WEBSITE BSE:507530 NSE: THAKKERS Inc. Year: 1968 Industry: Agriculture My Bucket: Add Stock
Last updated: 11:18
No Notes Added Yet
1. Business Overview
Thakkers Group Ltd. is primarily engaged in the manufacturing and marketing of various agricultural inputs essential for crop cultivation. Its core business revolves around providing solutions to farmers to enhance crop yield and protection. The company typically manufactures and supplies products such as agrochemicals (pesticides, herbicides, fungicides), seeds (for various crops), and specialty fertilizers/micronutrients. It generates revenue by selling these agricultural inputs through its distribution network to farmers across its operational regions.
2. Key Segments / Revenue Mix
Based on its operations in the agriculture input sector, Thakkers Group Ltd.'s major business segments likely include:
Agrochemicals: Manufacturing and sales of crop protection products (pesticides, herbicides, fungicides).
Seeds: Development, production, and sales of various crop seeds, potentially including hybrid varieties.
Micronutrients & Specialty Fertilizers: Offering specialized nutrient solutions to address specific soil and crop requirements.
Specific revenue contributions from each segment are not readily available without detailed financial reports but these represent its likely operational breakdown.
3. Industry & Positioning
Thakkers Group operates within India's vast and critical agriculture input industry, which is characterized by its dependence on monsoon, government policies, and farmer purchasing power. The industry is moderately fragmented, with large multinational corporations, major domestic players, and numerous regional and smaller companies. Thakkers Group likely positions itself as a regional or mid-tier player, focusing on specific geographies or product niches where it has established distribution and farmer trust. It competes on product efficacy, pricing, and the strength of its local distribution network against both larger national players and other regional competitors.
4. Competitive Advantage (Moat)
Thakkers Group's competitive advantages are likely derived from:
Established Distribution Network: A well-developed network reaching farmers in its target regions is crucial for market penetration.
Farmer Relationships & Trust: Building long-term relationships and trust with farmers through reliable products and local support.
Product Efficacy: Developing or sourcing products that are effective for local soil and pest conditions.
Cost Efficiency: Ability to offer competitive pricing due to efficient manufacturing or sourcing.
However, these advantages can be moderate, as the industry faces intense competition, and barriers to entry for generic products can be relatively low compared to patented innovations.
5. Growth Drivers
Key factors that can drive growth for Thakkers Group over the next 3-5 years include:
Increasing Food Demand: India's growing population continues to drive demand for higher agricultural output.
Modern Farming Practices Adoption: Increasing farmer awareness and adoption of advanced seeds, crop protection, and nutrient management techniques.
Government Support for Agriculture: Schemes, subsidies, and initiatives aimed at improving agricultural productivity and farmer income.
Expansion in Product Portfolio & Geography: Introducing new, effective products or expanding into new, underserved agricultural regions.
Innovation in Agri-inputs: Development of more sustainable and efficient crop protection and nutrient solutions.
6. Risks
Monsoon Dependency: Agricultural output and demand for inputs are heavily reliant on the quality and timeliness of monsoon rains.
Commodity Price Volatility: Fluctuations in agricultural commodity prices directly impact farmer incomes and their purchasing power for inputs.
Regulatory Changes: Changes in government policies regarding subsidies, agrochemical use, seed varieties, or import/export duties can significantly impact operations.
Intense Competition: The presence of large national and international players, along with numerous local companies, leads to pricing pressures and market share challenges.
Raw Material Price Volatility: Fluctuations in the cost of key raw materials used in manufacturing agrochemicals and fertilizers.
Pest Resistance & Disease Outbreaks: Requires continuous R&D and new product development to combat evolving agricultural challenges.
7. Management & Ownership
Thakkers Group Ltd. is typically a promoter-led company, which is common among mid-sized Indian businesses. The promoter group likely holds a significant ownership stake, indicating strong commitment and long-term vision for the business. The quality of management would depend on their experience in the agriculture sector, ability to navigate regulatory landscapes, and execute growth strategies effectively while maintaining strong farmer relationships and operational efficiency. Specific details on management individuals and their tenure would require reviewing public filings.
8. Outlook
Thakkers Group operates in a fundamentally important sector with long-term demand drivers fueled by India's population growth and food security needs. The increasing professionalization of agriculture and government support provide tailwinds for companies supplying quality inputs. However, the business remains inherently cyclical and susceptible to external factors such as weather patterns and commodity price fluctuations. Intense competition in a fragmented market could put pressure on margins and market share. The company's ability to innovate, expand its distribution efficiently, and manage its supply chain effectively will be crucial for sustained growth amidst these opportunities and challenges.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹4 Cr.
Stock P/E 0.5
P/B 0.1
Current Price ₹23.2
Book Value ₹ 383.6
Face Value 10
52W High ₹23.2
Dividend Yield 0%
52W Low ₹ 21
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 1 | 3 | 1 | 2 | 1 | 3 | 1 | 2 |
| Other Income | 1 | 2 | 5 | 1 | 3 | 3 | 8 | 4 | 5 | 0 |
| Total Income | 1 | 3 | 6 | 4 | 5 | 5 | 9 | 8 | 6 | 2 |
| Total Expenditure | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 2 | 1 | 1 |
| Operating Profit | 1 | 2 | 5 | 4 | 4 | 4 | 8 | 6 | 5 | 1 |
| Interest | 0 | 0 | 1 | 2 | 2 | 2 | 3 | 3 | 2 | 2 |
| Depreciation | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 2 | 3 | 2 | 1 | 1 | 5 | 3 | 2 | -2 |
| Provision for Tax | 0 | 0 | 1 | 0 | 0 | -0 | 1 | 0 | 0 | -0 |
| Profit After Tax | 1 | 2 | 2 | 2 | 1 | 1 | 3 | 3 | 2 | -2 |
| Adjustments | -0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 |
| Profit After Adjustments | 1 | 2 | 2 | 2 | 1 | 1 | 3 | 3 | 2 | -2 |
| Adjusted Earnings Per Share | 4 | 12 | 12.6 | 9.8 | 9 | 8.7 | 22 | 16.5 | 13.3 | -11.3 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 5 | 7 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 18 | 17 |
| Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 22 | 25 |
| Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 5 |
| Operating Profit | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 7 | 20 | 20 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 9 | 10 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 5 | 9 | 8 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Profit After Tax | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 4 | 8 | 6 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | 4 | 8 | 6 |
| Adjusted Earnings Per Share | -0 | -0.1 | -0.1 | -0.2 | 0 | -0.6 | -0.6 | -0.6 | -1.1 | 24.7 | 49.5 | 40.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 400% | 0% | 0% | 0% |
| Operating Profit CAGR | 186% | 0% | 0% | 0% |
| PAT CAGR | 100% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 16% | NA% | NA% | NA% |
| ROE Average | 15% | 7% | 4% | 2% |
| ROCE Average | 20% | 9% | 5% | 2% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 49 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 48 | 52 | 60 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 18 |
| Other Non-Current Liabilities | 7 | 7 | 8 | 7 | 7 | 7 | 3 | 3 | 3 | 25 | 96 |
| Total Current Liabilities | 0 | 0 | 0 | 1 | 1 | 0 | 6 | 2 | 46 | 88 | 30 |
| Total Liabilities | 56 | 56 | 56 | 57 | 57 | 56 | 57 | 53 | 97 | 168 | 203 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 25 |
| Other Non-Current Assets | 17 | 17 | 56 | 57 | 56 | 55 | 56 | 53 | 60 | 58 | 52 |
| Total Current Assets | 39 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 86 | 125 |
| Total Assets | 56 | 56 | 56 | 57 | 57 | 56 | 57 | 53 | 97 | 168 | 203 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 0 | 0 | -0 | -0 | 0 | 1 | -4 | 7 | 18 | 51 | 4 |
| Cash Flow from Investing Activities | 0 | 0 | 0 | -1 | -0 | -0 | -1 | -3 | -46 | -56 | 11 |
| Cash Flow from Financing Activities | 0 | 0 | 0 | 1 | 0 | -1 | 5 | -4 | 28 | 6 | -12 |
| Net Cash Inflow / Outflow | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 1 | 3 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -0.03 | -0.13 | -0.13 | -0.19 | 0 | -0.56 | -0.58 | -0.6 | -1.07 | 24.65 | 49.46 |
| CEPS(Rs) | -0.03 | -0.13 | -0.13 | -0.19 | 0 | -0.51 | -0.5 | -0.53 | -1.01 | 27.83 | 63.07 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 294.48 | 306.29 | 294.22 | 294.04 | 294.04 | 293.24 | 292.66 | 292.05 | 290.98 | 315.64 | 365.1 |
| Core EBITDA Margin(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -53.63 | 49 |
| EBIT Margin(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 572.64 | 379.48 |
| Pre Tax Margin(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 442.68 | 193.41 |
| PAT Margin (%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 343.03 | 166.09 |
| Cash Profit Margin (%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 387.27 | 211.78 |
| ROA(%) | -0.01 | -0.04 | -0.04 | -0.05 | 0 | -0.16 | -0.16 | -0.17 | -0.23 | 2.94 | 4.23 |
| ROE(%) | -0.01 | -0.04 | -0.04 | -0.06 | 0 | -0.19 | -0.2 | -0.2 | -0.37 | 8.13 | 14.53 |
| ROCE(%) | -0.01 | -0.04 | -0.04 | -0.06 | 0 | -0.19 | -0.19 | -0.19 | -0.09 | 7.74 | 20.2 |
| Receivable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.98 | 0 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 481.85 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.41 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.48 | 5.84 |
| EV/Core EBITDA(x) | -301.09 | -78.09 | -78.67 | -97.73 | 3805.23 | -24.06 | -94.34 | -42.13 | -660.21 | 5.91 | 1.37 |
| Net Sales Growth(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 314.36 |
| EBIT Growth(%) | -128.9 | -278.84 | -0.39 | -46.16 | 102.62 | 0 | -3.82 | -3.46 | 39.03 | 0 | 174.59 |
| PAT Growth(%) | -9.65 | -269.81 | 0.08 | -46.16 | 101.94 | 0 | -3.7 | -3.37 | -78.69 | 2404.19 | 100.63 |
| EPS Growth(%) | -9.65 | -269.81 | 0.08 | -46.16 | 101.94 | 0 | -3.69 | -3.37 | -78.7 | 2404.22 | 100.63 |
| Debt/Equity(x) | 0 | 0 | 0 | 0.03 | 0.03 | 0.01 | 0.13 | 0.04 | 0.66 | 0.84 | 0.48 |
| Current Ratio(x) | 473.48 | 563.84 | 75.38 | 0.29 | 0.29 | 1.06 | 0.07 | 0.18 | 0.8 | 0.98 | 4.23 |
| Quick Ratio(x) | 473.48 | 563.84 | 75.38 | 0.29 | 0.29 | 1.06 | 0.07 | 0.18 | 0.8 | 0.98 | 4.02 |
| Interest Cover(x) | -34.23 | -213.05 | 0 | 0 | 0 | -384.55 | -1138.21 | 0 | -0.52 | 4.41 | 2.04 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.71 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 56.09 | 56.09 | 56.09 | 56.09 | 56.09 | 56.09 | 56.09 | 56.09 | 56.09 | 56.09 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 | 0.64 |
| Public | 43.26 | 43.26 | 43.26 | 43.26 | 43.26 | 43.26 | 43.26 | 43.26 | 43.26 | 43.26 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.