Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • B C Power Controls
Join Channel
Consolidated Standalone

B.C. Power Controls

₹4.9 0.1 | 1%

Market Cap ₹34 Cr.

Stock P/E 45.7

P/B 0.8

Current Price ₹4.9

Book Value ₹ 6

Face Value 2

52W High ₹7.3

Dividend Yield 0%

52W Low ₹ 3.5

Edit Ratio

B.C. Power Controls Research see more...

Overview Inc. Year: 2008Industry: Metal - Non Ferrous

B.C. Power Controls Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

B.C. Power Controls Quarterly Results

#(Fig in Cr.) Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 36 43 21 7 22 3 62 29 34 18
Other Income 0 0 4 0 0 0 0 0 2 1
Total Income 36 43 25 7 22 3 62 29 37 19
Total Expenditure 35 43 23 8 19 2 63 27 34 20
Operating Profit 1 0 2 -1 2 0 -1 1 2 -1
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 -0 2 -1 2 0 -1 1 2 -1
Provision for Tax 0 -0 0 -0 1 0 -0 0 1 -0
Profit After Tax 1 -0 2 -1 2 0 -1 1 2 -1
Adjustments -0 0 0 0 0 0 0 0 0 -0
Profit After Adjustments 1 -0 2 -1 2 0 -1 1 2 -1
Adjusted Earnings Per Share 0.1 -0 0.3 -0.2 0.3 0.1 -0.1 0.1 0.2 -0.2

B.C. Power Controls Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 104 153 223 246 354 493 484 193 150 106 94 143
Other Income 0 0 2 3 2 2 3 1 0 4 3 3
Total Income 104 153 226 249 356 495 487 193 150 110 96 147
Total Expenditure 102 151 221 246 353 485 478 189 148 108 95 144
Operating Profit 2 3 4 4 3 10 9 4 2 2 1 1
Interest 1 1 2 2 1 2 5 2 1 0 0 0
Depreciation 1 1 1 1 1 1 1 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 1 1 1 7 3 1 1 2 1 1
Provision for Tax 0 0 0 0 0 2 1 0 0 0 0 1
Profit After Tax 0 1 1 1 1 5 2 1 0 2 1 1
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 1 1 1 1 5 2 1 0 2 1 1
Adjusted Earnings Per Share 0 0.1 0.1 0.1 0.1 0.9 1.9 0.9 0.1 0.3 0.1 0

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -11% -21% -28% -1%
Operating Profit CAGR -50% -37% -37% -7%
PAT CAGR -50% 0% -28% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 34% 12% -33% 3%
ROE Average 2% 3% 4% 5%
ROCE Average 4% 5% 8% 8%

B.C. Power Controls Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 10 21 21 22 23 28 30 31 31 33 40
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 3 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 -0 -0 -0 -0 -0 -0 -0 0 0
Total Current Liabilities 65 73 48 56 92 162 57 44 29 34 75
Total Liabilities 78 94 70 78 115 190 87 75 60 67 115
Fixed Assets 5 5 5 5 4 4 3 3 3 0 0
Other Non-Current Assets 3 3 0 0 0 0 0 0 0 0 0
Total Current Assets 69 86 64 73 111 186 83 72 57 67 115
Total Assets 78 94 70 78 115 190 87 75 60 67 115

B.C. Power Controls Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 2 0 0 0 0 27 2 0 0 4
Cash Flow from Operating Activities -14 -18 20 -6 -11 47 -37 -0 18 46 34
Cash Flow from Investing Activities -1 -2 1 -5 6 -7 9 1 0 -42 -42
Cash Flow from Financing Activities 17 17 -21 11 4 -14 5 -3 -18 -0 5
Net Cash Inflow / Outflow 2 -2 0 0 -0 26 -24 -2 0 4 -3
Closing Cash & Cash Equivalent 2 0 0 0 0 27 2 0 0 4 1

B.C. Power Controls Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0.09 0.12 0.12 0.14 0.86 1.9 0.88 0.07 0.27 0.1
CEPS(Rs) 0.31 0.18 0.26 0.26 0.25 0.95 2.41 1.29 0.14 0.29 0.11
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 3.52 3.63 3.76 3.9 4.72 25.49 26.38 5.35 5.62 5.72
Core EBITDA Margin(%) 1.43 1.37 0.68 0.28 0.43 1.75 1.14 1.84 1.53 -1.6 -1.36
EBIT Margin(%) 1.29 1.32 1.36 1.1 0.68 1.95 1.74 2.05 1.28 2.01 1.49
Pre Tax Margin(%) 0.49 0.47 0.42 0.43 0.33 1.5 0.71 0.76 0.43 1.69 1
PAT Margin (%) 0.29 0.33 0.29 0.28 0.22 1.01 0.46 0.54 0.29 1.48 0.74
Cash Profit Margin (%) 0.83 0.66 0.65 0.58 0.4 1.13 0.59 0.79 0.56 1.63 0.82
ROA(%) 0.59 0.61 0.83 0.98 0.84 3.31 1.61 1.28 0.65 2.46 0.76
ROE(%) 3.19 3.37 3.22 3.34 3.61 19.87 7.72 3.41 1.41 4.87 1.91
ROCE(%) 6.15 5.05 7.56 7.2 5.04 19.98 16.91 7.11 4.05 5.87 3.81
Receivable days 88.63 129.99 82.07 58.08 63.5 59.9 47.36 75.6 52.69 24.55 2.86
Inventory Days 37.69 21.49 16.17 18 13.53 23.67 27.37 37.98 36.18 19.9 13.63
Payable days 103.47 109.85 64.01 46.35 38.2 69.35 61.76 41.98 25.13 6.86 10.75
PER(x) 0 38.93 51.37 71.01 43.31 37.18 20.31 12.9 40.99 17.11 38.04
Price/Book(x) 0 0.98 1.63 2.33 1.54 6.74 1.51 0.43 0.57 0.81 0.66
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.21 0.33 0.19 0.29 0.17 0.34 0.14 0.2 0.17 0.22 0.27
EV/Core EBITDA(x) 10.82 19.3 10.71 19.23 19.4 16.26 7.41 8.5 11.01 10.02 17.21
Net Sales Growth(%) -0.05 47.55 45.95 10.5 43.66 39.35 -1.97 -60.19 -21.97 -29.18 -11.91
EBIT Growth(%) 131.47 47.74 51.62 -10.12 -12.74 285.51 -13.17 -52.97 -51.17 11.15 -34.72
PAT Growth(%) -16.43 61.65 29.69 7.04 12.13 518.96 -55.72 -53.37 -57.6 256.39 -55.62
EPS Growth(%) 0 -17.52 29.69 7.04 12.13 518.96 121.41 -53.38 -91.53 256.61 -62.6
Debt/Equity(x) 2.13 1.48 0.56 1.11 1.31 0.58 0.85 0.79 0.25 0.02 0
Current Ratio(x) 1.07 1.17 1.33 1.31 1.2 1.15 1.46 1.63 1.98 1.97 1.53
Quick Ratio(x) 0.93 1.04 1.1 1.05 1.07 0.83 1.1 1.19 1.61 1.94 1.45
Interest Cover(x) 1.62 1.56 1.45 1.64 1.96 4.37 1.7 1.59 1.5 6.23 3.06
Total Debt/Mcap(x) 0 1.51 0.34 0.48 0.85 0.09 0.11 0.37 0.44 0.02 0

B.C. Power Controls Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 10.66 10.66 10.66 10.66 24.74 24.74 24.06 23.71 19.33 19.33
FII 0.23 0.23 0.23 0.23 0.21 0.19 0.19 0.19 0.19 0.19
DII 0 0 0 0 0 0 0 0 0 0
Public 89.11 89.11 89.11 89.11 75.06 75.07 75.75 76.1 80.48 80.48
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.8 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 19.33%.
  • Company has a low return on equity of 3% over the last 3 years.
  • Debtor days have increased from 6.86 to 10.75days.
  • The company has delivered a poor profit growth of -27% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

B.C. Power Controls News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!