Sharescart Research Club logo
Products
Research
Tools
About
Join Channel
Consolidated Standalone

Atul Auto

₹466.3 -5.8 | 1.2%

Market Cap ₹1294 Cr.

Stock P/E 70.6

P/B 2.9

Current Price ₹466.3

Book Value ₹ 163.2

Face Value 5

52W High ₹693

Dividend Yield 0%

52W Low ₹ 407.1

Edit Ratio

Atul Auto Research see more...

Stocx User

Atul Auto Limited: Strong Industry Dynamics Should Stem Growth

Overview Inc. Year: 1986Industry: Automobile Two & Three Wheelers

Atul Auto Ltd is a manufacturer of three-wheeled industrial automobiles in Gujarat. The Company is a three-wheeler manufacturer of auto rickshaws, pick-up vehicles and chassis of passenger vehicles. It offers a variety of diesel and compressed natural fuel (CNG) 3-wheeler products in each the front and rear engine platform for passenger and cargo transportation. Its manufacturers encompass ATUL SHAKTI, which consist of Pickup Van Standard, Delivery Van Carrier and Pickup Van Highdeck; ATUL GEM, which include GEM Cargo / Cargo XL, GEM Paxx, Delivery Van, GEM Paxx-CNG and GEM XL HD; ATUL SMART, which include 3+1 Passenger Carriers and Pickup Van Highdeck, and ATUL GEMINI, Gemini-Dz, Gemini-Petrol, Gemini-CNG and Gemini-LPG. Its product portfolio consists of about 45 models catering to passenger and items provider segments. The Company serves quite a number of consumer base in the cargo and passenger segments, with a payload potential of over 0.35 tons and over 0.50 tons.

Read More..

Atul Auto Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Atul Auto Quarterly Results

#(Fig in Cr.) Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Net Sales 60 153 154 160 135 182 195 211 153 200
Other Income 0 0 1 1 1 1 1 1 0 0
Total Income 60 153 155 161 136 182 196 212 153 201
Total Expenditure 64 136 141 147 128 169 178 196 143 182
Operating Profit -4 17 14 14 8 14 17 16 10 19
Interest 4 3 3 3 2 2 3 3 2 3
Depreciation 5 5 5 4 5 5 5 4 5 5
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -12 10 7 6 1 7 10 9 3 12
Provision for Tax -3 3 2 2 1 2 3 3 1 3
Profit After Tax -9 7 4 5 1 5 7 6 2 8
Adjustments 0 0 1 0 1 1 1 1 1 1
Profit After Adjustments -9 8 5 5 1 5 8 7 3 9
Adjusted Earnings Per Share -3.5 2.7 1.8 1.9 0.5 1.9 2.8 2.6 1.1 3.3

Atul Auto Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 531 475 556 667 625 296 315 513 527 723 759
Other Income 2 3 3 7 3 2 1 2 2 3 2
Total Income 533 478 559 674 628 298 317 515 529 725 762
Total Expenditure 455 416 483 585 554 304 332 477 487 670 699
Operating Profit 77 62 75 88 74 -6 -15 38 42 55 62
Interest 1 1 0 1 1 1 8 16 13 10 11
Depreciation 5 5 5 6 6 7 10 16 18 18 19
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 72 56 70 82 66 -13 -33 6 11 27 34
Provision for Tax 24 19 23 29 15 -3 -7 3 4 8 10
Profit After Tax 47 37 46 53 52 -10 -25 3 7 18 23
Adjustments 0 -0 2 2 1 2 1 1 1 3 4
Profit After Adjustments 47 37 48 55 53 -8 -25 4 8 21 27
Adjusted Earnings Per Share 21.6 16.8 21.9 25.1 24.2 -3.7 -11.4 1.7 3.1 7.6 9.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 37% 32% 3% 0%
Operating Profit CAGR 31% 0% -6% 0%
PAT CAGR 157% 0% -19% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -13% 19% 24% -0%
ROE Average 4% 2% -1% 13%
ROCE Average 7% 5% 1% 18%

Atul Auto Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 154 184 221 262 308 300 277 348 420 441
Minority's Interest 0 0 0 0 0 0 0 4 9 6
Borrowings 0 0 0 0 0 15 119 71 58 60
Other Non-Current Liabilities 5 6 5 5 4 1 -4 -2 1 10
Total Current Liabilities 61 55 74 89 68 72 140 176 157 150
Total Liabilities 221 245 301 357 380 388 532 597 644 667
Fixed Assets 85 86 86 93 93 90 199 258 250 246
Other Non-Current Assets 8 15 24 74 153 197 172 127 132 151
Total Current Assets 128 144 191 189 135 100 160 212 262 270
Total Assets 221 245 301 357 380 388 532 597 644 667

Atul Auto Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 26 13 41 16 9 1 7 6 4 20
Cash Flow from Operating Activities 11 71 26 35 57 52 -169 -18 -10 25
Cash Flow from Investing Activities -10 -29 -39 -28 -58 -60 4 -24 -14 9
Cash Flow from Financing Activities -14 -14 -11 -15 -7 14 164 39 40 -37
Net Cash Inflow / Outflow -13 28 -24 -7 -8 6 -1 -2 16 -3
Closing Cash & Cash Equivalent 13 41 16 9 1 7 6 4 20 17

Atul Auto Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 21.6 16.78 21.9 25.08 24.22 -3.73 -11.37 1.68 3.05 7.64
CEPS(Rs) 23.9 19.33 23.52 26.72 26.52 -1.77 -7.23 7.8 9.06 13.1
DPS(Rs) 5.25 4.25 5.25 4 1.5 0 0 0 0 0
Book NAV/Share(Rs) 69.9 83.84 100.63 119.39 140.3 136.65 126.07 145.58 151.24 158.85
Core EBITDA Margin(%) 12.73 11.19 12.74 12.22 11.38 -2.59 -5.18 7.07 7.58 7.24
EBIT Margin(%) 12.14 10.67 12.3 12.42 10.79 -4.24 -7.8 4.34 4.54 5.09
Pre Tax Margin(%) 12.01 10.56 12.22 12.29 10.62 -4.54 -10.43 1.13 2.03 3.68
PAT Margin (%) 7.96 6.98 8.14 7.96 8.28 -3.53 -8.08 0.61 1.34 2.54
Cash Profit Margin (%) 8.8 7.98 9.07 8.79 9.3 -1.31 -5.03 3.63 4.77 5.03
ROA(%) 25.78 15.96 16.99 16.15 14.05 -2.72 -5.54 0.55 1.14 2.8
ROE(%) 50.81 22.02 22.9 21.99 18.18 -3.44 -8.84 1 1.84 4.26
ROCE(%) 52.86 33.63 34.59 34.29 23.68 -4.03 -6.32 4.53 4.43 6.6
Receivable days 24.63 42.38 40.2 48.87 52.06 62.46 24.96 16.67 25.97 25.49
Inventory Days 16.57 24.35 26.37 28.33 30.78 61.15 59.91 42.38 49.33 41.63
Payable days 20.45 37.98 38.66 39.89 39.55 65.33 67.22 43.99 42.55 37.39
PER(x) 24.04 27.73 20.16 13.72 5.84 0 0 185.67 156.1 57.74
Price/Book(x) 7.43 5.55 4.39 2.88 1.01 1.31 1.28 2.15 3.15 2.78
Dividend Yield(%) 1.01 0.91 1.19 1.16 1.06 0 0 0 0 0
EV/Net Sales(x) 2.12 2.06 1.71 1.11 0.49 1.35 1.7 1.78 2.74 1.82
EV/Core EBITDA(x) 14.57 15.77 12.63 8.36 4.17 -66.44 -35.74 24.13 34.36 23.99
Net Sales Growth(%) 549.61 -10.49 16.97 19.93 -6.21 -52.68 6.6 62.68 2.76 37.06
EBIT Growth(%) 523.05 -21.48 23.33 18.22 -18.52 -118.62 -95.94 190.45 7.64 53.59
PAT Growth(%) 3897.2 -21.64 24.81 14.52 -2.47 -120.16 -144.06 112.28 125.88 159.41
EPS Growth(%) 3226.47 -22.33 30.54 14.5 -3.42 -115.39 -204.89 114.81 81.25 150.53
Debt/Equity(x) 0 0 0 0 0 0.05 0.68 0.49 0.34 0.25
Current Ratio(x) 2.09 2.63 2.56 2.11 1.97 1.4 1.14 1.2 1.67 1.8
Quick Ratio(x) 1.52 1.97 1.94 1.47 1.27 0.69 0.77 0.82 1.19 1.2
Interest Cover(x) 92.57 97.93 166.04 96.26 65.49 -14.27 -2.97 1.35 1.81 3.61
Total Debt/Mcap(x) 0 0 0 0 0 0.04 0.53 0.23 0.11 0.09

Atul Auto Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 46.46 42.73 42.73 42.73 42.73 42.73 42.73 42.73 42.73 42.7
FII 0.43 0.45 0.49 0.47 0.58 0.57 0.63 0.69 0.38 0.38
DII 0.76 0.41 0.41 0.41 0.41 0.31 0.13 0.13 0.13 0.1
Public 52.36 56.41 56.37 56.39 56.27 56.38 56.51 56.44 56.76 56.82
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 42.55 to 37.39days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 42.7%.
  • Company has a low return on equity of 2% over the last 3 years.
  • The company has delivered a poor profit growth of -19% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Atul Auto News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares
whatsapp

Please Login!

Click to Login
OR
Get free Account

Error!