Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹188 Cr.
Stock P/E
14.3
P/B
0.9
Current Price
₹240.1
Book Value
₹ 256.1
Face Value
10
52W High
₹299.8
52W Low
₹ 200.3
Dividend Yield
2.71%

Aspinwall & Co Overview

Business

Aspinwall And Company Ltd. is an Indian diversified company with a long history, involved in a range of industries. Its core business operations typically span agriculture (plantations of coffee, tea, rubber), logistics (shipping, freight forwarding, warehousing, clearing and forwarding services), engineering (manufacturing and services), and tourism (resorts, travel services). The company generates revenue by selling agricultural commodities, providing logistics and engineering solutions to clients, and offering hospitality services.

Revenue Mix

Aspinwall And Company Ltd. operates through several distinct segments, reflecting its diversified nature. These include:

Plantations: Cultivation, processing, and sale of cash crops like coffee, tea, and rubber.

Logistics: Services such as shipping agency, freight forwarding, customs clearance, warehousing, and transportation.

Engineering: Manufacturing and servicing of specific engineering products and solutions.

Tourism: Hospitality services including resorts and travel agency operations.

Specific revenue contribution percentages for each segment are not publicly available without detailed financial reports.

Industry

As a diversified company, Aspinwall operates in multiple industries, each with its own structure and competitive landscape.

Plantations: Operates in the agricultural sector, which is fragmented and subject to commodity price fluctuations. The company benefits from established landholdings and cultivation expertise.

Logistics: A highly competitive industry in India, characterized by numerous domestic and international players. Aspinwall likely holds a niche or regional strength given its long presence.

Engineering: This segment's positioning depends on its specific product lines and market focus within the broader engineering domain.

Tourism: Operates in a growing but competitive leisure and hospitality market.

The company is part of the Murugappa Group, a well-established Indian conglomerate, which provides it with institutional backing and access to resources, differentiating it from smaller standalone entities.

MOAT

Aspinwall And Company Ltd. possesses several potential competitive advantages:

Heritage and Brand Equity: With a history spanning over a century, the Aspinwall name likely carries a degree of trust and recognition, particularly in South India and its traditional business areas.

Established Assets: Long-standing ownership of plantations and logistics infrastructure (warehouses, offices) provides a stable asset base.

Long-term Relationships: Decades of operation would have fostered strong relationships with suppliers, customers, and regulatory bodies in its core business segments.

Group Affiliation: Being a part of the Murugappa Group provides access to capital, managerial expertise, and potential synergies or cross-selling opportunities across the group's diverse portfolio.

Growth Drivers

Key factors that can drive growth for Aspinwall And Company Ltd. over the next 3-5 years include:

India's Economic Growth: General economic expansion will boost demand for logistics services, engineering products, and consumer spending on agricultural products and tourism.

Infrastructure Development: Government focus on improving logistics and transportation infrastructure benefits the company's logistics segment.

Increased Domestic Tourism: Rising disposable incomes and domestic travel trends can support growth in its tourism segment.

Value Addition: Expanding into higher-value processed agricultural products or more specialized logistics/engineering solutions could improve margins and growth.

Strategic Acquisitions/Expansion: Leveraging its diversified nature to explore new, synergistic business avenues or expand existing operations geographically.

Risks

Aspinwall faces several risks inherent to its operations:

Commodity Price Volatility: Its plantation segment is directly exposed to fluctuations in global prices for coffee, tea, and rubber, impacting revenue and profitability.

Climate Change & Environmental Risks: Agricultural operations are vulnerable to adverse weather patterns, pests, and long-term climate changes.

Intense Competition: All its segments (logistics, engineering, tourism) operate in highly competitive markets with numerous local and international players.

Economic Downturns: A slowdown in the Indian economy could reduce demand across its business segments, impacting logistics volumes, engineering orders, and tourism spending.

Regulatory Changes: Policies related to agriculture, land use, labor, environmental protection, and trade can impact profitability and operational flexibility.

Diversification Management: The challenge of effectively managing and achieving synergies across disparate business units, each requiring different expertise and market focus.

Management & Ownership

Aspinwall And Company Ltd. is part of the Murugappa Group, one of India's oldest and most respected business conglomerates. As such, the company's ownership is primarily with the promoter group (Murugappa family and associated entities). Management is typically professionalized within the broader framework and values of the Murugappa Group, which is known for its conservative financial practices and long-term vision. The promoter-led structure often implies stable management and a focus on sustainable growth, though specific management quality depends on individual leadership teams within the diverse segments.

Outlook

Aspinwall And Company Ltd. presents a balanced investment profile. The company benefits from its long-standing presence, established asset base, and strong backing from the reputable Murugappa Group, which provides stability and strategic direction. Its diversified business model inherently reduces dependence on any single industry, offering some resilience against sector-specific downturns. India's economic growth is a significant tailwind for many of its segments.

However, the company's exposure to volatile commodity markets (plantations) introduces earnings variability. Furthermore, intense competition across its logistics, engineering, and tourism sectors necessitates continuous innovation and efficient operations to maintain market share and profitability. The challenge lies in effectively managing and driving growth across its disparate business units while navigating the specific risks and competitive pressures of each industry. Success will depend on strategic capital allocation, operational efficiencies, and leveraging synergies within its diversified portfolio and the broader Murugappa Group.

Aspinwall & Co Share Price

Live · NSE · Inception: 1920
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Aspinwall & Co Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 78 83 74 90 89 90 83 114 130 113
Other Income 4 2 1 1 2 1 1 1 2 2
Total Income 82 85 75 91 91 91 84 115 132 115
Total Expenditure 75 79 69 84 85 92 83 103 121 112
Operating Profit 6 6 6 8 5 -1 1 11 11 3
Interest 0 1 1 1 2 2 2 2 1 2
Depreciation 2 1 1 1 1 1 1 1 1 2
Exceptional Income / Expenses 0 0 0 0 0 0 6 -1 0 0
Profit Before Tax 4 5 4 6 2 -4 3 7 9 -1
Provision for Tax -1 1 0 1 -0 -1 0 -0 3 0
Profit After Tax 6 4 4 5 2 -3 3 8 6 -1
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 6 4 4 5 2 -3 3 8 6 -1
Adjusted Earnings Per Share 7.2 4.7 4.8 6.2 2.9 -4.2 3.6 9.7 7.7 -0.9

Aspinwall & Co Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 239 245 283 276 256 253 260 295 296 336 417 440
Other Income 4 6 4 8 7 5 3 5 9 6 5 6
Total Income 244 251 287 283 263 258 263 299 305 342 422 446
Total Expenditure 223 224 255 265 255 241 241 273 286 317 399 419
Operating Profit 20 27 31 19 8 17 22 26 19 26 23 26
Interest 5 6 5 7 5 4 3 2 4 4 7 7
Depreciation 2 2 3 3 3 3 4 5 5 5 6 5
Exceptional Income / Expenses 0 -2 -3 0 0 0 3 16 0 0 5 5
Profit Before Tax 13 17 21 9 -1 9 19 36 10 16 15 18
Provision for Tax 5 7 8 1 -0 3 3 7 -1 2 2 3
Profit After Tax 8 10 13 7 -0 6 15 29 11 15 13 16
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 8 10 13 7 -0 6 15 29 11 15 13 16
Adjusted Earnings Per Share 0 12.7 16.5 9.3 -0.5 8.2 19.5 36.5 13.7 18.6 16.8 20.1

Aspinwall & Co Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 115 127 137 140 135 142 154 177 183 193 201
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 10 11 10 7 3 3 3 1 0 0 0
Other Non-Current Liabilities 2 4 -1 -0 1 1 4 4 4 3 4
Total Current Liabilities 97 66 114 106 94 84 76 62 62 113 125
Total Liabilities 224 208 260 252 232 230 236 244 249 309 331
Fixed Assets 52 52 53 68 68 66 71 70 74 72 77
Other Non-Current Assets 9 21 27 18 22 23 19 22 22 24 24
Total Current Assets 163 136 179 166 142 141 146 147 147 206 230
Total Assets 224 208 260 252 232 230 236 244 249 309 331

Aspinwall & Co Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 4 6 5 3 4 5 6 8 39 35 14
Cash Flow from Operating Activities 13 24 -30 17 31 20 16 35 4 -35 -22
Cash Flow from Investing Activities -3 -7 -6 -3 0 -1 3 9 -7 -23 20
Cash Flow from Financing Activities -8 -17 35 -13 -31 -18 -17 -13 -1 37 -3
Net Cash Inflow / Outflow 2 -1 -1 1 1 1 2 31 -4 -21 -5
Closing Cash & Cash Equivalent 6 5 3 4 5 6 8 39 35 14 9

Aspinwall & Co Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0 12.67 16.51 9.28 -0.54 8.22 19.53 36.51 13.66 18.58 16.83
CEPS(Rs) 13.44 15.66 19.72 12.53 3.72 12.38 24.41 42.42 20.29 25.01 24.05
DPS(Rs) 2.5 3 3.5 3 2.5 3.5 6 6 6 6.5 6.5
Book NAV/Share(Rs) 0 161.78 174.63 178.89 172.42 181.34 196.78 226.04 234.35 246.33 256.91
Core EBITDA Margin(%) 6.67 8.56 9.69 4.02 0.41 4.61 7.24 7.2 3.14 5.72 4.34
EBIT Margin(%) 7.56 9.12 9.11 5.84 1.84 5.37 8.34 12.75 4.54 6.12 5.41
Pre Tax Margin(%) 5.41 6.72 7.3 3.15 -0.23 3.69 7.2 12.12 3.23 4.79 3.64
PAT Margin (%) 3.44 4.04 4.57 2.63 -0.16 2.54 5.88 9.69 3.61 4.32 3.15
Cash Profit Margin (%) 4.39 4.99 5.45 3.55 1.14 3.83 7.35 11.26 5.37 5.82 4.51
ROA(%) 3.85 4.59 5.52 2.84 -0.17 2.78 6.55 11.89 4.33 5.2 4.12
ROE(%) 7.37 8.21 9.81 5.25 -0.31 4.65 10.33 17.27 5.93 7.73 6.69
ROCE(%) 12.08 14.62 14.39 7.81 2.43 7.63 12.4 20.55 6.8 8.88 8.42
Receivable days 43.32 42.64 39.35 44.61 53.51 58.59 47.02 31.63 30.35 32.42 37.13
Inventory Days 88.13 88.91 109.35 136.74 119.35 97.79 105.56 93.65 85.11 103.26 117.09
Payable days 59.48 51.33 26.75 26.49 39.97 63.94 69.27 54.52 31.36 28.54 26.58
PER(x) 0 17.13 22.92 18.13 0 23.2 8.8 5.17 18.42 12.52 12.42
Price/Book(x) 0 1.34 2.17 0.94 0.5 1.05 0.87 0.84 1.07 0.94 0.81
Dividend Yield(%) 0 1.38 0.92 1.78 2.89 1.83 3.49 3.18 2.38 2.79 3.11
EV/Net Sales(x) 0.17 0.77 1.28 0.7 0.42 0.69 0.56 0.42 0.62 0.63 0.54
EV/Core EBITDA(x) 1.94 7.03 11.5 10.4 13.48 10.43 6.65 4.69 9.77 8.31 9.7
Net Sales Growth(%) 5.94 2.51 15.22 -2.45 -7.1 -1.37 2.72 13.44 0.38 13.64 24.17
EBIT Growth(%) 28.17 23.63 15.1 -37.45 -70.72 187.5 59.47 73.52 -64.23 53.16 9.63
PAT Growth(%) 64.93 20.41 30.27 -43.76 -105.79 1630.95 137.48 86.97 -62.59 36.05 -9.43
EPS Growth(%) 0 0 30.27 -43.76 -105.79 1630.91 137.48 86.97 -62.59 36.05 -9.43
Debt/Equity(x) 0.34 0.21 0.51 0.48 0.34 0.23 0.14 0.08 0.11 0.35 0.38
Current Ratio(x) 1.68 2.05 1.58 1.57 1.51 1.68 1.93 2.37 2.4 1.83 1.84
Quick Ratio(x) 1.08 1.12 0.63 0.63 0.78 0.89 0.83 1.28 1.25 0.76 0.65
Interest Cover(x) 3.5 3.8 5.01 2.17 0.89 3.2 7.34 20.19 3.46 4.6 3.07
Total Debt/Mcap(x) 0 0.15 0.23 0.51 0.69 0.22 0.16 0.09 0.11 0.37 0.46

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +24% +12% +11% +6%
Operating Profit CAGR -12% -4% +6% +1%
PAT CAGR -13% -23% +17% +5%
Share Price CAGR -9% -3% +6% +2%
ROE Average +7% +7% +10% +8%
ROCE Average +8% +8% +11% +11%

Aspinwall & Co Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 64.46 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 35.54 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 64.4664.4664.4664.4664.4664.4664.4664.4664.4664.46
FII 000.1200.050.010000
DII 0000000000
Public 35.5435.5435.4235.5435.4935.5335.5435.5435.5435.54
Others 0000000000
Total 100100100100100100100100100100

Aspinwall & Co Peer Comparison

Diversified Edit Columns

Aspinwall & Co Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Aspinwall & Co Pros & Cons

Pros

  • Stock is trading at 0.9 times its book value
  • Debtor days have improved from 28.54 to 26.58days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 7% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp