Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹255214 Cr.
Stock P/E
68.8
P/B
11.9
Current Price
₹2660.7
Book Value
₹ 222.8
Face Value
1
52W High
₹2985.5
52W Low
₹ 2116
Dividend Yield
1.03%

Asian Paints Overview

Business

Asian Paints Ltd. is primarily engaged in the manufacturing, distribution, and sale of paints, coatings, and related products. Its core business model revolves around producing a wide range of decorative paints (for interior and exterior walls, wood, metal), industrial coatings, and ancillary products like waterproofing solutions and adhesives. The company generates revenue by selling these products directly to consumers, contractors, and industrial clients through an extensive distribution network comprising dealers, retailers, and company-owned stores across India and in international markets. It has also expanded into home improvement and décor services.

Revenue Mix

The company's revenue mix is dominated by its Decorative Paints segment in India, which contributes the significant majority of its sales. Other key segments include:

Industrial Coatings: Catering to various industries like automotive, protective coatings, and general industrial applications.

Home Improvement & Décor: This segment includes products and services such as kitchens (Sleek), bath fittings (Ess Ess), lightings, furnishings, and waterproofing solutions.

International Operations: Presence in multiple countries across Asia, the Middle East, Africa, and the South Pacific, contributing a smaller but growing portion of overall revenue.

Industry

The Indian paints industry is characterized by an oligopolistic structure, with a few large players dominating the organized market. It is largely driven by housing demand, renovation cycles, and industrial growth. Asian Paints holds a dominant leadership position in the Indian decorative paints market, commanding a significant market share. Its main competitors include Berger Paints, Kansai Nerolac, AkzoNobel India, and Indigo Paints, among others. The company's extensive reach and brand equity provide a strong competitive edge.

MOAT

Asian Paints possesses several durable competitive advantages:

Brand Strength: A well-established and trusted brand name built over decades, fostering strong customer loyalty.

Extensive Distribution Network: An unparalleled and deep-rooted distribution network across urban, semi-urban, and rural India, making its products widely accessible.

Economies of Scale: As the market leader, it benefits from scale in procurement of raw materials, manufacturing efficiency, and marketing spend, leading to cost advantages.

Technological Prowess & R&D: Continuous investment in research and development to offer innovative products, superior finishes, and customer-specific solutions.

Supply Chain Efficiency: Advanced supply chain management systems ensure timely delivery and inventory optimization.

Growth Drivers

Key factors that can drive growth for Asian Paints over the next 3-5 years include:

Rising Disposable Incomes & Urbanization: Increased discretionary spending on housing upgrades, renovations, and new construction.

Premiumization Trend: Consumers shifting towards higher-value, specialized, and aesthetically superior paint products.

Government Housing & Infrastructure Push: Schemes like 'Housing for All' and increased infrastructure spending indirectly boost demand for paints and coatings.

Expansion into Home Décor & Services: Successful diversification into adjacencies like modular kitchens, bath fittings, and painting services offers new revenue streams.

International Market Growth: Leveraging its expertise to grow in underpenetrated developing markets.

Innovation & Product Development: Introduction of new products with improved performance, sustainability, and aesthetic appeal.

Risks

Raw Material Price Volatility: Major inputs like crude oil derivatives (titanium dioxide, phthalic anhydride, solvents) are susceptible to global price fluctuations, impacting margins.

Intensifying Competition: Aggressive marketing or pricing strategies from existing competitors or new entrants could impact market share and profitability.

Economic Slowdown: A downturn in the broader economy, particularly in the real estate and construction sectors, can reduce demand for paints.

Regulatory & Environmental Changes: Stricter environmental norms for manufacturing or product composition could increase compliance costs.

Currency Fluctuations: Exposure to foreign exchange volatility for international operations and imported raw materials.

Monsoon Impact: Delayed or erratic monsoon patterns can disrupt the painting season, particularly in rural and semi-urban areas.

Management & Ownership

Asian Paints was founded by four families – Choksi, Dani, Vakil, and Ambani (though the Ambani family's stake has reduced significantly). Today, it is primarily managed by the Choksi, Dani, and Vakil families, who continue to hold a significant promoter stake. The company is known for its professional management, strong corporate governance, and a long-term strategic vision. Its leadership team has a track record of driving innovation, expanding market reach, and maintaining cost efficiencies.

Outlook

Asian Paints' outlook is generally positive, supported by its dominant market position, robust brand equity, and extensive distribution network in India. The underlying demand drivers from increasing urbanization, rising disposable incomes, and the focus on home improvement are favorable. The company's strategic diversification into home décor segments offers avenues for additional growth. However, sustained high volatility in raw material prices, intense competition, and the broader economic environment pose potential challenges to margin expansion and growth momentum. Its ability to innovate, manage costs effectively, and successfully integrate new business segments will be crucial for maintaining its leadership and profitability.

Asian Paints Share Price

Live · BSE / NSE · Inception: 1945
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Asian Paints Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 9103 8731 8970 8028 8549 8359 8939 8531 8867 9247
Other Income 139 187 156 174 143 100 193 199 161 171
Total Income 9242 8918 9126 8201 8692 8459 9131 8730 9028 9418
Total Expenditure 7047 7039 7276 6788 6913 6923 7314 7028 7086 7460
Operating Profit 2195 1878 1850 1413 1780 1536 1818 1702 1942 1958
Interest 54 54 55 63 56 53 45 44 48 59
Depreciation 220 226 228 242 256 301 301 305 313 310
Exceptional Income / Expenses 0 0 0 -180 0 -183 0 0 -158 0
Profit Before Tax 1920 1599 1567 928 1468 999 1472 1353 1423 1589
Provision for Tax 493 349 417 265 390 321 392 373 415 429
Profit After Tax 1427 1250 1150 663 1079 678 1081 980 1008 1160
Adjustments 20 7 20 32 32 14 19 14 52 12
Profit After Adjustments 1448 1257 1170 695 1110 692 1100 994 1060 1172
Adjusted Earnings Per Share 15.1 13.1 12.2 7.2 11.6 7.2 11.5 10.4 11 12.2

Asian Paints Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 14183 14271 15168 16844 19248 20211 21713 29101 34489 35495 33906 35584
Other Income 170 213 262 221 233 304 303 380 386 688 573 724
Total Income 14353 14485 15431 17064 19481 20516 22016 29481 34875 36183 34478 36307
Total Expenditure 11940 11494 12174 13640 15478 16049 16857 24298 28229 27910 27899 28888
Operating Profit 2413 2991 3256 3425 4004 4466 5159 5184 6646 8273 6579 7420
Interest 42 49 37 41 110 102 92 95 144 205 227 196
Depreciation 266 276 335 360 622 781 791 816 858 853 1026 1229
Exceptional Income / Expenses -28 -52 0 0 0 0 0 -116 -49 0 -363 -158
Profit Before Tax 2077 2614 2934 3068 3312 3634 4304 4188 5689 7348 5103 5837
Provision for Tax 650 844 943 1041 1098 855 1098 1103 1494 1790 1393 1609
Profit After Tax 1427 1769 1990 2028 2214 2779 3207 3085 4195 5558 3710 4229
Adjustments -32 -24 -51 11 -58 -74 -67 -54 -89 -97 -42 97
Profit After Adjustments 1395 1745 1939 2039 2156 2705 3139 3031 4106 5460 3667 4326
Adjusted Earnings Per Share 14.5 18.2 20.2 21.3 22.5 28.2 32.7 31.6 42.8 56.9 38.2 45.1

Asian Paints Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 4742 6525 7604 8410 9471 10130 12806 13812 15992 18728 19400
Minority's Interest 264 384 375 328 361 404 423 388 454 695 659
Borrowings 78 73 41 28 19 19 15 45 76 54 260
Other Non-Current Liabilities 311 429 500 546 1218 1205 1186 1144 1361 1922 1895
Total Current Liabilities 3519 3149 3885 4451 5180 4380 5926 7571 7896 8501 8141
Total Liabilities 8915 10559 12405 13763 16249 16138 20355 22958 25779 29901 30355
Fixed Assets 2660 3416 3304 3732 6497 6272 5859 5519 5770 7147 9220
Other Non-Current Assets 915 1408 2136 3117 2125 2286 2470 2287 3474 5217 4143
Total Current Assets 5339 5731 6951 6899 7612 7566 12013 15144 16535 17537 16992
Total Assets 8915 10559 12405 13763 16249 16138 20355 22958 25779 29901 30355

Asian Paints Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 920 1050 1578 1668 846 1280 929 3421 2283 3054 3627
Cash Flow from Operating Activities 1188 2243 1527 2113 2470 3038 3683 986 4193 6104 4424
Cash Flow from Investing Activities -478 -866 -656 -1599 -944 -521 -548 -322 -1275 -2518 -874
Cash Flow from Financing Activities -576 -849 -756 -1379 -1117 -2871 -650 -1808 -2140 -2983 -3753
Net Cash Inflow / Outflow 134 528 115 -865 408 -355 2485 -1143 779 603 -203
Closing Cash & Cash Equivalent 1067 1578 1668 846 1280 929 3421 2283 3054 3627 3357

Asian Paints Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 14.54 18.19 20.22 21.26 22.48 28.2 32.73 31.59 42.81 56.92 38.23
CEPS(Rs) 17.65 21.32 24.24 24.9 29.57 37.11 41.68 40.67 52.68 66.83 49.38
DPS(Rs) 6.1 7.5 10.3 8.7 10.5 12 17.85 19.15 25.65 33.3 24.8
Book NAV/Share(Rs) 49.44 68.02 79.27 87.68 98.73 105.61 133.51 143.85 166.45 194.75 201.66
Core EBITDA Margin(%) 13.56 15.56 15.69 16.07 17.1 17.86 19.08 13.97 15.24 17.7 14.32
EBIT Margin(%) 12.81 14.91 15.57 15.6 15.52 16.03 17.27 12.46 14.2 17.63 12.71
Pre Tax Margin(%) 12.56 14.64 15.37 15.39 15.02 15.59 16.91 12.18 13.85 17.15 12.17
PAT Margin (%) 8.63 9.91 10.43 10.17 10.04 11.93 12.6 8.97 10.21 12.97 8.85
Cash Profit Margin (%) 10.24 11.45 12.18 11.98 12.86 15.27 15.71 11.35 12.3 14.96 11.29
ROA(%) 16.8 18.17 17.33 15.5 14.75 17.16 17.57 14.24 17.22 19.96 12.31
ROE(%) 32.51 31.41 28.18 25.32 24.76 28.36 27.96 23.19 28.19 32.08 19.51
ROCE(%) 44.85 44.35 39.58 36.36 35.95 36.31 37.19 30.88 36.98 41.05 26.58
Receivable days 25.3 24.21 25.18 29.08 30.1 29 31.54 34.37 37.79 40.58 40.05
Inventory Days 47.77 43.51 44.23 48.37 48.06 51.21 51.55 52.83 54.92 51.69 55.02
Payable days 89.38 83.95 85.42 81.9 76.9 76.69 91.24 80.78 70.1 71.18 74.21
PER(x) 55.6 47.75 52.98 52.72 66.38 59.1 77.51 97.54 64.51 50 61.14
Price/Book(x) 16.36 12.77 13.51 12.78 15.11 15.78 19 21.42 16.59 14.61 11.59
Dividend Yield(%) 0.75 0.86 0.96 0.78 0.7 0.72 0.7 0.62 0.93 1.17 1.06
EV/Net Sales(x) 5.48 5.83 6.76 6.39 7.44 7.89 11.19 10.15 7.68 7.69 6.62
EV/Core EBITDA(x) 32.24 27.83 31.48 31.43 35.79 35.7 47.12 57.01 39.88 33 34.1
Net Sales Growth(%) 11.55 0.63 6.28 11.05 14.28 5 7.43 34.03 18.51 2.92 -4.48
EBIT Growth(%) 12.58 25.66 11.57 4.68 10.05 9.17 17.66 -2.57 36.19 29.48 -29.43
PAT Growth(%) 13.03 23.96 12.49 1.87 9.19 25.53 15.39 -3.8 36 32.47 -33.25
EPS Growth(%) 14.47 25.09 11.13 5.13 5.74 25.48 16.05 -3.46 35.5 32.97 -32.84
Debt/Equity(x) 0.09 0.05 0.07 0.06 0.07 0.04 0.03 0.06 0.06 0.06 0.04
Current Ratio(x) 1.52 1.82 1.79 1.55 1.47 1.73 2.03 2 2.09 2.06 2.09
Quick Ratio(x) 0.88 1.19 1.11 0.95 0.86 0.95 1.39 1.19 1.31 1.37 1.26
Interest Cover(x) 50.17 54.34 79.59 74.99 30.98 36.51 47.98 44.89 40.38 36.81 23.48
Total Debt/Mcap(x) 0.01 0 0.01 0.01 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -4% +5% +11% +9%
Operating Profit CAGR -20% +8% +8% +11%
PAT CAGR -33% +6% +6% +10%
Share Price CAGR +17% -6% -2% +10%
ROE Average +20% +27% +26% +27%
ROCE Average +27% +35% +35% +37%

Asian Paints Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 52.63 %
FII 12.11 %
DII (MF + Insurance) 21.81 %
Public (retail) 47.37 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 52.6352.6352.6352.6352.6352.6352.6352.6352.6352.63
FII 17.3215.8915.2715.2813.6112.2211.8511.6412.7812.11
DII 10.5811.6612.3613.1614.0615.5821.0421.5821.1521.81
Public 47.3747.3747.3747.3747.3747.3747.3747.3747.3747.37
Others 0000000000
Total 100100100100100100100100100100

Asian Paints Peer Comparison

Asian Paints Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Asian Paints Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 27%
  • Company is almost debt free.

Cons

  • Debtor days have increased from 71.18 to 74.21days.
  • Stock is trading at 11.9 times its book value.
  • The company has delivered a poor profit growth of 5% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp