Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹92 Cr.
Stock P/E
312.3
P/B
0.7
Current Price
₹41.4
Book Value
₹ 57.9
Face Value
10
52W High
₹54.8
52W Low
₹ 30.8
Dividend Yield
0%

Barak Valley Cements Overview

Business

Barak Valley Cements Ltd. (BVCL) is engaged in the manufacturing and sale of cement. The company produces various types of cement, such as Ordinary Portland Cement (OPC) and Portland Pozzolana Cement (PPC), catering to both institutional (B2B) and retail (B2C) customers. Its core business model involves sourcing raw materials (limestone, coal, gypsum), processing them in integrated or grinding units, and distributing the finished product through a network of dealers, distributors, and direct sales channels to infrastructure projects, real estate developers, and individual home builders. The company generates revenue primarily from the sale of its cement products.

Revenue Mix

For a pure-play cement company like BVCL, the primary business segment is Cement Manufacturing and Sales. While there may be different product grades (OPC, PPC), these typically fall under a single reporting segment. Specific revenue contributions by product type are not publicly available from the prompt, but it is highly probable that all revenues are derived from the sale of various cement variants.

Industry

The Indian cement industry is highly competitive, fragmented, and largely regional due to the high cost of transportation relative to the product's value. It is cyclical, closely tied to economic growth, infrastructure development, and the real estate sector. Barak Valley Cements Ltd., as suggested by its name, likely has a concentrated operational presence and market share in the Barak Valley region of Assam and possibly other North-Eastern states of India. In this regional context, it would compete with larger national players that have a presence in the region, as well as other smaller regional manufacturers. Its positioning would be as a local or regional player, leveraging proximity to raw materials and markets within its operating geography.

MOAT

For a regional cement player like BVCL, potential competitive advantages are primarily derived from:

Logistics & Freight Advantage: Being strategically located near key markets and/or raw material sources (limestone quarries) can significantly reduce high transportation costs, allowing for competitive pricing.

Established Regional Distribution Network: A strong, localized dealer and distributor network built over time provides efficient market penetration and service in its core operating area.

Cost Efficiency: While specific data is unavailable, any advantages in raw material sourcing (e.g., owned limestone mines), efficient manufacturing processes, or power costs can contribute to a cost leadership position within its specific region.

Brand Recall (Regional): While cement is largely a commodity, a consistent product quality and reliable supply can build regional brand loyalty among contractors and individual buyers.

Growth Drivers

Infrastructure Development: Government initiatives in India focusing on roads, ports, railways, and other public infrastructure projects (e.g., Bharatmala Pariyojana, National Infrastructure Pipeline) drive significant cement demand.

Housing & Urbanization: Increasing demand for affordable housing (e.g., Pradhan Mantri Awas Yojana), urbanization, and the growth of the real estate sector in its operating region will fuel consumption.

Regional Economic Growth: Specific economic development and construction activities within Assam and the North-Eastern states would be a direct growth catalyst.

Per Capita Consumption: India's relatively lower per capita cement consumption compared to developed nations indicates long-term growth potential.

Risks

Input Cost Volatility: High reliance on commodities like coal/pet coke (fuel), electricity, and transportation fuel (diesel) makes the company vulnerable to price fluctuations, impacting profitability.

Cyclicality: The construction and real estate sectors are cyclical, leading to fluctuations in cement demand and pricing.

Intense Competition: The presence of numerous national and regional players leads to pricing pressures and can impact market share.

Logistics Challenges: High transportation costs remain a significant operational challenge, especially in hilly or remote regions.

Regulatory & Environmental Risks: Changes in environmental regulations, mining policies, or land acquisition norms can affect operations and costs.

Regional Specific Risks: Any political instability, natural calamities, or specific economic downturns in its core operating region could disproportionately impact the company.

Management & Ownership

Barak Valley Cements Ltd., like many Indian companies, is typically promoter-driven. While specific details about the promoters, their experience, or the independence of the board are not provided in the prompt, the quality of management, their strategic vision, execution capabilities, and corporate governance practices are crucial for the company's long-term success. Ownership structures in such companies usually involve a significant stake held by the founding family or promoter group.

Outlook

The outlook for Barak Valley Cements Ltd. is generally tied to the broader Indian economic growth trajectory, especially the government's sustained focus on infrastructure development and housing. As a regional player, it stands to benefit from localized demand growth in its operating areas, particularly in the North-East, which has significant infrastructure development potential. However, the company faces inherent challenges common to the cement industry, including volatile input costs, intense competition leading to pricing pressures, and the cyclical nature of demand. Its ability to maintain cost efficiencies, strengthen its regional distribution network, and manage logistics effectively will be key determinants of its performance amidst these opportunities and challenges.

Barak Valley Cements Share Price

Live · BSE / NSE · Inception: 1999
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Barak Valley Cements Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 69 54 42 55 58 58 47 48 60 61
Other Income 2 0 0 0 1 0 0 0 1 0
Total Income 71 54 42 55 59 58 48 48 61 61
Total Expenditure 64 47 39 49 54 53 45 47 56 55
Operating Profit 7 7 3 6 5 5 2 1 4 6
Interest 2 1 1 2 1 1 1 1 1 1
Depreciation 2 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 4 -0 3 2 2 0 -2 2 4
Provision for Tax 4 1 0 2 1 1 0 0 1 1
Profit After Tax -1 3 -1 1 1 1 -0 -2 1 3
Adjustments 0 0 0 0 0 0 0 0 0 -0
Profit After Adjustments -1 3 -1 1 1 1 -0 -2 1 3
Adjusted Earnings Per Share -0.5 1.4 -0.2 0.6 0.5 0.6 -0.1 -1 0.7 1.4

Barak Valley Cements Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 128 130 157 148 162 147 176 183 234 208 212 216
Other Income 0 1 1 4 1 1 3 2 4 1 1 1
Total Income 128 131 158 153 163 148 178 184 238 209 214 218
Total Expenditure 121 119 139 134 145 127 156 159 210 188 201 203
Operating Profit 7 12 19 19 18 21 22 25 28 21 12 13
Interest 10 9 13 11 11 11 10 9 8 6 4 4
Depreciation 5 4 7 7 6 6 6 7 7 6 5 4
Exceptional Income / Expenses 0 0 0 0 5 0 -8 0 0 0 0 0
Profit Before Tax -9 -2 -2 1 6 4 -1 8 13 9 3 4
Provision for Tax 0 1 0 1 0 2 3 3 5 4 3 2
Profit After Tax -9 -3 -2 0 6 2 -5 5 7 5 0 2
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -9 -3 -2 0 6 2 -5 5 7 5 0 2
Adjusted Earnings Per Share -3.9 -1.2 -1 0.2 2.7 1.1 -2 2.4 3.3 2.3 0.1 1

Barak Valley Cements Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 74 111 109 109 115 117 108 113 120 125 125
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 30 52 53 53 68 77 44 27 18 11 6
Other Non-Current Liabilities 9 3 3 3 3 9 10 11 20 18 12
Total Current Liabilities 100 105 101 103 87 83 68 82 77 65 66
Total Liabilities 212 272 265 267 273 287 230 233 234 219 210
Fixed Assets 125 196 192 190 189 186 147 140 135 132 126
Other Non-Current Assets 10 12 22 20 25 35 12 10 8 6 7
Total Current Assets 77 63 51 57 59 66 71 84 91 82 77
Total Assets 212 272 265 267 273 287 230 233 234 219 210

Barak Valley Cements Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 5 3 7 2 5 2 2 3 1 1 1
Cash Flow from Operating Activities 16 26 13 21 8 8 -6 23 16 12 7
Cash Flow from Investing Activities -5 -34 -5 -7 -16 -11 53 1 -5 2 4
Cash Flow from Financing Activities -13 11 -13 -11 5 4 -46 -26 -10 -14 -13
Net Cash Inflow / Outflow -1 4 -5 3 -3 0 1 -2 1 -0 -1
Closing Cash & Cash Equivalent 3 7 2 5 2 2 3 1 1 1 0

Barak Valley Cements Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -3.91 -1.23 -1.03 0.15 2.74 1.06 -2.04 2.36 3.27 2.33 0.13
CEPS(Rs) -1.52 0.75 2.2 3.22 5.64 3.79 0.5 5.7 6.65 5 2.56
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 21.75 50.25 49.22 49.37 52.05 52.88 48.72 51.03 54.3 56.6 56.56
Core EBITDA Margin(%) 4.99 8.51 11.37 9.85 10.54 13.39 11.02 12.71 10.32 8.6 4.63
EBIT Margin(%) 1.17 5.68 7.25 8.06 10.45 10.03 4.93 9.49 8.66 6.45 2.98
Pre Tax Margin(%) -6.62 -1.4 -1.18 0.67 3.87 2.65 -0.67 4.35 5.41 3.99 1.19
PAT Margin (%) -6.66 -2.07 -1.43 0.23 3.75 1.6 -2.57 2.86 3.1 2.28 0.12
Cash Profit Margin (%) -2.59 1.25 3.06 4.8 7.71 5.72 0.63 6.92 6.3 4.89 2.41
ROA(%) -3.99 -1.13 -0.85 0.13 2.25 0.84 -1.75 2.26 3.1 2.28 0.14
ROE(%) -16.55 -3.42 -2.07 0.31 5.41 2.02 -4.02 4.72 6.22 4.21 0.23
ROCE(%) 1.09 4.33 5.43 5.61 7.82 6.51 4.14 9.61 11.8 8.94 4.48
Receivable days 51.53 40.22 31.96 35.38 29.88 35.9 28.82 25.97 23.98 29.02 33.71
Inventory Days 39.04 33.75 25.78 37.75 38.13 45.11 46.77 64.75 60.01 56.1 49.25
Payable days 488.72 423.86 349.29 415.6 284.62 221 106.26 191.9 115.65 108.35 95.86
PER(x) 0 0 0 103.89 3.64 16.87 0 10.56 16.92 15.5 246.04
Price/Book(x) 0.75 0.55 0.57 0.32 0.19 0.34 0.47 0.49 1.02 0.64 0.58
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.93 1.18 1.04 0.89 0.77 1.03 0.71 0.63 0.72 0.53 0.47
EV/Core EBITDA(x) 17.45 12.93 8.77 7.04 6.74 7.32 5.71 4.66 6.06 5.34 8.12
Net Sales Growth(%) -18.8 1.92 20.87 -5.71 9.13 -9.33 19.61 3.91 28.17 -11.14 2.04
EBIT Growth(%) -85.25 390.72 54.27 3.45 41.56 -13.04 -41.23 100.09 17.09 -27.77 -52.14
PAT Growth(%) -779.67 68.5 16.45 114.73 1708.75 -61.31 -292.26 215.49 38.95 -28.78 -94.32
EPS Growth(%) -779.64 68.5 16.45 114.73 1709.04 -61.31 -292.26 215.49 38.95 -28.78 -94.32
Debt/Equity(x) 1.79 0.9 0.96 0.94 0.91 0.98 0.72 0.54 0.4 0.26 0.23
Current Ratio(x) 0.78 0.6 0.51 0.56 0.68 0.8 1.06 1.02 1.19 1.26 1.16
Quick Ratio(x) 0.63 0.51 0.38 0.38 0.5 0.55 0.69 0.53 0.71 0.75 0.7
Interest Cover(x) 0.15 0.8 0.86 1.09 1.59 1.36 0.88 1.85 2.66 2.62 1.66
Total Debt/Mcap(x) 2.38 1.65 1.69 2.95 4.77 2.89 1.55 1.11 0.4 0.41 0.41

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +2% +5% +8% +5%
Operating Profit CAGR -43% -22% -11% +6%
PAT CAGR -100% -100% -100% —
Share Price CAGR -14% +2% +12% +8%
ROE Average 0% +4% +2% 0%
ROCE Average +4% +8% +8% +6%

Barak Valley Cements Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 52.72 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 47.28 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 55.3255.3255.1555.1355.0554.6354.1254.1254.1252.72
FII 0000000000
DII 0000000000
Public 44.6844.6844.8544.8744.9545.3745.8845.8845.8847.28
Others 0000000000
Total 100100100100100100100100100100

Barak Valley Cements Peer Comparison

Cement & Construction Materials Edit Columns

Barak Valley Cements Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Barak Valley Cements Pros & Cons

Pros

  • Stock is trading at 0.7 times its book value
  • Debtor days have improved from 108.35 to 95.86days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 4% over the last 3 years.
  • The company has delivered a poor profit growth of -100% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp