Automobile Two & Three Wheelers · Founded 2007 · www.bajajauto.com · BSE 532977 · NSE BAJAJ AUTO · ISIN INE917I01010
No Notes Added Yet
Business
Bajaj Auto Ltd. is an Indian multinational two and three-wheeler manufacturing company. Its core business involves the design, development, manufacturing, and distribution of motorcycles, scooters, and three-wheelers (commercial vehicles). The company operates on a business model focused on both domestic sales within India and a significant export presence across various international markets, making it one of India's largest exporters of two and three-wheelers. Revenue is primarily generated through the sale of new vehicles, spare parts, and associated services.
Revenue Mix
Bajaj Auto's primary business segments are:
Two-wheelers: This segment includes motorcycles (e.g., Pulsar, Dominar, Platina, CT series) and scooters (e.g., Chetak electric scooter). This forms the largest portion of its revenue.
Three-wheelers: This segment comprises commercial vehicles such as passenger autos (rickshaws) and goods carriers. Bajaj Auto is a dominant player in this category.
The company has a significant revenue contribution from exports, often accounting for a substantial portion of its total sales volume and revenue, diversifying its market exposure beyond India.
Industry
Bajaj Auto operates in the highly competitive Indian and global Automobile Two & Three Wheelers industry. The Indian market is characterized by diverse consumer needs, ranging from affordable entry-level models to premium performance bikes, and a strong demand for last-mile connectivity solutions (three-wheelers). Bajaj Auto is positioned as a leading player, particularly strong in the performance motorcycle segment with brands like Pulsar and Dominar, and a market leader in the three-wheeler segment both domestically and internationally. It competes with major domestic players like Hero MotoCorp, TVS Motor Company, Eicher Motors (Royal Enfield), and international brands present in India, as well as Piaggio in the three-wheeler space.
MOAT
Bajaj Auto possesses several competitive advantages:
Strong Brand Equity: Established and recognized brands like "Pulsar" and "Chetak" enjoy significant brand loyalty and recall.
Extensive Distribution Network: A wide and deep domestic dealer and service network, complemented by a robust global export presence across Africa, Latin America, ASEAN, and SAARC regions.
Cost Efficiency: Lean manufacturing processes and a focus on operational efficiency contribute to competitive pricing and healthy margins.
Product Development & Innovation: Consistent product refreshes and new model introductions, including an early mover advantage in the electric scooter segment with Chetak, keep its portfolio relevant.
Export Leadership: Its strong global footprint diversifies revenue streams and provides resilience against domestic market cycles.
Growth Drivers
Premiumization Trend: Growing disposable incomes and aspirational buying drive demand for higher-margin performance and premium motorcycles.
Electric Vehicle (EV) Adoption: Expansion of its EV portfolio (e.g., Chetak) and charging infrastructure can capitalize on government incentives and increasing environmental consciousness.
Robust Export Markets: Continued penetration and growth in key international markets (Africa, Latin America) where Bajaj enjoys significant market share.
Improving Rural Economy: Revival in rural demand can boost sales of entry-level and mid-segment two-wheelers.
Last-Mile Mobility: Sustained demand for three-wheelers in urban and semi-urban areas for passenger and cargo transport.
Risks
Intense Competition: Aggressive product launches and pricing strategies from domestic and international players can impact market share and margins.
Raw Material Price Volatility: Fluctuations in commodity prices (steel, aluminum, plastics) can directly affect manufacturing costs and profitability.
Regulatory Changes: Stricter emission norms (e.g., BS7), evolving EV policies, and safety regulations require continuous investment and product adaptation.
Economic Slowdown: A downturn in economic activity, both domestically and in key export markets, can reduce discretionary spending on vehicles.
Forex Volatility: Currency fluctuations can impact export realizations and the cost of imported components.
Supply Chain Disruptions: Geopolitical events, pandemics, or logistical issues can disrupt production and delivery schedules.
Management & Ownership
Bajaj Auto is part of the diversified Bajaj Group, a respected and long-standing Indian conglomerate. The company is promoter-led, with the Bajaj family maintaining significant control. Mr. Rajiv Bajaj serves as the Managing Director, known for his focus on profitability, brand strategy, and export growth. The management is generally perceived as professional, financially prudent, and forward-looking, with a clear emphasis on product quality and market leadership. The ownership structure includes a significant promoter holding, alongside substantial institutional and public shareholding.
Outlook
Bajaj Auto benefits from a strong brand legacy, a well-diversified product portfolio across two and three-wheelers, and a formidable international presence. Its strategic focus on premiumization and early entry into the electric two-wheeler segment positions it well for future growth. The company's robust export performance provides a cushion against domestic market volatility. However, it faces persistent challenges from intense competition across all segments, potential disruptions from rapidly evolving EV technologies, and sensitivity to commodity price fluctuations and economic downturns in its key markets. Its ability to navigate these competitive and macroeconomic pressures while executing its EV and export strategies will be crucial for sustained performance.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 12165 | 11555 | 11932 | 13247 | 13169 | 12646 | 13133 | 15735 | 16204 | 17832 |
| Other Income | 356 | 360 | 335 | 399 | 348 | 392 | 509 | 576 | 436 | 661 |
| Total Income | 12522 | 11915 | 12267 | 13647 | 13516 | 13039 | 13642 | 16311 | 16640 | 18494 |
| Total Expenditure | 9750 | 9271 | 9562 | 10594 | 10418 | 9953 | 10340 | 12272 | 12475 | 14757 |
| Operating Profit | 2771 | 2644 | 2706 | 3053 | 3098 | 3085 | 3302 | 4039 | 4166 | 3737 |
| Interest | 12 | 30 | 47 | 75 | 120 | 147 | 224 | 287 | 314 | 344 |
| Depreciation | 93 | 93 | 95 | 98 | 102 | 119 | 118 | 119 | 119 | 289 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -77 | 38 |
| Profit Before Tax | 2666 | 2522 | 2564 | 2879 | 2876 | 2819 | 2961 | 3633 | 3656 | 3141 |
| Provision for Tax | 634 | 594 | 622 | 914 | 681 | 682 | 750 | 877 | 906 | 844 |
| Profit After Tax | 2033 | 1927 | 1942 | 1966 | 2196 | 2137 | 2210 | 2757 | 2750 | 2297 |
| Adjustments | 0 | 84 | 0 | -580 | 0 | -335 | 0 | -634 | 0 | 1365 |
| Profit After Adjustments | 2033 | 2011 | 1942 | 1385 | 2196 | 1802 | 2210 | 2122 | 2750 | 3662 |
| Adjusted Earnings Per Share | 71.8 | 72 | 69.6 | 49.6 | 78.6 | 64.5 | 79.2 | 76 | 98.4 | 131 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 21614 | 22587 | 21767 | 25219 | 30358 | 29919 | 27741 | 33145 | 36455 | 44870 | 50995 | 62904 |
| Other Income | 588 | 985 | 1223 | 1158 | 1344 | 1525 | 1282 | 1306 | 1190 | 1476 | 1479 | 2182 |
| Total Income | 22203 | 23571 | 22990 | 26377 | 31702 | 31443 | 29023 | 34451 | 37645 | 46347 | 52474 | 65087 |
| Total Expenditure | 17506 | 17805 | 17349 | 20383 | 25168 | 24823 | 22822 | 27917 | 30007 | 36149 | 40532 | 49844 |
| Operating Profit | 4697 | 5766 | 5642 | 5994 | 6534 | 6620 | 6201 | 6534 | 7638 | 10198 | 11942 | 15244 |
| Interest | 6 | 1 | 1 | 1 | 4 | 3 | 7 | 9 | 40 | 60 | 389 | 1169 |
| Depreciation | 267 | 307 | 307 | 315 | 266 | 246 | 259 | 270 | 286 | 365 | 414 | 645 |
| Exceptional Income / Expenses | -340 | 0 | 0 | -32 | 342 | 0 | 0 | 817 | 0 | 0 | 0 | -39 |
| Profit Before Tax | 4083 | 5679 | 5588 | 5933 | 6956 | 6692 | 6241 | 7652 | 7842 | 10040 | 10224 | 13391 |
| Provision for Tax | 1271 | 1618 | 1508 | 1714 | 2028 | 1480 | 1384 | 1486 | 1782 | 2332 | 2899 | 3377 |
| Profit After Tax | 2812 | 4061 | 4079 | 4219 | 4928 | 5212 | 4857 | 6166 | 6060 | 7708 | 7325 | 10014 |
| Adjustments | 214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 731 |
| Profit After Adjustments | 3026 | 4061 | 4079 | 4219 | 4928 | 5212 | 4857 | 6166 | 6060 | 7708 | 7325 | 10744 |
| Adjusted Earnings Per Share | 104.6 | 140.3 | 141 | 145.8 | 170.3 | 180.1 | 167.8 | 213.1 | 214.2 | 276.1 | 262.3 | 384.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 14% | 15% | 11% | 9% |
| Operating Profit CAGR | 17% | 22% | 13% | 10% |
| PAT CAGR | -5% | 6% | 7% | 10% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 21% | 30% | 19% | 15% |
| ROE Average | 23% | 23% | 22% | 24% |
| ROCE Average | 28% | 29% | 28% | 32% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 11095 | 14020 | 17857 | 20425 | 23234 | 21662 | 27273 | 29860 | 29362 | 28962 | 35189 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 112 | 118 | 120 | 121 | 125 | 126 | 121 | 123 | 124 | 759 | 6210 |
| Other Non-Current Liabilities | 282 | 321 | 448 | 484 | 602 | 469 | 563 | 440 | 380 | 531 | 1127 |
| Total Current Liabilities | 4477 | 2781 | 3213 | 4111 | 4874 | 4253 | 5644 | 4689 | 5271 | 9099 | 11584 |
| Total Liabilities | 15966 | 17240 | 21638 | 25141 | 28834 | 26510 | 33602 | 35111 | 35136 | 39352 | 54110 |
| Fixed Assets | 2448 | 2026 | 1943 | 1821 | 1708 | 1645 | 1615 | 1785 | 2792 | 3168 | 3629 |
| Other Non-Current Assets | 3951 | 10482 | 10226 | 14069 | 20053 | 18249 | 17799 | 22961 | 22694 | 24336 | 31035 |
| Total Current Assets | 9567 | 4733 | 9469 | 9251 | 7073 | 6616 | 14188 | 10366 | 9650 | 11847 | 19446 |
| Total Assets | 15966 | 17240 | 21638 | 25141 | 28834 | 26510 | 33602 | 35111 | 35136 | 39352 | 54110 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 492 | 582 | 820 | 288 | 776 | 916 | 285 | 517 | 934 | 242 | 560 |
| Cash Flow from Operating Activities | 2114 | 3690 | 3267 | 4328 | 2487 | 3850 | 3120 | 4197 | 5277 | 6552 | -1406 |
| Cash Flow from Investing Activities | -414 | -113 | -3683 | -2053 | -338 | 1556 | -2868 | -81 | 1200 | -344 | -1056 |
| Cash Flow from Financing Activities | -1644 | -3384 | -190 | -1885 | -2074 | -6247 | -20 | -4056 | -7181 | -6161 | 4230 |
| Net Cash Inflow / Outflow | 56 | 193 | -606 | 389 | 74 | -840 | 232 | 60 | -704 | 47 | 1768 |
| Closing Cash & Cash Equivalent | 582 | 820 | 288 | 776 | 916 | 285 | 517 | 934 | 242 | 560 | 2332 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 104.56 | 140.35 | 140.98 | 145.8 | 170.29 | 180.11 | 167.85 | 213.08 | 214.17 | 276.1 | 262.29 |
| CEPS(Rs) | 106.42 | 150.96 | 151.6 | 156.68 | 179.47 | 188.63 | 176.81 | 222.4 | 224.27 | 289.17 | 277.12 |
| DPS(Rs) | 50 | 55 | 55 | 60 | 60 | 120 | 140 | 140 | 140 | 80 | 210 |
| Book NAV/Share(Rs) | 383.43 | 484.51 | 617.08 | 705.85 | 802.91 | 748.25 | 941.93 | 1030.77 | 1035.46 | 1033.73 | 1256.51 |
| Core EBITDA Margin(%) | 18.24 | 20.02 | 19.14 | 18.77 | 17.09 | 17.03 | 17.73 | 15.66 | 17.54 | 19.28 | 20.37 |
| EBIT Margin(%) | 18.16 | 23.78 | 24.21 | 23.03 | 22.93 | 22.38 | 22.52 | 22.94 | 21.44 | 22.33 | 20.66 |
| Pre Tax Margin(%) | 18.13 | 23.78 | 24.2 | 23.03 | 22.91 | 22.37 | 22.5 | 22.92 | 21.33 | 22.19 | 19.9 |
| PAT Margin (%) | 12.48 | 17 | 17.67 | 16.37 | 16.23 | 17.42 | 17.51 | 18.47 | 16.48 | 17.04 | 14.26 |
| Cash Profit Margin (%) | 13.67 | 18.29 | 19 | 17.6 | 17.11 | 18.24 | 18.44 | 19.28 | 17.26 | 17.84 | 15.07 |
| ROA(%) | 17.98 | 24.46 | 20.99 | 18.04 | 18.26 | 18.83 | 16.16 | 17.95 | 17.25 | 20.7 | 15.67 |
| ROE(%) | 26.45 | 32.34 | 25.6 | 22.04 | 22.57 | 23.22 | 19.86 | 21.6 | 20.5 | 26.51 | 22.91 |
| ROCE(%) | 38.16 | 44.82 | 34.81 | 30.81 | 31.71 | 29.66 | 25.41 | 26.7 | 26.51 | 33.47 | 28.15 |
| Receivable days | 12.26 | 10.96 | 13.21 | 17.32 | 24.36 | 26.14 | 29.22 | 23.14 | 16.23 | 15.44 | 14.93 |
| Inventory Days | 11.79 | 11.72 | 11.44 | 10.42 | 10.24 | 12.35 | 16.82 | 14.89 | 13.87 | 13.12 | 13.38 |
| Payable days | 47.55 | 45.91 | 53.2 | 57.45 | 58.87 | 60.69 | 72.35 | 61.56 | 54.17 | 55.52 | 61.87 |
| PER(x) | 19.29 | 17.14 | 19.91 | 18.85 | 17.12 | 11.24 | 21.88 | 17.14 | 18.13 | 33.12 | 30.02 |
| Price/Book(x) | 5.26 | 4.97 | 4.55 | 3.89 | 3.63 | 2.71 | 3.9 | 3.54 | 3.75 | 8.85 | 6.27 |
| Dividend Yield(%) | 2.48 | 2.29 | 1.96 | 2.18 | 2.06 | 5.93 | 3.81 | 3.83 | 3.6 | 0.87 | 2.67 |
| EV/Net Sales(x) | 2.68 | 3.05 | 3.72 | 3.13 | 2.75 | 1.95 | 3.81 | 3.16 | 3 | 5.69 | 4.44 |
| EV/Core EBITDA(x) | 12.33 | 11.95 | 14.37 | 13.16 | 12.79 | 8.82 | 17.07 | 16.05 | 14.31 | 25.02 | 18.96 |
| Net Sales Growth(%) | 7.22 | 4.5 | -3.63 | 15.86 | 20.38 | -1.45 | -7.28 | 19.48 | 9.99 | 23.08 | 13.65 |
| EBIT Growth(%) | -12.16 | 38.89 | -1.6 | 6.19 | 17.28 | -3.8 | -6.68 | 22.6 | 2.89 | 28.15 | 5.07 |
| PAT Growth(%) | -13.06 | 44.43 | 0.45 | 3.42 | 16.8 | 5.77 | -6.81 | 26.95 | -1.71 | 27.19 | -4.98 |
| EPS Growth(%) | -10.49 | 34.23 | 0.45 | 3.42 | 16.8 | 5.77 | -6.81 | 26.95 | 0.51 | 28.92 | -5 |
| Debt/Equity(x) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0.07 | 0.27 |
| Current Ratio(x) | 2.14 | 1.7 | 2.95 | 2.25 | 1.45 | 1.56 | 2.51 | 2.21 | 1.83 | 1.3 | 1.68 |
| Quick Ratio(x) | 1.96 | 1.44 | 2.72 | 2.07 | 1.25 | 1.31 | 2.25 | 1.95 | 1.53 | 1.12 | 1.5 |
| Interest Cover(x) | 630.11 | 5409.47 | 3992.11 | 4530.32 | 1553.58 | 2118.76 | 938.15 | 884.57 | 199.48 | 167.34 | 27.29 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.04 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 54.94 | 55.06 | 55.06 | 55.04 | 55.04 | 55.04 | 55.04 | 55.04 | 54.99 | 55.01 |
| FII | 14.65 | 14.52 | 14.19 | 14.31 | 12.45 | 11.61 | 10.3 | 9.65 | 8.84 | 8.82 |
| DII | 8.74 | 8.54 | 8.82 | 8.76 | 10.06 | 10.99 | 12.1 | 12.78 | 14.07 | 14.47 |
| Public | 21.68 | 21.88 | 21.93 | 21.88 | 22.45 | 22.36 | 22.56 | 22.52 | 22.1 | 21.7 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 15.56 | 15.37 | 15.37 | 15.37 | 15.37 | 15.37 | 15.37 | 15.37 | 15.37 | 15.38 |
| FII | 4.15 | 4.05 | 3.96 | 4 | 3.48 | 3.24 | 2.88 | 2.7 | 2.47 | 2.47 |
| DII | 2.47 | 2.39 | 2.46 | 2.45 | 2.81 | 3.07 | 3.38 | 3.57 | 3.93 | 4.04 |
| Public | 6.14 | 6.11 | 6.12 | 6.11 | 6.27 | 6.24 | 6.3 | 6.29 | 6.18 | 6.06 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 28.32 | 27.92 | 27.92 | 27.93 | 27.93 | 27.93 | 27.93 | 27.93 | 27.95 | 27.95 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +14% | +15% | +11% | +9% |
| Operating Profit CAGR | +17% | +22% | +13% | +10% |
| PAT CAGR | -5% | +6% | +7% | +10% |
| Share Price CAGR | +21% | +30% | +19% | +15% |
| ROE Average | +23% | +23% | +22% | +24% |
| ROCE Average | +28% | +29% | +28% | +32% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 54.94 | 55.06 | 55.06 | 55.04 | 55.04 | 55.04 | 55.04 | 55.04 | 54.99 | 55.01 |
| FII | 14.65 | 14.52 | 14.19 | 14.31 | 12.45 | 11.61 | 10.3 | 9.65 | 8.84 | 8.82 |
| DII | 8.74 | 8.54 | 8.82 | 8.76 | 10.06 | 10.99 | 12.1 | 12.78 | 14.07 | 14.47 |
| Public | 45.06 | 44.94 | 44.94 | 44.96 | 44.96 | 44.96 | 44.96 | 44.96 | 45.01 | 44.99 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 15.56 | 15.37 | 15.37 | 15.37 | 15.37 | 15.37 | 15.37 | 15.37 | 15.37 | 15.38 |
| FII | 4.15 | 4.05 | 3.96 | 4 | 3.48 | 3.24 | 2.88 | 2.7 | 2.47 | 2.47 |
| DII | 2.47 | 2.39 | 2.46 | 2.45 | 2.81 | 3.07 | 3.38 | 3.57 | 3.93 | 4.04 |
| Public | 12.76 | 12.55 | 12.55 | 12.55 | 12.55 | 12.55 | 12.55 | 12.55 | 12.58 | 12.57 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 28.32 | 27.92 | 27.92 | 27.93 | 27.93 | 27.93 | 27.93 | 27.93 | 27.95 | 27.95 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.