Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Join Channel
Consolidated Standalone

Bajaj Auto

₹9107 -0.6 | 0%

Market Cap ₹254320 Cr.

Stock P/E 33.0

P/B 8.2

Current Price ₹9107

Book Value ₹ 1109.3

Face Value 10

52W High ₹12772.2

Dividend Yield 0.88%

52W Low ₹ 6019.8

Edit Ratio

Bajaj Auto Research see more...

Overview Inc. Year: 2007Industry: Automobile Two & Three Wheelers

Bajaj Auto Limited is an India-based manufacturer of bikes, three-wheelers and elements. The Company's commercial enterprise segments consist of Automotive, Investments and Others. The Company's motors include 2-wheelers and industrial vehicles. Its two-wheelers encompass Bajaj V, Bajaj V Avenger, Avenger Cruise 220, Pulsar and many more. The Company's geographic segments encompass India and Rest of the world. The Company gives troubleshooting offerings. The Company's plant consist of Waluj plant, Chakan plant and Pantnagar plant.

Read More..

Bajaj Auto Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Bajaj Auto Quarterly Results

#(Fig in Cr.) Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Net Sales 8005 10203 9319 8929 10312 10838 12165 11555 11932 13247
Other Income 320 334 271 264 351 369 356 360 335 399
Total Income 8325 10537 9589 9193 10663 11207 12522 11915 12267 13647
Total Expenditure 6719 8457 7561 7272 8380 8708 9750 9271 9562 10594
Operating Profit 1606 2080 2028 1921 2283 2499 2771 2644 2706 3053
Interest 4 11 8 16 12 7 12 30 47 75
Depreciation 68 67 75 76 87 92 93 93 95 98
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1534 2001 1945 1829 2184 2400 2666 2522 2564 2879
Provision for Tax 371 484 472 455 540 564 634 594 622 914
Profit After Tax 1163 1518 1473 1374 1644 1836 2033 1927 1942 1966
Adjustments 0 202 0 331 0 184 0 84 0 -580
Profit After Adjustments 1163 1719 1473 1705 1644 2020 2033 2011 1942 1385
Adjusted Earnings Per Share 40.2 60.6 52 60.2 58.1 71.4 71.8 72 69.6 49.6

Bajaj Auto Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 20158 21614 22587 21767 25219 30358 29919 27741 33145 36455 44870 48899
Other Income 715 588 985 1223 1158 1344 1525 1282 1306 1190 1476 1450
Total Income 20873 22203 23571 22990 26377 31702 31443 29023 34451 37645 46347 50351
Total Expenditure 16036 17506 17805 17349 20383 25168 24823 22822 27917 30007 36149 39177
Operating Profit 4837 4697 5766 5642 5994 6534 6620 6201 6534 7638 10198 11174
Interest 1 6 1 1 1 4 3 7 9 40 60 164
Depreciation 181 267 307 307 315 266 246 259 270 286 365 379
Exceptional Income / Expenses 0 -340 0 0 -32 342 0 0 817 0 0 0
Profit Before Tax 4655 4083 5679 5588 5933 6956 6692 6241 7652 7842 10040 10631
Provision for Tax 1420 1271 1618 1508 1714 2028 1480 1384 1486 1782 2332 2764
Profit After Tax 3234 2812 4061 4079 4219 4928 5212 4857 6166 6060 7708 7868
Adjustments 146 214 0 0 0 0 0 0 0 0 0 -496
Profit After Adjustments 3380 3026 4061 4079 4219 4928 5212 4857 6166 6060 7708 7371
Adjusted Earnings Per Share 116.8 104.6 140.3 141 145.8 170.3 180.1 167.8 213.1 214.2 276.1 263

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 23% 17% 8% 8%
Operating Profit CAGR 34% 18% 9% 8%
PAT CAGR 27% 17% 9% 9%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 48% 40% 23% 13%
ROE Average 27% 23% 22% 25%
ROCE Average 33% 29% 28% 34%

Bajaj Auto Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 10167 11095 14020 17857 20425 23234 21662 27273 29860 29362 28962
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 58 112 118 120 121 125 126 121 123 124 759
Other Non-Current Liabilities 352 282 321 448 484 602 469 563 440 380 531
Total Current Liabilities 4731 4477 2781 3213 4111 4874 4253 5644 4689 5271 9091
Total Liabilities 15308 15966 17240 21638 25141 28834 26510 33602 35111 35136 39344
Fixed Assets 2660 2448 2026 1943 1821 1708 1645 1615 1785 2792 3168
Other Non-Current Assets 7024 3951 10482 10226 14069 20053 18249 17799 22961 22694 24377
Total Current Assets 5624 9567 4733 9469 9251 7073 6616 14188 10366 9650 11798
Total Assets 15308 15966 17240 21638 25141 28834 26510 33602 35111 35136 39344

Bajaj Auto Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 558 492 582 820 288 776 916 285 517 934 242
Cash Flow from Operating Activities 3502 2114 3690 3267 4328 2487 3850 3120 4197 5277 6558
Cash Flow from Investing Activities -2100 -414 -113 -3683 -2053 -338 1556 -2868 -81 1200 -344
Cash Flow from Financing Activities -1496 -1644 -3384 -190 -1885 -2074 -6247 -20 -4056 -7181 -6167
Net Cash Inflow / Outflow -94 56 193 -606 389 74 -840 232 60 -704 47
Closing Cash & Cash Equivalent 492 582 820 288 776 916 285 517 934 242 560

Bajaj Auto Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 116.82 104.56 140.35 140.98 145.8 170.29 180.11 167.85 213.08 214.17 276.1
CEPS(Rs) 118.04 106.42 150.96 151.6 156.68 179.47 188.63 176.81 222.4 224.27 289.17
DPS(Rs) 50 50 55 55 60 60 120 140 140 140 80
Book NAV/Share(Rs) 351.36 383.43 484.51 617.08 705.85 802.91 748.25 941.93 1030.77 1035.46 1033.73
Core EBITDA Margin(%) 19.47 18.24 20.02 19.14 18.77 17.09 17.03 17.73 15.66 17.54 19.28
EBIT Margin(%) 21.99 18.16 23.78 24.21 23.03 22.93 22.38 22.52 22.94 21.44 22.33
Pre Tax Margin(%) 21.99 18.13 23.78 24.2 23.03 22.91 22.37 22.5 22.92 21.33 22.19
PAT Margin (%) 15.28 12.48 17 17.67 16.37 16.23 17.42 17.51 18.47 16.48 17.04
Cash Profit Margin (%) 16.14 13.67 18.29 19 17.6 17.11 18.24 18.44 19.28 17.26 17.84
ROA(%) 23.14 17.98 24.46 20.99 18.04 18.26 18.83 16.16 17.95 17.25 20.7
ROE(%) 35.48 26.45 32.34 25.6 22.04 22.57 23.22 19.86 21.6 20.5 26.51
ROCE(%) 50.59 38.16 44.82 34.81 30.81 31.71 29.66 25.41 26.7 26.51 33.47
Receivable days 13.2 12.26 10.96 13.21 17.32 24.36 26.14 29.22 23.14 16.23 15.44
Inventory Days 11.08 11.79 11.72 11.44 10.42 10.24 12.35 16.82 14.89 13.87 13.12
Payable days 53.84 47.55 45.91 53.2 57.45 58.87 60.69 72.35 61.56 54.17 55.61
PER(x) 17.79 19.29 17.14 19.91 18.85 17.12 11.24 21.88 17.14 18.13 33.12
Price/Book(x) 5.92 5.26 4.97 4.55 3.89 3.63 2.71 3.9 3.54 3.75 8.85
Dividend Yield(%) 2.41 2.48 2.29 1.96 2.18 2.06 5.93 3.81 3.83 3.6 0.87
EV/Net Sales(x) 2.96 2.68 3.05 3.72 3.13 2.75 1.95 3.81 3.16 3 5.71
EV/Core EBITDA(x) 12.34 12.33 11.95 14.37 13.16 12.79 8.82 17.07 16.05 14.31 25.13
Net Sales Growth(%) 0.58 7.22 4.5 -3.63 15.86 20.38 -1.45 -7.28 19.48 9.99 23.08
EBIT Growth(%) 8.83 -12.16 38.89 -1.6 6.19 17.28 -3.8 -6.68 22.6 2.89 28.15
PAT Growth(%) 5.72 -13.06 44.43 0.45 3.42 16.8 5.77 -6.81 26.95 -1.71 27.19
EPS Growth(%) 7.51 -10.49 34.23 0.45 3.42 16.8 5.77 -6.81 26.95 0.51 28.92
Debt/Equity(x) 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0 0 0 0.07
Current Ratio(x) 1.19 2.14 1.7 2.95 2.25 1.45 1.56 2.51 2.21 1.83 1.3
Quick Ratio(x) 1.05 1.96 1.44 2.72 2.07 1.25 1.31 2.25 1.95 1.53 1.11
Interest Cover(x) 5677.67 630.11 5409.47 3992.11 4530.32 1553.58 2118.76 938.15 884.57 199.48 167.34
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0.01

Bajaj Auto Shareholding Pattern

# Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Promoter 53.77 54.84 54.98 54.98 54.98 54.98 54.94 55.06 55.06 55.04
FII 11.16 11.63 11.82 12.35 13.66 14.37 14.65 14.52 14.19 14.31
DII 12.4 11.54 10.99 10.86 9.63 9.1 8.74 8.54 8.82 8.76
Public 22.68 21.99 22.21 21.8 21.72 21.54 21.68 21.88 21.93 21.88
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 23%
  • Company is almost debt free.

Cons

  • Debtor days have increased from 54.17 to 55.61days.
  • Stock is trading at 8.2 times its book value.
  • The company has delivered a poor profit growth of 9% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Bajaj Auto News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!