Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Austin Engineeringco
Join Channel
Consolidated Standalone

Austin EngineeringCo

₹223 -4.4 | 2%

Market Cap ₹78 Cr.

Stock P/E 23.4

P/B 1.3

Current Price ₹223

Book Value ₹ 170.7

Face Value 10

52W High ₹267.8

Dividend Yield 0%

52W Low ₹ 146.7

Edit Ratio

Austin EngineeringCo Research see more...

Overview Inc. Year: 1978Industry: Bearings

Austin EngineeringCo Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Austin EngineeringCo Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 22 21 30 31 29 26 25 27 28 26
Other Income 0 0 0 0 1 0 1 0 1 1
Total Income 22 22 30 31 30 26 27 27 29 26
Total Expenditure 22 21 29 29 28 24 26 25 28 25
Operating Profit 1 1 2 2 2 2 1 2 2 1
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 1 1 1 1 1 1 1 1
Provision for Tax -0 0 0 1 0 0 -0 0 0 0
Profit After Tax 0 0 1 0 1 1 1 1 1 1
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 1 0 1 1 1 1 1 1
Adjusted Earnings Per Share 1.3 0.6 2.1 1.4 3.8 3.8 3.6 1.9 2.6 1.5

Austin EngineeringCo Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 89 90 101 72 72 77 97 72 69 91 111 106
Other Income 1 1 0 2 1 1 1 2 1 1 3 3
Total Income 90 92 102 74 73 78 98 74 71 92 113 109
Total Expenditure 82 84 95 73 74 78 94 74 70 89 107 104
Operating Profit 8 7 7 0 -1 1 4 0 1 3 6 6
Interest 1 1 1 1 1 1 1 1 1 1 0 0
Depreciation 2 2 1 1 1 1 1 1 1 1 1 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 4 4 4 -2 -3 -1 2 -2 -1 2 5 4
Provision for Tax 1 1 1 -0 -0 0 0 -0 -0 -0 1 0
Profit After Tax 3 4 3 -2 -3 -1 2 -2 -1 2 4 4
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 3 4 3 -2 -3 -1 2 -2 -1 2 4 4
Adjusted Earnings Per Share 9.1 10.1 8.9 -4.5 -8.6 -3.4 5.6 -4.7 -2.9 4.8 12.5 9.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 22% 16% 8% 2%
Operating Profit CAGR 100% 0% 43% -3%
PAT CAGR 100% 0% 0% 3%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 12% 66% 33% 15%
ROE Average 8% 3% 2% 2%
ROCE Average 9% 4% 3% 3%

Austin EngineeringCo Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 53 56 58 57 53 52 54 52 51 53 57
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 1 2 3 3 4 5 6 7 7 6
Total Current Liabilities 35 34 36 33 30 30 29 33 32 35 37
Total Liabilities 89 91 97 93 87 86 88 91 90 95 100
Fixed Assets 14 13 12 12 11 11 10 11 10 10 11
Other Non-Current Assets 2 2 1 2 1 1 1 1 1 1 1
Total Current Assets 73 77 83 79 74 74 77 79 79 84 88
Total Assets 89 91 97 93 87 86 88 91 90 95 100

Austin EngineeringCo Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 4 4 3 4 2 3 4 5 6 14 9
Cash Flow from Operating Activities 5 4 -1 2 4 4 -0 5 9 -0 5
Cash Flow from Investing Activities -2 -1 -1 -1 -0 -0 -1 -2 -0 -2 -3
Cash Flow from Financing Activities -3 -3 2 -3 -3 -2 1 -3 -1 -3 -4
Net Cash Inflow / Outflow 0 -0 0 -2 1 1 0 1 8 -5 -3
Closing Cash & Cash Equivalent 4 3 4 2 3 4 5 6 14 9 6

Austin EngineeringCo Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 9.12 10.12 8.85 -4.54 -8.57 -3.42 5.62 -4.7 -2.87 4.79 12.47
CEPS(Rs) 15.36 16.7 12.96 -0.76 -5.23 -0.17 8.82 -1.53 0.07 7.41 15.27
DPS(Rs) 1.5 1.5 1.5 0 0 0 0.5 0 0 0 0
Book NAV/Share(Rs) 153.26 161.23 167.96 163.83 153.3 149.66 155.64 149.65 147.22 152.7 164.62
Core EBITDA Margin(%) 7.33 6.5 6.42 -1.51 -2.17 -0.53 3.49 -2.44 -0.57 2.25 3.27
EBIT Margin(%) 5.9 5.56 5.26 -1.14 -2.96 -0.44 3.33 -1.11 -0.29 2.5 4.8
Pre Tax Margin(%) 4.58 4.78 4.32 -2.5 -4.35 -1.31 2.52 -2.48 -1.55 1.76 4.54
PAT Margin (%) 3.43 3.75 2.96 -2.08 -3.94 -1.53 2.02 -2.26 -1.44 1.83 3.91
Cash Profit Margin (%) 5.78 6.2 4.33 -0.35 -2.4 -0.08 3.16 -0.74 0.03 2.84 4.79
ROA(%) 3.61 3.91 3.27 -1.66 -3.32 -1.38 2.24 -1.82 -1.1 1.8 4.44
ROE(%) 6.08 6.43 5.38 -2.74 -5.4 -2.26 3.68 -3.08 -1.93 3.2 7.86
ROCE(%) 9 8.42 8.36 -1.26 -3.45 -0.59 5.41 -1.34 -0.35 3.99 9.33
Receivable days 84.34 95.63 93.41 118.3 101.88 90.03 75.62 101.15 99.7 88.25 107.08
Inventory Days 170.6 168.54 159.8 237.75 240.98 223.89 176.53 226.81 213.65 163 125.09
Payable days 177.88 169.74 165.85 201.24 180.21 179.16 133.96 148.62 149.14 180.01 198.9
PER(x) 5.04 4.21 8.47 0 0 0 10.33 0 0 11.23 9.87
Price/Book(x) 0.3 0.26 0.45 0.28 0.37 0.49 0.37 0.16 0.26 0.35 0.75
Dividend Yield(%) 3.26 3.53 2 0 0 0 0.86 0 0 0 0
EV/Net Sales(x) 0.23 0.2 0.32 0.36 0.33 0.35 0.24 0.12 0.08 0.15 0.33
EV/Core EBITDA(x) 2.66 2.36 4.7 58.69 -22.15 34.13 5.28 28.71 6.38 4.18 5.77
Net Sales Growth(%) -16.66 1.6 12.19 -28.71 -0.25 7.15 25.54 -25.39 -4.02 30.94 21.77
EBIT Growth(%) -48.46 -4.43 5.06 -115.83 -158.68 84.52 1031.88 -124.93 75.2 1236.57 134.23
PAT Growth(%) -52 10.87 -12.5 -151.28 -88.69 60.04 264.16 -183.7 38.97 266.97 160.13
EPS Growth(%) -52 10.87 -12.5 -151.28 -88.69 60.04 264.16 -183.7 38.97 266.97 160.13
Debt/Equity(x) 0.15 0.11 0.17 0.21 0.14 0.11 0.14 0.12 0.11 0.07 0
Current Ratio(x) 2.06 2.28 2.31 2.41 2.45 2.49 2.69 2.41 2.46 2.38 2.38
Quick Ratio(x) 0.84 0.98 0.98 0.84 0.85 0.9 1.07 1.09 1.27 1.15 1.5
Interest Cover(x) 4.48 7.16 5.6 -0.84 -2.13 -0.52 4.12 -0.81 -0.23 3.39 18.56
Total Debt/Mcap(x) 0.51 0.42 0.39 0.74 0.39 0.22 0.37 0.74 0.44 0.2 0

Austin EngineeringCo Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 34 34 34 34.01 34.17 34.17 34.17 34.17 34.17 34.17
FII 0 0 0 0 0 0 0 0 0 0
DII 2.3 2.3 2.3 0 0.07 0.07 0.07 0.07 0.07 0.07
Public 63.7 63.7 63.7 65.99 65.76 65.76 65.76 65.76 65.76 65.76
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 34.17%.
  • Company has a low return on equity of 3% over the last 3 years.
  • Debtor days have increased from 180.01 to 198.9days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Austin EngineeringCo News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!