Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Avantel

₹108 0.9 | 0.8%

Market Cap ₹2627 Cr.

Stock P/E 50.0

P/B 16.6

Current Price ₹108

Book Value ₹ 6.5

Face Value 2

52W High ₹505

Dividend Yield 0.19%

52W Low ₹ 32.3

Avantel Research see more...

Overview Inc. Year: 1990Industry: Telecommunication - Equipment

Avantel Ltd manufactures and sells telecom products and associated services in India. The employer gives customized solutions for INSAT primarily based cell satellite services with microwave, virtual wireless communications, and signal processing merchandise for army and business markets, in addition to two-way voice/data terminals to be used on ships, strategic vehicles, submarines, aircraft, torpedos, etc.; and real time educate records machine, a solution for position determination and place transmission of the rolling inventory for Indian railways. It also affords wi-fi communique merchandise and solutions, which include radar subsystems, which include T/R modules, exciters, DTCSG, MTCSG, distribution devices, and so forth. For wind profiler and ST radars; software-managed radios for voice and data communication for military applications; and RF subsystems, which includes RF the front-end devices, synthesizers, up/down converters, filters, couplers, energy dividers/combiners, and amplifiers. In addition, the agency develops applications that consist of ERP for SME, NMS for mobile satellite offerings, UHF DAMA NMS, MMI for Satcom terminals, and real time train tracking and records systems; and offers multimedia/Internet solutions, which include visible design and animation, content material improvement, interface layout, and data architecture, in addition to presents embedded systems. Further, it provides digital layout services, together with analog, digital, and mixed signal circuit layout, in addition to power supply and PCB layout, engineering drawing, prototype assembly, and testing services; and visual simulation and GIS services. Additionally, it manufactures and sells health care merchandise. Avantel Ltd became incorporated in 1990 and is based totally in Hyderabad, India.

Read More..

Avantel Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Avantel Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 29 47 27 36 39 53 69 54 59 42
Other Income 0 1 0 0 0 0 0 0 0 0
Total Income 29 47 27 36 39 53 69 55 60 42
Total Expenditure 21 38 20 26 28 34 55 29 35 24
Operating Profit 8 10 7 10 11 18 14 25 25 19
Interest 0 0 1 1 2 2 1 2 1 0
Depreciation 1 1 1 1 2 2 2 2 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 7 8 5 8 8 15 11 22 22 16
Provision for Tax 1 2 1 1 2 6 3 6 6 4
Profit After Tax 5 6 4 6 7 10 8 16 16 12
Adjustments 0 0 0 -0 0 -0 0 0 0 0
Profit After Adjustments 5 6 4 6 7 10 8 16 16 12
Adjusted Earnings Per Share 0.2 0.2 0.2 0.3 0.3 0.4 0.3 0.7 0.7 0.5

Avantel Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 78 105 154 224 224
Other Income 1 1 0 1 0
Total Income 79 106 155 226 226
Total Expenditure 56 78 108 143 143
Operating Profit 23 28 47 83 83
Interest 2 2 5 4 4
Depreciation 3 4 6 7 8
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 19 22 37 72 71
Provision for Tax 3 4 10 19 19
Profit After Tax 15 18 27 53 52
Adjustments 0 -0 -0 -0 0
Profit After Adjustments 15 18 27 52 52
Adjusted Earnings Per Share 0.6 0.7 1.1 2.1 2.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 45% 42% 0% 0%
Operating Profit CAGR 77% 53% 0% 0%
PAT CAGR 96% 52% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 230% 144% 93% 59%
ROE Average 40% 31% 33% 33%
ROCE Average 49% 38% 42% 42%

Avantel Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 66 83 107 164
Minority's Interest 0 0 0 0
Borrowings 0 0 0 0
Other Non-Current Liabilities 4 4 4 6
Total Current Liabilities 17 22 38 45
Total Liabilities 87 109 149 216
Fixed Assets 16 27 31 49
Other Non-Current Assets 6 11 11 21
Total Current Assets 65 72 108 146
Total Assets 87 109 149 216

Avantel Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 0 1 1 0
Cash Flow from Operating Activities 45 -32 2 65
Cash Flow from Investing Activities -42 23 -10 -42
Cash Flow from Financing Activities -3 9 8 -23
Net Cash Inflow / Outflow 0 -0 -0 1
Closing Cash & Cash Equivalent 1 1 0 1

Avantel Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 0.63 0.74 1.09 2.15
CEPS(Rs) 0.75 0.9 1.34 2.47
DPS(Rs) 0.8 0.8 0.07 0.2
Book NAV/Share(Rs) 2.72 3.39 4.42 6.5
Core EBITDA Margin(%) 25.88 23.19 27.14 32.57
EBIT Margin(%) 23.37 20.87 24.08 30.15
Pre Tax Margin(%) 21.6 19.56 21.26 28.49
PAT Margin (%) 17.9 15.65 15.56 20.93
Cash Profit Margin (%) 21.44 19.15 18.9 23.91
ROA(%) 28.89 18.37 20.77 28.79
ROE(%) 39.71 24.17 28.25 39.59
ROCE(%) 51.75 29.68 35.99 48.69
Receivable days 40.27 78.29 80.41 75.59
Inventory Days 13.37 30.63 64.93 65.87
Payable days 27.36 4.02 10.86 21.06
PER(x) 9.98 23.17 24.63 46.15
Price/Book(x) 2.32 5.03 6.09 15.24
Dividend Yield(%) 1.06 0.39 0.25 0.2
EV/Net Sales(x) 1.42 4.06 4.41 10.73
EV/Core EBITDA(x) 4.79 15.22 14.41 28.92
Net Sales Growth(%) 243.09 35.08 47.16 45.27
EBIT Growth(%) 396.77 19.8 73.18 82.32
PAT Growth(%) 616.29 17.24 49.29 95.82
EPS Growth(%) 812.84 16.42 48.51 96.3
Debt/Equity(x) 0 0.16 0.26 0.07
Current Ratio(x) 3.89 3.19 2.8 3.24
Quick Ratio(x) 3.74 2.44 1.64 2.22
Interest Cover(x) 13.22 15.85 8.54 18.12
Total Debt/Mcap(x) 0 0.03 0.04 0

Avantel Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 40.14 40.14 40.14 40.14 40.14 40.14 40.1 40.1 40.1 40.06
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0.03 0.01 0.01 0
Public 59.86 59.86 59.86 59.86 59.86 59.86 59.87 59.88 59.88 59.94
Others 0 0 0 0 0 0 0 0.01 0.01 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 31%
  • Company is almost debt free.

Cons

  • Promoter holding is low: 40.06%.
  • Debtor days have increased from 10.86 to 21.06days.
  • Stock is trading at 16.6 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Avantel News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....