Diversified · Founded 1920 · www.aspinwall.in · NSE · ISIN INE991I01015
No Notes Added Yet
Business
Aspinwall And Company Ltd. is an Indian diversified company with a long history, involved in a range of industries. Its core business operations typically span agriculture (plantations of coffee, tea, rubber), logistics (shipping, freight forwarding, warehousing, clearing and forwarding services), engineering (manufacturing and services), and tourism (resorts, travel services). The company generates revenue by selling agricultural commodities, providing logistics and engineering solutions to clients, and offering hospitality services.
Revenue Mix
Aspinwall And Company Ltd. operates through several distinct segments, reflecting its diversified nature. These include:
Plantations: Cultivation, processing, and sale of cash crops like coffee, tea, and rubber.
Logistics: Services such as shipping agency, freight forwarding, customs clearance, warehousing, and transportation.
Engineering: Manufacturing and servicing of specific engineering products and solutions.
Tourism: Hospitality services including resorts and travel agency operations.
Specific revenue contribution percentages for each segment are not publicly available without detailed financial reports.
Industry
As a diversified company, Aspinwall operates in multiple industries, each with its own structure and competitive landscape.
Plantations: Operates in the agricultural sector, which is fragmented and subject to commodity price fluctuations. The company benefits from established landholdings and cultivation expertise.
Logistics: A highly competitive industry in India, characterized by numerous domestic and international players. Aspinwall likely holds a niche or regional strength given its long presence.
Engineering: This segment's positioning depends on its specific product lines and market focus within the broader engineering domain.
Tourism: Operates in a growing but competitive leisure and hospitality market.
The company is part of the Murugappa Group, a well-established Indian conglomerate, which provides it with institutional backing and access to resources, differentiating it from smaller standalone entities.
MOAT
Aspinwall And Company Ltd. possesses several potential competitive advantages:
Heritage and Brand Equity: With a history spanning over a century, the Aspinwall name likely carries a degree of trust and recognition, particularly in South India and its traditional business areas.
Established Assets: Long-standing ownership of plantations and logistics infrastructure (warehouses, offices) provides a stable asset base.
Long-term Relationships: Decades of operation would have fostered strong relationships with suppliers, customers, and regulatory bodies in its core business segments.
Group Affiliation: Being a part of the Murugappa Group provides access to capital, managerial expertise, and potential synergies or cross-selling opportunities across the group's diverse portfolio.
Growth Drivers
Key factors that can drive growth for Aspinwall And Company Ltd. over the next 3-5 years include:
India's Economic Growth: General economic expansion will boost demand for logistics services, engineering products, and consumer spending on agricultural products and tourism.
Infrastructure Development: Government focus on improving logistics and transportation infrastructure benefits the company's logistics segment.
Increased Domestic Tourism: Rising disposable incomes and domestic travel trends can support growth in its tourism segment.
Value Addition: Expanding into higher-value processed agricultural products or more specialized logistics/engineering solutions could improve margins and growth.
Strategic Acquisitions/Expansion: Leveraging its diversified nature to explore new, synergistic business avenues or expand existing operations geographically.
Risks
Aspinwall faces several risks inherent to its operations:
Commodity Price Volatility: Its plantation segment is directly exposed to fluctuations in global prices for coffee, tea, and rubber, impacting revenue and profitability.
Climate Change & Environmental Risks: Agricultural operations are vulnerable to adverse weather patterns, pests, and long-term climate changes.
Intense Competition: All its segments (logistics, engineering, tourism) operate in highly competitive markets with numerous local and international players.
Economic Downturns: A slowdown in the Indian economy could reduce demand across its business segments, impacting logistics volumes, engineering orders, and tourism spending.
Regulatory Changes: Policies related to agriculture, land use, labor, environmental protection, and trade can impact profitability and operational flexibility.
Diversification Management: The challenge of effectively managing and achieving synergies across disparate business units, each requiring different expertise and market focus.
Management & Ownership
Aspinwall And Company Ltd. is part of the Murugappa Group, one of India's oldest and most respected business conglomerates. As such, the company's ownership is primarily with the promoter group (Murugappa family and associated entities). Management is typically professionalized within the broader framework and values of the Murugappa Group, which is known for its conservative financial practices and long-term vision. The promoter-led structure often implies stable management and a focus on sustainable growth, though specific management quality depends on individual leadership teams within the diverse segments.
Outlook
Aspinwall And Company Ltd. presents a balanced investment profile. The company benefits from its long-standing presence, established asset base, and strong backing from the reputable Murugappa Group, which provides stability and strategic direction. Its diversified business model inherently reduces dependence on any single industry, offering some resilience against sector-specific downturns. India's economic growth is a significant tailwind for many of its segments.
However, the company's exposure to volatile commodity markets (plantations) introduces earnings variability. Furthermore, intense competition across its logistics, engineering, and tourism sectors necessitates continuous innovation and efficient operations to maintain market share and profitability. The challenge lies in effectively managing and driving growth across its disparate business units while navigating the specific risks and competitive pressures of each industry. Success will depend on strategic capital allocation, operational efficiencies, and leveraging synergies within its diversified portfolio and the broader Murugappa Group.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 78 | 83 | 74 | 90 | 89 | 90 | 83 | 114 | 130 | 113 |
| Other Income | 4 | 2 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 2 |
| Total Income | 82 | 85 | 75 | 91 | 91 | 91 | 84 | 115 | 132 | 115 |
| Total Expenditure | 75 | 79 | 69 | 84 | 85 | 92 | 83 | 103 | 121 | 112 |
| Operating Profit | 6 | 6 | 6 | 8 | 5 | -1 | 1 | 11 | 11 | 3 |
| Interest | 0 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 2 |
| Depreciation | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 6 | -1 | 0 | 0 |
| Profit Before Tax | 4 | 5 | 4 | 6 | 2 | -4 | 3 | 7 | 9 | -1 |
| Provision for Tax | -1 | 1 | 0 | 1 | -0 | -1 | 0 | -0 | 3 | 0 |
| Profit After Tax | 6 | 4 | 4 | 5 | 2 | -3 | 3 | 8 | 6 | -1 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 6 | 4 | 4 | 5 | 2 | -3 | 3 | 8 | 6 | -1 |
| Adjusted Earnings Per Share | 7.2 | 4.7 | 4.8 | 6.2 | 2.9 | -4.2 | 3.6 | 9.7 | 7.7 | -0.9 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 239 | 245 | 283 | 276 | 256 | 253 | 260 | 295 | 296 | 336 | 417 | 440 |
| Other Income | 4 | 6 | 4 | 8 | 7 | 5 | 3 | 5 | 9 | 6 | 5 | 6 |
| Total Income | 244 | 251 | 287 | 283 | 263 | 258 | 263 | 299 | 305 | 342 | 422 | 446 |
| Total Expenditure | 223 | 224 | 255 | 265 | 255 | 241 | 241 | 273 | 286 | 317 | 399 | 419 |
| Operating Profit | 20 | 27 | 31 | 19 | 8 | 17 | 22 | 26 | 19 | 26 | 23 | 26 |
| Interest | 5 | 6 | 5 | 7 | 5 | 4 | 3 | 2 | 4 | 4 | 7 | 7 |
| Depreciation | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 5 | 5 | 5 | 6 | 5 |
| Exceptional Income / Expenses | 0 | -2 | -3 | 0 | 0 | 0 | 3 | 16 | 0 | 0 | 5 | 5 |
| Profit Before Tax | 13 | 17 | 21 | 9 | -1 | 9 | 19 | 36 | 10 | 16 | 15 | 18 |
| Provision for Tax | 5 | 7 | 8 | 1 | -0 | 3 | 3 | 7 | -1 | 2 | 2 | 3 |
| Profit After Tax | 8 | 10 | 13 | 7 | -0 | 6 | 15 | 29 | 11 | 15 | 13 | 16 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 8 | 10 | 13 | 7 | -0 | 6 | 15 | 29 | 11 | 15 | 13 | 16 |
| Adjusted Earnings Per Share | 0 | 12.7 | 16.5 | 9.3 | -0.5 | 8.2 | 19.5 | 36.5 | 13.7 | 18.6 | 16.8 | 20.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 24% | 12% | 11% | 6% |
| Operating Profit CAGR | -12% | -4% | 6% | 1% |
| PAT CAGR | -13% | -23% | 17% | 5% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -9% | -3% | 6% | 2% |
| ROE Average | 7% | 7% | 10% | 8% |
| ROCE Average | 8% | 8% | 11% | 11% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 115 | 127 | 137 | 140 | 135 | 142 | 154 | 177 | 183 | 193 | 201 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 10 | 11 | 10 | 7 | 3 | 3 | 3 | 1 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 2 | 4 | -1 | -0 | 1 | 1 | 4 | 4 | 4 | 3 | 4 |
| Total Current Liabilities | 97 | 66 | 114 | 106 | 94 | 84 | 76 | 62 | 62 | 113 | 125 |
| Total Liabilities | 224 | 208 | 260 | 252 | 232 | 230 | 236 | 244 | 249 | 309 | 331 |
| Fixed Assets | 52 | 52 | 53 | 68 | 68 | 66 | 71 | 70 | 74 | 72 | 77 |
| Other Non-Current Assets | 9 | 21 | 27 | 18 | 22 | 23 | 19 | 22 | 22 | 24 | 24 |
| Total Current Assets | 163 | 136 | 179 | 166 | 142 | 141 | 146 | 147 | 147 | 206 | 230 |
| Total Assets | 224 | 208 | 260 | 252 | 232 | 230 | 236 | 244 | 249 | 309 | 331 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 4 | 6 | 5 | 3 | 4 | 5 | 6 | 8 | 39 | 35 | 14 |
| Cash Flow from Operating Activities | 13 | 24 | -30 | 17 | 31 | 20 | 16 | 35 | 4 | -35 | -22 |
| Cash Flow from Investing Activities | -3 | -7 | -6 | -3 | 0 | -1 | 3 | 9 | -7 | -23 | 20 |
| Cash Flow from Financing Activities | -8 | -17 | 35 | -13 | -31 | -18 | -17 | -13 | -1 | 37 | -3 |
| Net Cash Inflow / Outflow | 2 | -1 | -1 | 1 | 1 | 1 | 2 | 31 | -4 | -21 | -5 |
| Closing Cash & Cash Equivalent | 6 | 5 | 3 | 4 | 5 | 6 | 8 | 39 | 35 | 14 | 9 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0 | 12.67 | 16.51 | 9.28 | -0.54 | 8.22 | 19.53 | 36.51 | 13.66 | 18.58 | 16.83 |
| CEPS(Rs) | 13.44 | 15.66 | 19.72 | 12.53 | 3.72 | 12.38 | 24.41 | 42.42 | 20.29 | 25.01 | 24.05 |
| DPS(Rs) | 2.5 | 3 | 3.5 | 3 | 2.5 | 3.5 | 6 | 6 | 6 | 6.5 | 6.5 |
| Book NAV/Share(Rs) | 0 | 161.78 | 174.63 | 178.89 | 172.42 | 181.34 | 196.78 | 226.04 | 234.35 | 246.33 | 256.91 |
| Core EBITDA Margin(%) | 6.67 | 8.56 | 9.69 | 4.02 | 0.41 | 4.61 | 7.24 | 7.2 | 3.14 | 5.72 | 4.34 |
| EBIT Margin(%) | 7.56 | 9.12 | 9.11 | 5.84 | 1.84 | 5.37 | 8.34 | 12.75 | 4.54 | 6.12 | 5.41 |
| Pre Tax Margin(%) | 5.41 | 6.72 | 7.3 | 3.15 | -0.23 | 3.69 | 7.2 | 12.12 | 3.23 | 4.79 | 3.64 |
| PAT Margin (%) | 3.44 | 4.04 | 4.57 | 2.63 | -0.16 | 2.54 | 5.88 | 9.69 | 3.61 | 4.32 | 3.15 |
| Cash Profit Margin (%) | 4.39 | 4.99 | 5.45 | 3.55 | 1.14 | 3.83 | 7.35 | 11.26 | 5.37 | 5.82 | 4.51 |
| ROA(%) | 3.85 | 4.59 | 5.52 | 2.84 | -0.17 | 2.78 | 6.55 | 11.89 | 4.33 | 5.2 | 4.12 |
| ROE(%) | 7.37 | 8.21 | 9.81 | 5.25 | -0.31 | 4.65 | 10.33 | 17.27 | 5.93 | 7.73 | 6.69 |
| ROCE(%) | 12.08 | 14.62 | 14.39 | 7.81 | 2.43 | 7.63 | 12.4 | 20.55 | 6.8 | 8.88 | 8.42 |
| Receivable days | 43.32 | 42.64 | 39.35 | 44.61 | 53.51 | 58.59 | 47.02 | 31.63 | 30.35 | 32.42 | 37.13 |
| Inventory Days | 88.13 | 88.91 | 109.35 | 136.74 | 119.35 | 97.79 | 105.56 | 93.65 | 85.11 | 103.26 | 117.09 |
| Payable days | 59.48 | 51.33 | 26.75 | 26.49 | 39.97 | 63.94 | 69.27 | 54.52 | 31.36 | 28.54 | 26.58 |
| PER(x) | 0 | 17.13 | 22.92 | 18.13 | 0 | 23.2 | 8.8 | 5.17 | 18.42 | 12.52 | 12.42 |
| Price/Book(x) | 0 | 1.34 | 2.17 | 0.94 | 0.5 | 1.05 | 0.87 | 0.84 | 1.07 | 0.94 | 0.81 |
| Dividend Yield(%) | 0 | 1.38 | 0.92 | 1.78 | 2.89 | 1.83 | 3.49 | 3.18 | 2.38 | 2.79 | 3.11 |
| EV/Net Sales(x) | 0.17 | 0.77 | 1.28 | 0.7 | 0.42 | 0.69 | 0.56 | 0.42 | 0.62 | 0.63 | 0.54 |
| EV/Core EBITDA(x) | 1.94 | 7.03 | 11.5 | 10.4 | 13.48 | 10.43 | 6.65 | 4.69 | 9.77 | 8.31 | 9.7 |
| Net Sales Growth(%) | 5.94 | 2.51 | 15.22 | -2.45 | -7.1 | -1.37 | 2.72 | 13.44 | 0.38 | 13.64 | 24.17 |
| EBIT Growth(%) | 28.17 | 23.63 | 15.1 | -37.45 | -70.72 | 187.5 | 59.47 | 73.52 | -64.23 | 53.16 | 9.63 |
| PAT Growth(%) | 64.93 | 20.41 | 30.27 | -43.76 | -105.79 | 1630.95 | 137.48 | 86.97 | -62.59 | 36.05 | -9.43 |
| EPS Growth(%) | 0 | 0 | 30.27 | -43.76 | -105.79 | 1630.91 | 137.48 | 86.97 | -62.59 | 36.05 | -9.43 |
| Debt/Equity(x) | 0.34 | 0.21 | 0.51 | 0.48 | 0.34 | 0.23 | 0.14 | 0.08 | 0.11 | 0.35 | 0.38 |
| Current Ratio(x) | 1.68 | 2.05 | 1.58 | 1.57 | 1.51 | 1.68 | 1.93 | 2.37 | 2.4 | 1.83 | 1.84 |
| Quick Ratio(x) | 1.08 | 1.12 | 0.63 | 0.63 | 0.78 | 0.89 | 0.83 | 1.28 | 1.25 | 0.76 | 0.65 |
| Interest Cover(x) | 3.5 | 3.8 | 5.01 | 2.17 | 0.89 | 3.2 | 7.34 | 20.19 | 3.46 | 4.6 | 3.07 |
| Total Debt/Mcap(x) | 0 | 0.15 | 0.23 | 0.51 | 0.69 | 0.22 | 0.16 | 0.09 | 0.11 | 0.37 | 0.46 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 64.46 | 64.46 | 64.46 | 64.46 | 64.46 | 64.46 | 64.46 | 64.46 | 64.46 | 64.46 |
| FII | 0 | 0 | 0.12 | 0 | 0.05 | 0.01 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 35.54 | 35.54 | 35.42 | 35.54 | 35.49 | 35.53 | 35.54 | 35.54 | 35.54 | 35.54 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +24% | +12% | +11% | +6% |
| Operating Profit CAGR | -12% | -4% | +6% | +1% |
| PAT CAGR | -13% | -23% | +17% | +5% |
| Share Price CAGR | -9% | -3% | +6% | +2% |
| ROE Average | +7% | +7% | +10% | +8% |
| ROCE Average | +8% | +8% | +11% | +11% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 64.46 | 64.46 | 64.46 | 64.46 | 64.46 | 64.46 | 64.46 | 64.46 | 64.46 | 64.46 |
| FII | 0 | 0 | 0.12 | 0 | 0.05 | 0.01 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 35.54 | 35.54 | 35.42 | 35.54 | 35.49 | 35.53 | 35.54 | 35.54 | 35.54 | 35.54 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.