0.58 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.93 | 1.18 | 1.04 | 0.89 | 0.77 | 1.03 | 0.71 | 0.63 | 0.72 | 0.53 | 0.47 |
| EV/Core EBITDA(x) | 17.45 | 12.93 | 8.77 | 7.04 | 6.74 | 7.32 | 5.71 | 4.66 | 6.06 | 5.34 | 8.12 |
| Net Sales Growth(%) | -18.8 | 1.92 | 20.87 | -5.71 | 9.13 | -9.33 | 19.61 | 3.91 | 28.17 | -11.14 | 2.04 |
| EBIT Growth(%) | -85.25 | 390.72 | 54.27 | 3.45 | 41.56 | -13.04 | -41.23 | 100.09 | 17.09 | -27.77 | -52.14 |
| PAT Growth(%) | -779.67 | 68.5 | 16.45 | 114.73 | 1708.75 | -61.31 | -292.26 | 215.49 | 38.95 | -28.78 | -94.32 |
| EPS Growth(%) | -779.64 | 68.5 | 16.45 | 114.73 | 1709.04 | -61.31 | -292.26 | 215.49 | 38.95 | -28.78 | -94.32 |
| Debt/Equity(x) | 1.79 | 0.9 | 0.96 | 0.94 | 0.91 | 0.98 | 0.72 | 0.54 | 0.4 | 0.26 | 0.23 |
| Current Ratio(x) | 0.78 | 0.6 | 0.51 | 0.56 | 0.68 | 0.8 | 1.06 | 1.02 | 1.19 | 1.26 | 1.16 |
| Quick Ratio(x) | 0.63 | 0.51 | 0.38 | 0.38 | 0.5 | 0.55 | 0.69 | 0.53 | 0.71 | 0.75 | 0.7 |
| Interest Cover(x) | 0.15 | 0.8 | 0.86 | 1.09 | 1.59 | 1.36 | 0.88 | 1.85 | 2.66 | 2.62 | 1.66 |
| Total Debt/Mcap(x) | 2.38 | 1.65 | 1.69 | 2.95 | 4.77 | 2.89 | 1.55 | 1.11 | 0.4 | 0.41 | 0.41 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55.32 | 55.32 | 55.15 | 55.13 | 55.05 | 54.63 | 54.12 | 54.12 | 54.12 | 52.72 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 44.68 | 44.68 | 44.85 | 44.87 | 44.95 | 45.37 | 45.88 | 45.88 | 45.88 | 47.28 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.23 | 1.23 | 1.22 | 1.22 | 1.22 | 1.21 | 1.2 | 1.2 | 1.2 | 1.17 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.99 | 0.99 | 0.99 | 0.99 | 1 | 1.01 | 1.02 | 1.02 | 1.02 | 1.05 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.22 | 2.22 | 2.22 | 2.22 | 2.22 | 2.22 | 2.22 | 2.22 | 2.22 | 2.22 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +2% | +5% | +8% | +5% |
| Operating Profit CAGR | -43% | -22% | -11% | +6% |
| PAT CAGR | -100% | -100% | -100% | — |
| Share Price CAGR | -14% | +2% | +12% | +8% |
| ROE Average | 0% | +4% | +2% | 0% |
| ROCE Average | +4% | +8% | +8% | +6% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55.32 | 55.32 | 55.15 | 55.13 | 55.05 | 54.63 | 54.12 | 54.12 | 54.12 | 52.72 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 44.68 | 44.68 | 44.85 | 44.87 | 44.95 | 45.37 | 45.88 | 45.88 | 45.88 | 47.28 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.23 | 1.23 | 1.22 | 1.22 | 1.22 | 1.21 | 1.2 | 1.2 | 1.2 | 1.17 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.99 | 0.99 | 0.99 | 0.99 | 1 | 1.01 | 1.02 | 1.02 | 1.02 | 1.05 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.22 | 2.22 | 2.22 | 2.22 | 2.22 | 2.22 | 2.22 | 2.22 | 2.22 | 2.22 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.