Market Cap ₹532 Cr.
Stock P/E 27.8
P/B 4.5
Current Price ₹259.5
Book Value ₹ 57.5
Face Value 10
52W High ₹318
Dividend Yield 0.39%
52W Low ₹ 216.4
B&B Triplewall Containers Ltd manufactures and sells corrugated boards and packing containers from corrugated paper sheets in India. The company offers all ply, 3 ply, 5 ply, and 7 ply boards, as well as T- and I-folder products, containers, slotted bins, A1 self-locking packing containers, fitments, self-locking boxes, variable depth bins, and large shipper cartons used for packaging in diverse industries, along with agriculture, pharma, retail, FMCG, meals, e-commerce, and so on. It also provide recyclable corrugated bins. The enterprise was founded in 2011 and is based in Krishnagiri, India.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|
Net Sales | 80 | 80 | 84 | 87 | 85 | 80 | 86 | 95 | 92 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 80 | 80 | 84 | 87 | 86 | 81 | 86 | 96 | 92 |
Total Expenditure | 69 | 70 | 76 | 77 | 76 | 69 | 76 | 85 | 82 |
Operating Profit | 11 | 11 | 8 | 10 | 10 | 11 | 10 | 11 | 10 |
Interest | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 8 | 7 | 5 | 6 | 6 | 7 | 6 | 7 | 5 |
Provision for Tax | 2 | 0 | 1 | 2 | 2 | 2 | 2 | 2 | 1 |
Profit After Tax | 6 | 7 | 4 | 4 | 5 | 6 | 5 | 5 | 4 |
Adjustments | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
Profit After Adjustments | 6 | 7 | 4 | 4 | 5 | 6 | 5 | 5 | 4 |
Adjusted Earnings Per Share | 2.9 | 3.6 | 1.7 | 2.1 | 2.3 | 2.7 | 2.2 | 2.6 | 1.9 |
#(Fig in Cr.) | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|
Net Sales | 313 | 337 | 353 |
Other Income | 1 | 1 | 0 |
Total Income | 313 | 338 | 355 |
Total Expenditure | 268 | 298 | 312 |
Operating Profit | 45 | 39 | 42 |
Interest | 5 | 6 | 8 |
Depreciation | 8 | 9 | 10 |
Exceptional Income / Expenses | 0 | 0 | 0 |
Profit Before Tax | 33 | 24 | 25 |
Provision for Tax | 8 | 6 | 7 |
Profit After Tax | 24 | 18 | 20 |
Adjustments | 0 | 0 | 0 |
Profit After Adjustments | 24 | 18 | 20 |
Adjusted Earnings Per Share | 11.9 | 8.8 | 9.4 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 8% | 0% | 0% | 0% |
Operating Profit CAGR | -13% | 0% | 0% | 0% |
PAT CAGR | -25% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 9% | 50% | 42% | NA% |
ROE Average | 19% | 23% | 23% | 23% |
ROCE Average | 16% | 21% | 21% | 21% |
#(Fig in Cr.) | Mar 2022 | Mar 2023 |
---|---|---|
Shareholder's Funds | 89 | 105 |
Minority's Interest | 0 | 0 |
Borrowings | 26 | 83 |
Other Non-Current Liabilities | 1 | 1 |
Total Current Liabilities | 71 | 91 |
Total Liabilities | 187 | 280 |
Fixed Assets | 54 | 58 |
Other Non-Current Assets | 19 | 86 |
Total Current Assets | 114 | 135 |
Total Assets | 187 | 280 |
#(Fig in Cr.) | Mar 2022 | Mar 2023 |
---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 |
Cash Flow from Operating Activities | 8 | -4 |
Cash Flow from Investing Activities | -12 | -59 |
Cash Flow from Financing Activities | 4 | 64 |
Net Cash Inflow / Outflow | -0 | 1 |
Closing Cash & Cash Equivalent | 0 | 1 |
# | Mar 2022 | Mar 2023 |
---|---|---|
Earnings Per Share (Rs) | 11.92 | 8.83 |
CEPS(Rs) | 15.84 | 13.21 |
DPS(Rs) | 1 | 1 |
Book NAV/Share(Rs) | 43.11 | 50.97 |
Core EBITDA Margin(%) | 14.27 | 11.44 |
EBIT Margin(%) | 11.93 | 9.06 |
Pre Tax Margin(%) | 10.42 | 7.2 |
PAT Margin (%) | 7.82 | 5.38 |
Cash Profit Margin (%) | 10.39 | 8.05 |
ROA(%) | 13.06 | 7.76 |
ROE(%) | 27.64 | 18.77 |
ROCE(%) | 25.39 | 15.95 |
Receivable days | 59.21 | 58.76 |
Inventory Days | 58.67 | 59.88 |
Payable days | 41.23 | 42.35 |
PER(x) | 20.98 | 24.54 |
Price/Book(x) | 5.8 | 4.25 |
Dividend Yield(%) | 0.4 | 0.46 |
EV/Net Sales(x) | 1.83 | 1.7 |
EV/Core EBITDA(x) | 12.59 | 14.53 |
Net Sales Growth(%) | 0 | 7.66 |
EBIT Growth(%) | 0 | -18.29 |
PAT Growth(%) | 0 | -25.91 |
EPS Growth(%) | 0 | -25.9 |
Debt/Equity(x) | 0.65 | 1.24 |
Current Ratio(x) | 1.6 | 1.49 |
Quick Ratio(x) | 0.89 | 0.83 |
Interest Cover(x) | 7.92 | 4.87 |
Total Debt/Mcap(x) | 0.11 | 0.29 |
# | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 71.43 | 71.43 | 71.43 | 71.43 | 71.43 | 71.43 | 71.43 | 71.43 | 71.43 | 71.43 |
FII | 0 | 0.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 28.57 | 27.96 | 28.57 | 28.57 | 28.57 | 28.57 | 28.57 | 28.57 | 28.57 | 28.57 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 | 1.47 |
FII | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.59 | 0.57 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 | 0.59 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 2.05 | 2.05 | 2.05 | 2.05 | 2.05 | 2.05 | 2.05 | 2.05 | 2.05 | 2.05 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About