Market Cap ₹2627 Cr.
Stock P/E 50.0
P/B 16.6
Current Price ₹108
Book Value ₹ 6.5
Face Value 2
52W High ₹505
Dividend Yield 0.19%
52W Low ₹ 32.3
Avantel Ltd manufactures and sells telecom products and associated services in India. The employer gives customized solutions for INSAT primarily based cell satellite services with microwave, virtual wireless communications, and signal processing merchandise for army and business markets, in addition to two-way voice/data terminals to be used on ships, strategic vehicles, submarines, aircraft, torpedos, etc.; and real time educate records machine, a solution for position determination and place transmission of the rolling inventory for Indian railways. It also affords wi-fi communique merchandise and solutions, which include radar subsystems, which include T/R modules, exciters, DTCSG, MTCSG, distribution devices, and so forth. For wind profiler and ST radars; software-managed radios for voice and data communication for military applications; and RF subsystems, which includes RF the front-end devices, synthesizers, up/down converters, filters, couplers, energy dividers/combiners, and amplifiers. In addition, the agency develops applications that consist of ERP for SME, NMS for mobile satellite offerings, UHF DAMA NMS, MMI for Satcom terminals, and real time train tracking and records systems; and offers multimedia/Internet solutions, which include visible design and animation, content material improvement, interface layout, and data architecture, in addition to presents embedded systems. Further, it provides digital layout services, together with analog, digital, and mixed signal circuit layout, in addition to power supply and PCB layout, engineering drawing, prototype assembly, and testing services; and visual simulation and GIS services. Additionally, it manufactures and sells health care merchandise. Avantel Ltd became incorporated in 1990 and is based totally in Hyderabad, India.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 29 | 47 | 27 | 36 | 39 | 53 | 69 | 54 | 59 | 42 |
Other Income | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 29 | 47 | 27 | 36 | 39 | 53 | 69 | 55 | 60 | 42 |
Total Expenditure | 21 | 38 | 20 | 26 | 28 | 34 | 55 | 29 | 35 | 24 |
Operating Profit | 8 | 10 | 7 | 10 | 11 | 18 | 14 | 25 | 25 | 19 |
Interest | 0 | 0 | 1 | 1 | 2 | 2 | 1 | 2 | 1 | 0 |
Depreciation | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 7 | 8 | 5 | 8 | 8 | 15 | 11 | 22 | 22 | 16 |
Provision for Tax | 1 | 2 | 1 | 1 | 2 | 6 | 3 | 6 | 6 | 4 |
Profit After Tax | 5 | 6 | 4 | 6 | 7 | 10 | 8 | 16 | 16 | 12 |
Adjustments | 0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 5 | 6 | 4 | 6 | 7 | 10 | 8 | 16 | 16 | 12 |
Adjusted Earnings Per Share | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.3 | 0.7 | 0.7 | 0.5 |
#(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
---|---|---|---|---|---|
Net Sales | 78 | 105 | 154 | 224 | 224 |
Other Income | 1 | 1 | 0 | 1 | 0 |
Total Income | 79 | 106 | 155 | 226 | 226 |
Total Expenditure | 56 | 78 | 108 | 143 | 143 |
Operating Profit | 23 | 28 | 47 | 83 | 83 |
Interest | 2 | 2 | 5 | 4 | 4 |
Depreciation | 3 | 4 | 6 | 7 | 8 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 19 | 22 | 37 | 72 | 71 |
Provision for Tax | 3 | 4 | 10 | 19 | 19 |
Profit After Tax | 15 | 18 | 27 | 53 | 52 |
Adjustments | 0 | -0 | -0 | -0 | 0 |
Profit After Adjustments | 15 | 18 | 27 | 52 | 52 |
Adjusted Earnings Per Share | 0.6 | 0.7 | 1.1 | 2.1 | 2.2 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 45% | 42% | 0% | 0% |
Operating Profit CAGR | 77% | 53% | 0% | 0% |
PAT CAGR | 96% | 52% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 230% | 144% | 93% | 59% |
ROE Average | 40% | 31% | 33% | 33% |
ROCE Average | 49% | 38% | 42% | 42% |
#(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|
Shareholder's Funds | 66 | 83 | 107 | 164 |
Minority's Interest | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 4 | 4 | 4 | 6 |
Total Current Liabilities | 17 | 22 | 38 | 45 |
Total Liabilities | 87 | 109 | 149 | 216 |
Fixed Assets | 16 | 27 | 31 | 49 |
Other Non-Current Assets | 6 | 11 | 11 | 21 |
Total Current Assets | 65 | 72 | 108 | 146 |
Total Assets | 87 | 109 | 149 | 216 |
#(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 1 | 1 | 0 |
Cash Flow from Operating Activities | 45 | -32 | 2 | 65 |
Cash Flow from Investing Activities | -42 | 23 | -10 | -42 |
Cash Flow from Financing Activities | -3 | 9 | 8 | -23 |
Net Cash Inflow / Outflow | 0 | -0 | -0 | 1 |
Closing Cash & Cash Equivalent | 1 | 1 | 0 | 1 |
# | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|
Earnings Per Share (Rs) | 0.63 | 0.74 | 1.09 | 2.15 |
CEPS(Rs) | 0.75 | 0.9 | 1.34 | 2.47 |
DPS(Rs) | 0.8 | 0.8 | 0.07 | 0.2 |
Book NAV/Share(Rs) | 2.72 | 3.39 | 4.42 | 6.5 |
Core EBITDA Margin(%) | 25.88 | 23.19 | 27.14 | 32.57 |
EBIT Margin(%) | 23.37 | 20.87 | 24.08 | 30.15 |
Pre Tax Margin(%) | 21.6 | 19.56 | 21.26 | 28.49 |
PAT Margin (%) | 17.9 | 15.65 | 15.56 | 20.93 |
Cash Profit Margin (%) | 21.44 | 19.15 | 18.9 | 23.91 |
ROA(%) | 28.89 | 18.37 | 20.77 | 28.79 |
ROE(%) | 39.71 | 24.17 | 28.25 | 39.59 |
ROCE(%) | 51.75 | 29.68 | 35.99 | 48.69 |
Receivable days | 40.27 | 78.29 | 80.41 | 75.59 |
Inventory Days | 13.37 | 30.63 | 64.93 | 65.87 |
Payable days | 27.36 | 4.02 | 10.86 | 21.06 |
PER(x) | 9.98 | 23.17 | 24.63 | 46.15 |
Price/Book(x) | 2.32 | 5.03 | 6.09 | 15.24 |
Dividend Yield(%) | 1.06 | 0.39 | 0.25 | 0.2 |
EV/Net Sales(x) | 1.42 | 4.06 | 4.41 | 10.73 |
EV/Core EBITDA(x) | 4.79 | 15.22 | 14.41 | 28.92 |
Net Sales Growth(%) | 243.09 | 35.08 | 47.16 | 45.27 |
EBIT Growth(%) | 396.77 | 19.8 | 73.18 | 82.32 |
PAT Growth(%) | 616.29 | 17.24 | 49.29 | 95.82 |
EPS Growth(%) | 812.84 | 16.42 | 48.51 | 96.3 |
Debt/Equity(x) | 0 | 0.16 | 0.26 | 0.07 |
Current Ratio(x) | 3.89 | 3.19 | 2.8 | 3.24 |
Quick Ratio(x) | 3.74 | 2.44 | 1.64 | 2.22 |
Interest Cover(x) | 13.22 | 15.85 | 8.54 | 18.12 |
Total Debt/Mcap(x) | 0 | 0.03 | 0.04 | 0 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 40.14 | 40.14 | 40.14 | 40.14 | 40.14 | 40.14 | 40.1 | 40.1 | 40.1 | 40.06 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.01 | 0.01 | 0 |
Public | 59.86 | 59.86 | 59.86 | 59.86 | 59.86 | 59.86 | 59.87 | 59.88 | 59.88 | 59.94 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.16 | 0.16 | 0.65 | 0.65 | 0.65 | 0.65 | 0.65 | 3.25 | 9.75 | 9.75 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.24 | 0.24 | 0.97 | 0.97 | 0.97 | 0.97 | 0.97 | 4.86 | 14.57 | 14.58 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.41 | 0.41 | 1.62 | 1.62 | 1.62 | 1.62 | 1.62 | 8.11 | 24.33 | 24.33 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About