Market Cap ₹98 Cr.
Stock P/E 0.0
P/B 8
Current Price ₹80
Book Value ₹ 10
Face Value 10
52W High ₹118
Dividend Yield 0%
52W Low ₹ 55.3
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) |
---|
Net Sales |
Other Income |
Total Income |
Total Expenditure |
Operating Profit |
Interest |
Depreciation |
Exceptional Income / Expenses |
Profit Before Tax |
Provision for Tax |
Profit After Tax |
Adjustments |
Profit After Adjustments |
Adjusted Earnings Per Share |
#(Fig in Cr.) | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|
Net Sales | 151 | 232 | |
Other Income | 1 | 1 | |
Total Income | 152 | 233 | |
Total Expenditure | 145 | 220 | |
Operating Profit | 7 | 13 | |
Interest | 3 | 4 | |
Depreciation | 1 | 0 | |
Exceptional Income / Expenses | 0 | 0 | |
Profit Before Tax | 3 | 8 | |
Provision for Tax | 1 | 2 | |
Profit After Tax | 2 | 6 | |
Adjustments | 0 | 0 | |
Profit After Adjustments | 2 | 6 | |
Adjusted Earnings Per Share | 2.5 | 6.5 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 54% | 0% | 0% | 0% |
Operating Profit CAGR | 86% | 0% | 0% | 0% |
PAT CAGR | 200% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | NA% | NA% | NA% | NA% |
ROE Average | 41% | 31% | 31% | 31% |
ROCE Average | 21% | 16% | 16% | 16% |
#(Fig in Cr.) | Mar 2022 | Mar 2023 |
---|---|---|
Shareholder's Funds | 12 | 18 |
Minority's Interest | 0 | 0 |
Borrowings | 10 | 10 |
Other Non-Current Liabilities | 2 | 3 |
Total Current Liabilities | 39 | 52 |
Total Liabilities | 62 | 82 |
Fixed Assets | 9 | 9 |
Other Non-Current Assets | 1 | 3 |
Total Current Assets | 53 | 70 |
Total Assets | 62 | 82 |
#(Fig in Cr.) | Mar 2022 | Mar 2023 |
---|---|---|
Opening Cash & Cash Equivalents | 5 | 7 |
Cash Flow from Operating Activities | -4 | 3 |
Cash Flow from Investing Activities | -3 | -3 |
Cash Flow from Financing Activities | 9 | 5 |
Net Cash Inflow / Outflow | 3 | 5 |
Closing Cash & Cash Equivalent | 7 | 13 |
# | Mar 2022 | Mar 2023 |
---|---|---|
Earnings Per Share (Rs) | 2.48 | 6.46 |
CEPS(Rs) | 3.04 | 6.99 |
DPS(Rs) | 0 | 0 |
Book NAV/Share(Rs) | 12.45 | 18.91 |
Core EBITDA Margin(%) | 3.58 | 5.07 |
EBIT Margin(%) | 4.02 | 5.28 |
Pre Tax Margin(%) | 2.07 | 3.57 |
PAT Margin (%) | 1.53 | 2.59 |
Cash Profit Margin (%) | 1.87 | 2.8 |
ROA(%) | 3.7 | 8.3 |
ROE(%) | 19.92 | 41.23 |
ROCE(%) | 11.77 | 20.78 |
Receivable days | 40.23 | 24.83 |
Inventory Days | 54.09 | 39.58 |
Payable days | 14.98 | 7.73 |
PER(x) | 0 | 0 |
Price/Book(x) | 0 | 0 |
Dividend Yield(%) | 0 | 0 |
EV/Net Sales(x) | 0.22 | 0.2 |
EV/Core EBITDA(x) | 5.05 | 3.56 |
Net Sales Growth(%) | 0 | 53.99 |
EBIT Growth(%) | 0 | 102.09 |
PAT Growth(%) | 0 | 160.8 |
EPS Growth(%) | 0 | 160.8 |
Debt/Equity(x) | 3.46 | 2.78 |
Current Ratio(x) | 1.35 | 1.34 |
Quick Ratio(x) | 0.78 | 0.8 |
Interest Cover(x) | 2.06 | 3.09 |
Total Debt/Mcap(x) | 0 | 0 |
# | Sep 2023 | Mar 2024 |
---|---|---|
Promoter | 71.55 | 71.55 |
FII | 0 | 0 |
DII | 0.22 | 0 |
Public | 28.23 | 28.45 |
Others | 0 | 0 |
Total | 100 | 100 |
# | Sep 2023 | Mar 2024 |
---|---|---|
Promoter | 0.87 | 0.87 |
FII | 0 | 0 |
DII | 0 | 0 |
Public | 0.34 | 0.35 |
Others | 0 | 0 |
Total | 1.22 | 1.22 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About