Sharescart Research Club logo ×
Screener Research Buy Unlisted Shares Sell Unlisted Shares Startup Funding New IPO New

  • Home
  • /
  • Aspinwall Co
Join Channel
Consolidated Standalone

Aspinwall & Co

₹282.1 1.6 | 0.6%

WEBSITE BSE:0 NSE : 20 Jun, 15:42

Market Cap ₹221 Cr.

Stock P/E 20.7

P/B 1.1

Current Price ₹282.1

Book Value ₹ 246.4

Face Value 10

52W High ₹345.9

Dividend Yield 2.3%

52W Low ₹ 220.4

Edit Ratio

Aspinwall & Co Research see more...

Overview Inc. Year: 1920Industry: Diversified

Aspinwall And Company Ltd is a renowned and diversified conglomerate based in India. Established in 1867, the company boasts a rich history of over a century and has since evolved into a prominent player in various industries. With its headquarters in Kochi, Kerala, Aspinwall operates across sectors like logistics, shipping, plantations, and real estate. The company's core strengths lie in its well-established network, innovative approach, and commitment to sustainability. Aspinwall's success is underpinned by a dedicated team, modern infrastructure, and a customer-centric approach, making it a trusted name in the business landscape both locally and internationally.

Read More..

Aspinwall & Co Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Aspinwall & Co Quarterly Results

#(Fig in Cr.) Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Net Sales 65 66 72 59 86 78 83 74 90 89
Other Income 1 2 3 1 1 4 2 1 1 2
Total Income 66 68 76 60 87 82 85 75 91 91
Total Expenditure 61 63 72 57 83 75 79 69 84 85
Operating Profit 5 4 4 3 4 6 6 6 8 5
Interest 1 0 1 1 1 0 1 1 1 2
Depreciation 1 1 1 1 1 2 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 3 3 2 1 2 4 5 4 6 2
Provision for Tax 1 1 0 0 -0 -1 1 0 1 -0
Profit After Tax 2 2 2 1 3 6 4 4 5 2
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 2 2 2 1 3 6 4 4 5 2
Adjusted Earnings Per Share 2.4 1.9 1.9 1.1 3.4 7.2 4.7 4.8 6.2 2.9

Aspinwall & Co Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 200 226 239 245 283 276 256 253 260 295 296 336
Other Income 4 5 4 6 4 8 7 5 3 5 9 6
Total Income 204 231 244 251 287 283 263 258 263 299 305 342
Total Expenditure 184 215 223 224 255 265 255 241 241 273 286 317
Operating Profit 20 16 20 27 31 19 8 17 22 26 19 25
Interest 6 8 5 6 5 7 5 4 3 2 4 5
Depreciation 5 2 2 2 3 3 3 3 4 5 5 4
Exceptional Income / Expenses 0 0 0 -2 -3 0 0 0 3 16 0 0
Profit Before Tax 9 6 13 17 21 9 -1 9 19 36 10 17
Provision for Tax 4 1 5 7 8 1 -0 3 3 7 -1 2
Profit After Tax 5 5 8 10 13 7 -0 6 15 29 11 15
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 5 5 8 10 13 7 -0 6 15 29 11 15
Adjusted Earnings Per Share 0 0 0 12.7 16.5 9.3 -0.5 8.2 19.5 36.5 13.7 18.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 5% 1% 4%
Operating Profit CAGR -27% 4% 0% -1%
PAT CAGR -62% 22% 9% 8%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -3% 23% 22% NA%
ROE Average 6% 11% 8% 7%
ROCE Average 7% 13% 10% 11%

Aspinwall & Co Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 106 109 115 127 137 140 135 142 154 177 183
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 6 10 11 10 7 3 3 3 1 0
Other Non-Current Liabilities 3 25 2 4 -1 -0 1 1 4 4 4
Total Current Liabilities 99 64 97 66 114 106 94 84 76 62 62
Total Liabilities 208 204 224 208 260 252 232 230 236 244 249
Fixed Assets 51 50 52 52 53 68 68 66 71 70 74
Other Non-Current Assets 4 28 9 21 27 18 22 23 19 22 22
Total Current Assets 153 126 163 136 179 166 142 141 146 147 147
Total Assets 208 204 224 208 260 252 232 230 236 244 249

Aspinwall & Co Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 6 4 4 6 5 3 4 5 6 8 39
Cash Flow from Operating Activities -17 6 13 24 -30 17 31 20 16 35 4
Cash Flow from Investing Activities 1 8 -3 -7 -6 -3 0 -1 3 9 -7
Cash Flow from Financing Activities 13 -14 -8 -17 35 -13 -31 -18 -17 -13 -1
Net Cash Inflow / Outflow -2 -0 2 -1 -1 1 1 1 2 31 -4
Closing Cash & Cash Equivalent 4 4 6 5 3 4 5 6 8 39 35

Aspinwall & Co Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 0 0 0 12.67 16.51 9.28 -0.54 8.22 19.53 36.51 13.66
CEPS(Rs) 12.39 9.1 13.44 15.66 19.72 12.53 3.72 12.38 24.41 42.42 20.29
DPS(Rs) 2 1.8 2.5 3 3.5 3 2.5 3.5 6 6 6
Book NAV/Share(Rs) 0 0 0 161.78 174.63 178.89 172.42 181.34 196.78 226.04 234.35
Core EBITDA Margin(%) 8.04 4.8 6.67 8.56 9.69 4.02 0.41 4.61 7.24 7.2 3.14
EBIT Margin(%) 7.56 6.25 7.56 9.12 9.11 5.84 1.84 5.37 8.34 12.75 4.54
Pre Tax Margin(%) 4.63 2.52 5.41 6.72 7.3 3.15 -0.23 3.69 7.2 12.12 3.23
PAT Margin (%) 2.39 2.21 3.44 4.04 4.57 2.63 -0.16 2.54 5.88 9.69 3.61
Cash Profit Margin (%) 4.85 3.15 4.39 4.99 5.45 3.55 1.14 3.83 7.35 11.26 5.37
ROA(%) 2.51 2.42 3.85 4.59 5.52 2.84 -0.17 2.78 6.55 11.89 4.33
ROE(%) 4.6 4.66 7.37 8.21 9.81 5.25 -0.31 4.65 10.33 17.27 5.93
ROCE(%) 11.16 9.66 12.08 14.62 14.39 7.81 2.43 7.63 12.4 20.55 6.8
Receivable days 29.38 34.93 43.32 42.64 39.35 44.61 53.51 58.59 47.02 31.63 30.35
Inventory Days 91.05 98.49 88.13 88.91 109.35 136.74 119.35 97.79 105.56 93.65 85.11
Payable days 55.25 47.09 59.48 51.33 26.75 26.49 39.97 63.94 69.27 54.52 31.36
PER(x) 0 0 0 17.13 22.92 18.13 0 23.2 8.8 5.17 18.42
Price/Book(x) 0 0 0 1.34 2.17 0.94 0.5 1.05 0.87 0.84 1.07
Dividend Yield(%) 0 0 0 1.38 0.92 1.78 2.89 1.83 3.49 3.18 2.38
EV/Net Sales(x) 0.21 0.17 0.17 0.77 1.28 0.7 0.42 0.69 0.56 0.42 0.62
EV/Core EBITDA(x) 2.14 2.38 1.94 7.03 11.5 10.4 13.48 10.43 6.65 4.69 9.77
Net Sales Growth(%) -4.16 13.22 5.94 2.51 15.22 -2.45 -7.1 -1.37 2.72 13.44 0.38
EBIT Growth(%) -0.4 -6.36 28.17 23.63 15.1 -37.45 -70.72 187.5 59.47 73.52 -64.23
PAT Growth(%) -8.62 4.61 64.93 20.41 30.27 -43.76 -105.79 1630.95 137.48 86.97 -62.59
EPS Growth(%) 0 0 0 0 30.27 -43.76 -105.79 1630.91 137.48 86.97 -62.59
Debt/Equity(x) 0.39 0.35 0.34 0.21 0.51 0.48 0.34 0.23 0.14 0.08 0.11
Current Ratio(x) 1.55 1.97 1.68 2.05 1.58 1.57 1.51 1.68 1.93 2.37 2.4
Quick Ratio(x) 0.9 1.07 1.08 1.12 0.63 0.63 0.78 0.89 0.83 1.28 1.25
Interest Cover(x) 2.58 1.67 3.5 3.8 5.01 2.17 0.89 3.2 7.34 20.19 3.46
Total Debt/Mcap(x) 0 0 0 0.15 0.23 0.51 0.69 0.22 0.16 0.09 0.11

Aspinwall & Co Shareholding Pattern

# Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Promoter 64.46 64.46 64.46 64.46 64.46 64.46 64.46 64.46 64.46 64.46
FII 0 0 0 0 0 0 0 0.12 0 0.05
DII 0 0 0 0 0 0 0 0 0 0
Public 35.54 35.54 35.54 35.54 35.54 35.54 35.54 35.42 35.54 35.49
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 54.52 to 31.36days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 11% over the last 3 years.
  • The company has delivered a poor profit growth of 9% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Aspinwall & Co News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!