Textile - Spinning · Founded 1989 · www.bannarimills.com · BSE 532674 · NSE BANNARI AMMA · ISIN INE186H01022
No Notes Added Yet
Business
Bannari Amman Spinning Mills Ltd. (BASML) is an Indian textile company primarily engaged in the manufacturing and sale of cotton yarn and blended yarn. Its core business model revolves around procuring raw cotton and other fibers, processing them through spinning mills, and producing various types of yarn. The company makes money by selling these yarns to downstream textile manufacturers, including weavers, knitters, and garment makers, both in the domestic Indian market and for export.
Revenue Mix
BASML operates predominantly in a single business segment: Textile - Spinning. Its revenue is primarily derived from the sale of cotton yarn and blended yarn products. Specific breakdowns by yarn type (e.g., combed, carded, compact, special blends) or by geographical market (domestic vs. export) are not typically segregated in standard reporting, but the core activity remains yarn manufacturing.
Industry
The Indian textile spinning industry is a significant global player, characterized by a mix of large integrated players and numerous smaller, specialized units. It is capital-intensive, susceptible to raw material price volatility (primarily cotton), and subject to global demand fluctuations. BASML is positioned as a mid-sized to large player within this competitive landscape, benefiting from being part of the larger Bannari Amman Group, which provides some scale and financial backing. It competes with a multitude of domestic and international spinning mills on factors like quality, price, and delivery timelines.
MOAT
BASML operates in a largely commodity-driven business where strong, durable moats are challenging to establish. Its competitive advantages are more likely derived from:
Operational Efficiency: Modern machinery and efficient processes can lead to cost advantages in production.
Scale: Being a larger producer allows for better raw material procurement and fixed cost absorption.
Quality & Consistency: Ability to consistently produce high-quality yarn that meets specific customer requirements can build long-term client relationships.
Group Synergies: Being part of the Bannari Amman Group may offer advantages in terms of financial stability, management expertise, and potentially even backward/forward linkages within the group's diverse businesses.
Growth Drivers
Growing Domestic Demand: Increasing disposable incomes and population growth in India drive demand for apparel and home textiles, which translates to higher yarn consumption.
Export Opportunities: India's competitiveness in textile manufacturing, coupled with global demand for cotton and blended yarns, can boost export volumes.
Capacity Expansion: Organic growth through investments in new spindleage or modernization of existing facilities to increase production capacity.
Product Diversification: Moving into higher-value-added yarns, specialty blends, or technical textiles could open new market segments.
Government Initiatives: Schemes like the Production Linked Incentive (PLI) scheme for textiles and efforts to create textile parks can support industry growth and competitiveness.
Risks
Raw Material Price Volatility: Fluctuations in cotton and other fiber prices (e.g., due to weather, global supply/demand, government policies) directly impact input costs and profitability.
Demand Fluctuations: Economic downturns, changes in fashion trends, or geopolitical events can reduce demand for textiles, affecting yarn sales.
Intense Competition: The presence of numerous domestic and international players can put pressure on pricing and margins.
Exchange Rate Volatility: As an exporter, adverse movements in foreign exchange rates can impact export realizations.
Energy Costs: Spinning mills are energy-intensive, and rising power and fuel costs can significantly erode profit margins.
Regulatory Changes: Changes in trade policies, import/export duties, environmental regulations, or labor laws can affect operations and costs.
Management & Ownership
Bannari Amman Spinning Mills Ltd. is part of the Bannari Amman Group, a well-established industrial conglomerate based in South India with diversified interests across sugar, distilleries, power, textiles, and more. The management team likely comprises experienced professionals within the textile sector and the broader group. The ownership structure typically involves a significant promoter holding, common among Indian family-owned business groups, alongside institutional and public shareholding.
Outlook
The outlook for BASML is tied to the broader dynamics of the Indian and global textile industries. On the positive side, India's strong domestic consumption, its position as a competitive textile manufacturer, and ongoing government support for the sector provide a foundation for growth. Efficient operations and modern infrastructure can allow BASML to capitalize on these trends, potentially expanding its market share in both domestic and export markets, especially in specialty yarns. However, the company faces inherent cyclicality and volatility, primarily from raw material price swings (especially cotton) and fluctuating global demand. Intense competition, rising energy costs, and the need for continuous technological upgrades will likely keep pressure on margins. Its ability to navigate these challenges through operational excellence and strategic market positioning will be key to its sustained performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 279 | 198 | 248 | 216 | 233 | 213 | 226 | 217 | 228 | 204 |
| Other Income | 1 | 1 | 17 | 0 | 1 | 0 | 1 | 1 | 1 | 3 |
| Total Income | 280 | 199 | 265 | 216 | 234 | 213 | 226 | 219 | 229 | 207 |
| Total Expenditure | 274 | 182 | 257 | 213 | 213 | 193 | 204 | 195 | 206 | 184 |
| Operating Profit | 6 | 17 | 8 | 4 | 21 | 20 | 22 | 24 | 23 | 24 |
| Interest | 11 | 12 | 13 | 12 | 11 | 11 | 11 | 11 | 10 | 11 |
| Depreciation | 8 | 7 | 7 | 6 | 7 | 6 | 6 | 7 | 7 | 7 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -13 | -2 | -12 | -15 | 3 | 3 | 4 | 7 | 7 | 5 |
| Provision for Tax | -3 | -1 | -3 | -6 | 1 | 1 | 1 | 2 | 2 | 1 |
| Profit After Tax | -10 | -1 | -10 | -9 | 2 | 2 | 3 | 5 | 5 | 4 |
| Adjustments | 8 | -1 | -3 | 12 | -1 | -1 | -1 | -0 | 0 | -1 |
| Profit After Adjustments | -2 | -2 | -13 | 3 | 1 | 1 | 2 | 5 | 6 | 2 |
| Adjusted Earnings Per Share | -0.3 | -0.3 | -1.9 | 0.5 | 0.2 | 0.2 | 0.3 | 0.6 | 0.7 | 0.3 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 732 | 826 | 868 | 1008 | 1174 | 1134 | 1019 | 1560 | 1046 | 924 | 887 | 875 |
| Other Income | 2 | 1 | 2 | 6 | 9 | 18 | 5 | 6 | 3 | 19 | 2 | 6 |
| Total Income | 734 | 827 | 871 | 1014 | 1183 | 1152 | 1024 | 1566 | 1049 | 943 | 890 | 881 |
| Total Expenditure | 649 | 730 | 783 | 911 | 1057 | 1038 | 941 | 1394 | 1025 | 894 | 823 | 789 |
| Operating Profit | 85 | 97 | 88 | 102 | 126 | 115 | 83 | 173 | 24 | 49 | 67 | 93 |
| Interest | 38 | 38 | 44 | 60 | 67 | 72 | 62 | 53 | 43 | 49 | 45 | 43 |
| Depreciation | 28 | 30 | 30 | 31 | 34 | 33 | 33 | 34 | 28 | 30 | 26 | 27 |
| Exceptional Income / Expenses | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 20 | 29 | 14 | 11 | 25 | 10 | -12 | 86 | -47 | -30 | -4 | 23 |
| Provision for Tax | 7 | 10 | 3 | 2 | 2 | 4 | -2 | 30 | -13 | -8 | -2 | 6 |
| Profit After Tax | 13 | 20 | 11 | 9 | 24 | 6 | -10 | 56 | -33 | -22 | -2 | 17 |
| Adjustments | 0 | 0 | 0 | -1 | -3 | -3 | -1 | -4 | 4 | 0 | 9 | -2 |
| Profit After Adjustments | 13 | 20 | 12 | 9 | 21 | 2 | -11 | 52 | -30 | -22 | 7 | 15 |
| Adjusted Earnings Per Share | 2.6 | 3.8 | 2.3 | 1.7 | 4.1 | 0.5 | -2.2 | 7.7 | -4.4 | -3.2 | 1.1 | 1.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -4% | -17% | -5% | 2% |
| Operating Profit CAGR | 37% | -27% | -10% | -2% |
| PAT CAGR | 0% | NAN% | NAN% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -24% | -17% | -13% | -10% |
| ROE Average | -1% | -5% | -0% | 3% |
| ROCE Average | 5% | 2% | 5% | 7% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 244 | 261 | 285 | 295 | 312 | 312 | 302 | 452 | 421 | 399 | 415 |
| Minority's Interest | 0 | 0 | 0 | 29 | 31 | 35 | 36 | 39 | 46 | 52 | 0 |
| Borrowings | 211 | 182 | 191 | 270 | 226 | 196 | 187 | 254 | 275 | 219 | 143 |
| Other Non-Current Liabilities | 70 | 79 | 45 | 45 | 41 | 47 | 42 | 57 | 29 | 17 | 10 |
| Total Current Liabilities | 326 | 425 | 421 | 570 | 649 | 657 | 548 | 433 | 415 | 407 | 410 |
| Total Liabilities | 852 | 947 | 941 | 1208 | 1259 | 1247 | 1114 | 1235 | 1285 | 1228 | 1005 |
| Fixed Assets | 452 | 514 | 574 | 669 | 659 | 640 | 613 | 599 | 505 | 482 | 478 |
| Other Non-Current Assets | 111 | 91 | 44 | 13 | 13 | 19 | 27 | 56 | 24 | 28 | 35 |
| Total Current Assets | 288 | 342 | 324 | 526 | 588 | 588 | 473 | 580 | 514 | 461 | 444 |
| Total Assets | 852 | 947 | 941 | 1208 | 1259 | 1247 | 1114 | 1235 | 1285 | 1228 | 1005 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 23 | 17 | 6 | 18 | 17 | 11 | 34 | 17 | 13 | 2 | 8 |
| Cash Flow from Operating Activities | 113 | 59 | 26 | 22 | 67 | 139 | 160 | 56 | 1 | 125 | 23 |
| Cash Flow from Investing Activities | -75 | -60 | -67 | -49 | -26 | 7 | -12 | -34 | -48 | -7 | 54 |
| Cash Flow from Financing Activities | -44 | -3 | 53 | 19 | -48 | -123 | -165 | -21 | 38 | -113 | -82 |
| Net Cash Inflow / Outflow | -6 | -4 | 12 | -8 | -6 | 24 | -17 | 1 | -9 | 6 | -5 |
| Closing Cash & Cash Equivalent | 17 | 13 | 18 | 17 | 11 | 34 | 17 | 19 | 5 | 8 | 3 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 2.59 | 3.83 | 2.25 | 1.72 | 4.1 | 0.48 | -2.16 | 7.74 | -4.37 | -3.24 | 1.06 |
| CEPS(Rs) | 8.1 | 9.73 | 7.99 | 7.98 | 11.3 | 7.55 | 4.38 | 13.28 | -0.77 | 1.14 | 3.52 |
| DPS(Rs) | 0.46 | 0.49 | 0.56 | 0.49 | 0.49 | 0 | 0 | 0.58 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 47.78 | 51.1 | 55.78 | 57.81 | 61.22 | 61.23 | 59.19 | 66.82 | 62.15 | 58.97 | 60.32 |
| Core EBITDA Margin(%) | 11.3 | 11.62 | 9.84 | 9.57 | 10 | 8.47 | 7.61 | 10.68 | 2.01 | 3.24 | 7.27 |
| EBIT Margin(%) | 7.9 | 8.11 | 6.7 | 7.06 | 7.86 | 7.23 | 4.91 | 8.91 | -0.39 | 2.09 | 4.63 |
| Pre Tax Margin(%) | 2.7 | 3.53 | 1.66 | 1.1 | 2.15 | 0.88 | -1.18 | 5.49 | -4.47 | -3.22 | -0.44 |
| PAT Margin (%) | 1.81 | 2.37 | 1.29 | 0.93 | 2.01 | 0.52 | -1.02 | 3.6 | -3.2 | -2.4 | -0.23 |
| Cash Profit Margin (%) | 5.64 | 6.01 | 4.69 | 4.04 | 4.91 | 3.39 | 2.2 | 5.76 | -0.5 | 0.84 | 2.68 |
| ROA(%) | 1.59 | 2.17 | 1.19 | 0.87 | 1.92 | 0.47 | -0.88 | 4.78 | -2.66 | -1.76 | -0.18 |
| ROE(%) | 5.46 | 7.75 | 4.11 | 3.24 | 7.79 | 1.89 | -3.38 | 14.9 | -7.67 | -5.4 | -0.51 |
| ROCE(%) | 8.29 | 9.15 | 7.28 | 7.74 | 9.08 | 8.1 | 5.33 | 14.99 | -0.41 | 2.04 | 4.6 |
| Receivable days | 36.66 | 39.12 | 38.36 | 37.93 | 48.74 | 57.25 | 54.93 | 38.49 | 63.37 | 67.51 | 66.31 |
| Inventory Days | 85.7 | 80.95 | 84.78 | 93.74 | 99.15 | 103.61 | 104.95 | 66.17 | 102.94 | 97.88 | 88.1 |
| Payable days | 0 | 0 | 10.84 | 41.36 | 53.63 | 62.25 | 73.64 | 48.29 | 53.82 | 51.04 | 43.84 |
| PER(x) | 22.16 | 15.79 | 47.95 | 42.91 | 14.31 | 43.85 | 0 | 9.6 | 0 | 0 | 26.46 |
| Price/Book(x) | 1.2 | 1.18 | 1.94 | 1.28 | 0.96 | 0.34 | 0.64 | 1.11 | 0.58 | 0.62 | 0.47 |
| Dividend Yield(%) | 0.81 | 0.82 | 0.51 | 0.67 | 0.84 | 0 | 0 | 0.77 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.01 | 0.96 | 1.25 | 1.05 | 0.86 | 0.66 | 0.74 | 0.64 | 0.77 | 0.81 | 0.73 |
| EV/Core EBITDA(x) | 8.71 | 8.18 | 12.36 | 10.36 | 8 | 6.52 | 9.15 | 5.8 | 33.03 | 15.13 | 9.72 |
| Net Sales Growth(%) | 4.64 | 12.79 | 5.17 | 16.05 | 16.53 | -3.46 | -10.17 | 53.18 | -32.98 | -11.68 | -3.92 |
| EBIT Growth(%) | -31.1 | 15.91 | -13.1 | 22.12 | 29.88 | -11.14 | -39.1 | 178.23 | -102.92 | 576.38 | 112.89 |
| PAT Growth(%) | -58.09 | 47.69 | -42.72 | -16.04 | 151.84 | -75.05 | -275.85 | 641.24 | -159.6 | 33.88 | 90.69 |
| EPS Growth(%) | -58.09 | 47.69 | -41.14 | -23.72 | 138.38 | -88.4 | -553.75 | 459.08 | -156.44 | 25.76 | 132.73 |
| Debt/Equity(x) | 1.9 | 1.91 | 1.95 | 2.38 | 2.32 | 2.17 | 1.93 | 1.15 | 1.34 | 1.27 | 1.14 |
| Current Ratio(x) | 0.88 | 0.81 | 0.77 | 0.92 | 0.91 | 0.9 | 0.86 | 1.34 | 1.24 | 1.13 | 1.08 |
| Quick Ratio(x) | 0.39 | 0.32 | 0.3 | 0.36 | 0.42 | 0.4 | 0.39 | 0.63 | 0.55 | 0.61 | 0.55 |
| Interest Cover(x) | 1.52 | 1.77 | 1.33 | 1.19 | 1.38 | 1.14 | 0.81 | 2.61 | -0.09 | 0.39 | 0.91 |
| Total Debt/Mcap(x) | 1.58 | 1.62 | 1.01 | 1.87 | 2.42 | 6.37 | 3.03 | 1.03 | 2.32 | 2.06 | 2.45 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55.33 | 55.33 | 55.33 | 55.33 | 55.33 | 55.33 | 49.55 | 49.55 | 49.55 | 49.55 |
| FII | 0.07 | 0.05 | 0.01 | 0.01 | 0.01 | 0.28 | 0 | 0.19 | 0.14 | 0.14 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 44.59 | 44.62 | 44.65 | 44.65 | 44.65 | 44.38 | 50.45 | 50.26 | 50.31 | 50.31 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.59 | 3.59 | 3.59 | 3.59 | 3.59 | 3.59 | 3.96 | 3.96 | 3.96 | 3.96 |
| FII | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.02 | 0.01 | 0.01 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 2.89 | 2.89 | 2.9 | 2.9 | 2.9 | 2.88 | 4.03 | 4.02 | 4.02 | 4.02 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.48 | 6.48 | 6.48 | 6.48 | 6.48 | 6.48 | 7.99 | 7.99 | 7.99 | 7.99 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -4% | -17% | -5% | +2% |
| Operating Profit CAGR | +37% | -27% | -10% | -2% |
| PAT CAGR | — | 0% | 0% | 0% |
| Share Price CAGR | -24% | -17% | -13% | -10% |
| ROE Average | -1% | -5% | 0% | +3% |
| ROCE Average | +5% | +2% | +5% | +7% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55.33 | 55.33 | 55.33 | 55.33 | 55.33 | 55.33 | 49.55 | 49.55 | 49.55 | 49.55 |
| FII | 0.07 | 0.05 | 0.01 | 0.01 | 0.01 | 0.28 | 0 | 0.19 | 0.14 | 0.14 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 44.67 | 44.67 | 44.67 | 44.67 | 44.67 | 44.67 | 50.45 | 50.45 | 50.45 | 50.45 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.59 | 3.59 | 3.59 | 3.59 | 3.59 | 3.59 | 3.96 | 3.96 | 3.96 | 3.96 |
| FII | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.02 | 0.01 | 0.01 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 2.9 | 4.03 | 4.03 | 4.03 | 4.03 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.48 | 6.48 | 6.48 | 6.48 | 6.48 | 6.48 | 7.99 | 7.99 | 7.99 | 7.99 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.