Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹193 Cr.
Stock P/E
-93.7
P/B
0.4
Current Price
₹24.2
Book Value
₹ 59.1
Face Value
5
52W High
₹38
52W Low
₹ 17.2
Dividend Yield
0%

Bannari Amman Spg Overview

Business

Bannari Amman Spinning Mills Ltd. (BASML) is an Indian textile company primarily engaged in the manufacturing and sale of cotton yarn and blended yarn. Its core business model revolves around procuring raw cotton and other fibers, processing them through spinning mills, and producing various types of yarn. The company makes money by selling these yarns to downstream textile manufacturers, including weavers, knitters, and garment makers, both in the domestic Indian market and for export.

Revenue Mix

BASML operates predominantly in a single business segment: Textile - Spinning. Its revenue is primarily derived from the sale of cotton yarn and blended yarn products. Specific breakdowns by yarn type (e.g., combed, carded, compact, special blends) or by geographical market (domestic vs. export) are not typically segregated in standard reporting, but the core activity remains yarn manufacturing.

Industry

The Indian textile spinning industry is a significant global player, characterized by a mix of large integrated players and numerous smaller, specialized units. It is capital-intensive, susceptible to raw material price volatility (primarily cotton), and subject to global demand fluctuations. BASML is positioned as a mid-sized to large player within this competitive landscape, benefiting from being part of the larger Bannari Amman Group, which provides some scale and financial backing. It competes with a multitude of domestic and international spinning mills on factors like quality, price, and delivery timelines.

MOAT

BASML operates in a largely commodity-driven business where strong, durable moats are challenging to establish. Its competitive advantages are more likely derived from:

Operational Efficiency: Modern machinery and efficient processes can lead to cost advantages in production.

Scale: Being a larger producer allows for better raw material procurement and fixed cost absorption.

Quality & Consistency: Ability to consistently produce high-quality yarn that meets specific customer requirements can build long-term client relationships.

Group Synergies: Being part of the Bannari Amman Group may offer advantages in terms of financial stability, management expertise, and potentially even backward/forward linkages within the group's diverse businesses.

Growth Drivers

Growing Domestic Demand: Increasing disposable incomes and population growth in India drive demand for apparel and home textiles, which translates to higher yarn consumption.

Export Opportunities: India's competitiveness in textile manufacturing, coupled with global demand for cotton and blended yarns, can boost export volumes.

Capacity Expansion: Organic growth through investments in new spindleage or modernization of existing facilities to increase production capacity.

Product Diversification: Moving into higher-value-added yarns, specialty blends, or technical textiles could open new market segments.

Government Initiatives: Schemes like the Production Linked Incentive (PLI) scheme for textiles and efforts to create textile parks can support industry growth and competitiveness.

Risks

Raw Material Price Volatility: Fluctuations in cotton and other fiber prices (e.g., due to weather, global supply/demand, government policies) directly impact input costs and profitability.

Demand Fluctuations: Economic downturns, changes in fashion trends, or geopolitical events can reduce demand for textiles, affecting yarn sales.

Intense Competition: The presence of numerous domestic and international players can put pressure on pricing and margins.

Exchange Rate Volatility: As an exporter, adverse movements in foreign exchange rates can impact export realizations.

Energy Costs: Spinning mills are energy-intensive, and rising power and fuel costs can significantly erode profit margins.

Regulatory Changes: Changes in trade policies, import/export duties, environmental regulations, or labor laws can affect operations and costs.

Management & Ownership

Bannari Amman Spinning Mills Ltd. is part of the Bannari Amman Group, a well-established industrial conglomerate based in South India with diversified interests across sugar, distilleries, power, textiles, and more. The management team likely comprises experienced professionals within the textile sector and the broader group. The ownership structure typically involves a significant promoter holding, common among Indian family-owned business groups, alongside institutional and public shareholding.

Outlook

The outlook for BASML is tied to the broader dynamics of the Indian and global textile industries. On the positive side, India's strong domestic consumption, its position as a competitive textile manufacturer, and ongoing government support for the sector provide a foundation for growth. Efficient operations and modern infrastructure can allow BASML to capitalize on these trends, potentially expanding its market share in both domestic and export markets, especially in specialty yarns. However, the company faces inherent cyclicality and volatility, primarily from raw material price swings (especially cotton) and fluctuating global demand. Intense competition, rising energy costs, and the need for continuous technological upgrades will likely keep pressure on margins. Its ability to navigate these challenges through operational excellence and strategic market positioning will be key to its sustained performance.

Bannari Amman Spg Share Price

Live · BSE / NSE · Inception: 1989
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Bannari Amman Spg Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 279 198 248 216 233 213 226 217 228 204
Other Income 1 1 17 0 1 0 1 1 1 3
Total Income 280 199 265 216 234 213 226 219 229 207
Total Expenditure 274 182 257 213 213 193 204 195 206 184
Operating Profit 6 17 8 4 21 20 22 24 23 24
Interest 11 12 13 12 11 11 11 11 10 11
Depreciation 8 7 7 6 7 6 6 7 7 7
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -13 -2 -12 -15 3 3 4 7 7 5
Provision for Tax -3 -1 -3 -6 1 1 1 2 2 1
Profit After Tax -10 -1 -10 -9 2 2 3 5 5 4
Adjustments 8 -1 -3 12 -1 -1 -1 -0 0 -1
Profit After Adjustments -2 -2 -13 3 1 1 2 5 6 2
Adjusted Earnings Per Share -0.3 -0.3 -1.9 0.5 0.2 0.2 0.3 0.6 0.7 0.3

Bannari Amman Spg Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 732 826 868 1008 1174 1134 1019 1560 1046 924 887 875
Other Income 2 1 2 6 9 18 5 6 3 19 2 6
Total Income 734 827 871 1014 1183 1152 1024 1566 1049 943 890 881
Total Expenditure 649 730 783 911 1057 1038 941 1394 1025 894 823 789
Operating Profit 85 97 88 102 126 115 83 173 24 49 67 93
Interest 38 38 44 60 67 72 62 53 43 49 45 43
Depreciation 28 30 30 31 34 33 33 34 28 30 26 27
Exceptional Income / Expenses 1 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 20 29 14 11 25 10 -12 86 -47 -30 -4 23
Provision for Tax 7 10 3 2 2 4 -2 30 -13 -8 -2 6
Profit After Tax 13 20 11 9 24 6 -10 56 -33 -22 -2 17
Adjustments 0 0 0 -1 -3 -3 -1 -4 4 0 9 -2
Profit After Adjustments 13 20 12 9 21 2 -11 52 -30 -22 7 15
Adjusted Earnings Per Share 2.6 3.8 2.3 1.7 4.1 0.5 -2.2 7.7 -4.4 -3.2 1.1 1.9

Bannari Amman Spg Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 244 261 285 295 312 312 302 452 421 399 415
Minority's Interest 0 0 0 29 31 35 36 39 46 52 0
Borrowings 211 182 191 270 226 196 187 254 275 219 143
Other Non-Current Liabilities 70 79 45 45 41 47 42 57 29 17 10
Total Current Liabilities 326 425 421 570 649 657 548 433 415 407 410
Total Liabilities 852 947 941 1208 1259 1247 1114 1235 1285 1228 1005
Fixed Assets 452 514 574 669 659 640 613 599 505 482 478
Other Non-Current Assets 111 91 44 13 13 19 27 56 24 28 35
Total Current Assets 288 342 324 526 588 588 473 580 514 461 444
Total Assets 852 947 941 1208 1259 1247 1114 1235 1285 1228 1005

Bannari Amman Spg Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 23 17 6 18 17 11 34 17 13 2 8
Cash Flow from Operating Activities 113 59 26 22 67 139 160 56 1 125 23
Cash Flow from Investing Activities -75 -60 -67 -49 -26 7 -12 -34 -48 -7 54
Cash Flow from Financing Activities -44 -3 53 19 -48 -123 -165 -21 38 -113 -82
Net Cash Inflow / Outflow -6 -4 12 -8 -6 24 -17 1 -9 6 -5
Closing Cash & Cash Equivalent 17 13 18 17 11 34 17 19 5 8 3

Bannari Amman Spg Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 2.59 3.83 2.25 1.72 4.1 0.48 -2.16 7.74 -4.37 -3.24 1.06
CEPS(Rs) 8.1 9.73 7.99 7.98 11.3 7.55 4.38 13.28 -0.77 1.14 3.52
DPS(Rs) 0.46 0.49 0.56 0.49 0.49 0 0 0.58 0 0 0
Book NAV/Share(Rs) 47.78 51.1 55.78 57.81 61.22 61.23 59.19 66.82 62.15 58.97 60.32
Core EBITDA Margin(%) 11.3 11.62 9.84 9.57 10 8.47 7.61 10.68 2.01 3.24 7.27
EBIT Margin(%) 7.9 8.11 6.7 7.06 7.86 7.23 4.91 8.91 -0.39 2.09 4.63
Pre Tax Margin(%) 2.7 3.53 1.66 1.1 2.15 0.88 -1.18 5.49 -4.47 -3.22 -0.44
PAT Margin (%) 1.81 2.37 1.29 0.93 2.01 0.52 -1.02 3.6 -3.2 -2.4 -0.23
Cash Profit Margin (%) 5.64 6.01 4.69 4.04 4.91 3.39 2.2 5.76 -0.5 0.84 2.68
ROA(%) 1.59 2.17 1.19 0.87 1.92 0.47 -0.88 4.78 -2.66 -1.76 -0.18
ROE(%) 5.46 7.75 4.11 3.24 7.79 1.89 -3.38 14.9 -7.67 -5.4 -0.51
ROCE(%) 8.29 9.15 7.28 7.74 9.08 8.1 5.33 14.99 -0.41 2.04 4.6
Receivable days 36.66 39.12 38.36 37.93 48.74 57.25 54.93 38.49 63.37 67.51 66.31
Inventory Days 85.7 80.95 84.78 93.74 99.15 103.61 104.95 66.17 102.94 97.88 88.1
Payable days 0 0 10.84 41.36 53.63 62.25 73.64 48.29 53.82 51.04 43.84
PER(x) 22.16 15.79 47.95 42.91 14.31 43.85 0 9.6 0 0 26.46
Price/Book(x) 1.2 1.18 1.94 1.28 0.96 0.34 0.64 1.11 0.58 0.62 0.47
Dividend Yield(%) 0.81 0.82 0.51 0.67 0.84 0 0 0.77 0 0 0
EV/Net Sales(x) 1.01 0.96 1.25 1.05 0.86 0.66 0.74 0.64 0.77 0.81 0.73
EV/Core EBITDA(x) 8.71 8.18 12.36 10.36 8 6.52 9.15 5.8 33.03 15.13 9.72
Net Sales Growth(%) 4.64 12.79 5.17 16.05 16.53 -3.46 -10.17 53.18 -32.98 -11.68 -3.92
EBIT Growth(%) -31.1 15.91 -13.1 22.12 29.88 -11.14 -39.1 178.23 -102.92 576.38 112.89
PAT Growth(%) -58.09 47.69 -42.72 -16.04 151.84 -75.05 -275.85 641.24 -159.6 33.88 90.69
EPS Growth(%) -58.09 47.69 -41.14 -23.72 138.38 -88.4 -553.75 459.08 -156.44 25.76 132.73
Debt/Equity(x) 1.9 1.91 1.95 2.38 2.32 2.17 1.93 1.15 1.34 1.27 1.14
Current Ratio(x) 0.88 0.81 0.77 0.92 0.91 0.9 0.86 1.34 1.24 1.13 1.08
Quick Ratio(x) 0.39 0.32 0.3 0.36 0.42 0.4 0.39 0.63 0.55 0.61 0.55
Interest Cover(x) 1.52 1.77 1.33 1.19 1.38 1.14 0.81 2.61 -0.09 0.39 0.91
Total Debt/Mcap(x) 1.58 1.62 1.01 1.87 2.42 6.37 3.03 1.03 2.32 2.06 2.45

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -4% -17% -5% +2%
Operating Profit CAGR +37% -27% -10% -2%
PAT CAGR 0% 0% 0%
Share Price CAGR -24% -17% -13% -10%
ROE Average -1% -5% 0% +3%
ROCE Average +5% +2% +5% +7%

Bannari Amman Spg Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 49.55 %
FII 0.14 %
DII (MF + Insurance) 0 %
Public (retail) 50.45 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 55.3355.3355.3355.3355.3355.3349.5549.5549.5549.55
FII 0.070.050.010.010.010.2800.190.140.14
DII 0000000000
Public 44.6744.6744.6744.6744.6744.6750.4550.4550.4550.45
Others 0000000000
Total 100100100100100100100100100100

Bannari Amman Spg Peer Comparison

Textile - Spinning Edit Columns

Bannari Amman Spg Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Bannari Amman Spg Pros & Cons

Pros

  • Stock is trading at 0.4 times its book value
  • Debtor days have improved from 51.04 to 43.84days.
  • Company has reduced debt.

Cons

  • Promoter holding is low: 49.55%.
  • Company has a low return on equity of -5% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp