Paints · Founded 1945 · www.asianpaints.com · BSE 500820 · NSE ASIAN PAINTS · ISIN INE021A01026
No Notes Added Yet
Business
Asian Paints Ltd. is primarily engaged in the manufacturing, distribution, and sale of paints, coatings, and related products. Its core business model revolves around producing a wide range of decorative paints (for interior and exterior walls, wood, metal), industrial coatings, and ancillary products like waterproofing solutions and adhesives. The company generates revenue by selling these products directly to consumers, contractors, and industrial clients through an extensive distribution network comprising dealers, retailers, and company-owned stores across India and in international markets. It has also expanded into home improvement and décor services.
Revenue Mix
The company's revenue mix is dominated by its Decorative Paints segment in India, which contributes the significant majority of its sales. Other key segments include:
Industrial Coatings: Catering to various industries like automotive, protective coatings, and general industrial applications.
Home Improvement & Décor: This segment includes products and services such as kitchens (Sleek), bath fittings (Ess Ess), lightings, furnishings, and waterproofing solutions.
International Operations: Presence in multiple countries across Asia, the Middle East, Africa, and the South Pacific, contributing a smaller but growing portion of overall revenue.
Industry
The Indian paints industry is characterized by an oligopolistic structure, with a few large players dominating the organized market. It is largely driven by housing demand, renovation cycles, and industrial growth. Asian Paints holds a dominant leadership position in the Indian decorative paints market, commanding a significant market share. Its main competitors include Berger Paints, Kansai Nerolac, AkzoNobel India, and Indigo Paints, among others. The company's extensive reach and brand equity provide a strong competitive edge.
MOAT
Asian Paints possesses several durable competitive advantages:
Brand Strength: A well-established and trusted brand name built over decades, fostering strong customer loyalty.
Extensive Distribution Network: An unparalleled and deep-rooted distribution network across urban, semi-urban, and rural India, making its products widely accessible.
Economies of Scale: As the market leader, it benefits from scale in procurement of raw materials, manufacturing efficiency, and marketing spend, leading to cost advantages.
Technological Prowess & R&D: Continuous investment in research and development to offer innovative products, superior finishes, and customer-specific solutions.
Supply Chain Efficiency: Advanced supply chain management systems ensure timely delivery and inventory optimization.
Growth Drivers
Key factors that can drive growth for Asian Paints over the next 3-5 years include:
Rising Disposable Incomes & Urbanization: Increased discretionary spending on housing upgrades, renovations, and new construction.
Premiumization Trend: Consumers shifting towards higher-value, specialized, and aesthetically superior paint products.
Government Housing & Infrastructure Push: Schemes like 'Housing for All' and increased infrastructure spending indirectly boost demand for paints and coatings.
Expansion into Home Décor & Services: Successful diversification into adjacencies like modular kitchens, bath fittings, and painting services offers new revenue streams.
International Market Growth: Leveraging its expertise to grow in underpenetrated developing markets.
Innovation & Product Development: Introduction of new products with improved performance, sustainability, and aesthetic appeal.
Risks
Raw Material Price Volatility: Major inputs like crude oil derivatives (titanium dioxide, phthalic anhydride, solvents) are susceptible to global price fluctuations, impacting margins.
Intensifying Competition: Aggressive marketing or pricing strategies from existing competitors or new entrants could impact market share and profitability.
Economic Slowdown: A downturn in the broader economy, particularly in the real estate and construction sectors, can reduce demand for paints.
Regulatory & Environmental Changes: Stricter environmental norms for manufacturing or product composition could increase compliance costs.
Currency Fluctuations: Exposure to foreign exchange volatility for international operations and imported raw materials.
Monsoon Impact: Delayed or erratic monsoon patterns can disrupt the painting season, particularly in rural and semi-urban areas.
Management & Ownership
Asian Paints was founded by four families – Choksi, Dani, Vakil, and Ambani (though the Ambani family's stake has reduced significantly). Today, it is primarily managed by the Choksi, Dani, and Vakil families, who continue to hold a significant promoter stake. The company is known for its professional management, strong corporate governance, and a long-term strategic vision. Its leadership team has a track record of driving innovation, expanding market reach, and maintaining cost efficiencies.
Outlook
Asian Paints' outlook is generally positive, supported by its dominant market position, robust brand equity, and extensive distribution network in India. The underlying demand drivers from increasing urbanization, rising disposable incomes, and the focus on home improvement are favorable. The company's strategic diversification into home décor segments offers avenues for additional growth. However, sustained high volatility in raw material prices, intense competition, and the broader economic environment pose potential challenges to margin expansion and growth momentum. Its ability to innovate, manage costs effectively, and successfully integrate new business segments will be crucial for maintaining its leadership and profitability.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 9103 | 8731 | 8970 | 8028 | 8549 | 8359 | 8939 | 8531 | 8867 | 9247 |
| Other Income | 139 | 187 | 156 | 174 | 143 | 100 | 193 | 199 | 161 | 171 |
| Total Income | 9242 | 8918 | 9126 | 8201 | 8692 | 8459 | 9131 | 8730 | 9028 | 9418 |
| Total Expenditure | 7047 | 7039 | 7276 | 6788 | 6913 | 6923 | 7314 | 7028 | 7086 | 7460 |
| Operating Profit | 2195 | 1878 | 1850 | 1413 | 1780 | 1536 | 1818 | 1702 | 1942 | 1958 |
| Interest | 54 | 54 | 55 | 63 | 56 | 53 | 45 | 44 | 48 | 59 |
| Depreciation | 220 | 226 | 228 | 242 | 256 | 301 | 301 | 305 | 313 | 310 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -180 | 0 | -183 | 0 | 0 | -158 | 0 |
| Profit Before Tax | 1920 | 1599 | 1567 | 928 | 1468 | 999 | 1472 | 1353 | 1423 | 1589 |
| Provision for Tax | 493 | 349 | 417 | 265 | 390 | 321 | 392 | 373 | 415 | 429 |
| Profit After Tax | 1427 | 1250 | 1150 | 663 | 1079 | 678 | 1081 | 980 | 1008 | 1160 |
| Adjustments | 20 | 7 | 20 | 32 | 32 | 14 | 19 | 14 | 52 | 12 |
| Profit After Adjustments | 1448 | 1257 | 1170 | 695 | 1110 | 692 | 1100 | 994 | 1060 | 1172 |
| Adjusted Earnings Per Share | 15.1 | 13.1 | 12.2 | 7.2 | 11.6 | 7.2 | 11.5 | 10.4 | 11 | 12.2 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 14183 | 14271 | 15168 | 16844 | 19248 | 20211 | 21713 | 29101 | 34489 | 35495 | 33906 | 35584 |
| Other Income | 170 | 213 | 262 | 221 | 233 | 304 | 303 | 380 | 386 | 688 | 573 | 724 |
| Total Income | 14353 | 14485 | 15431 | 17064 | 19481 | 20516 | 22016 | 29481 | 34875 | 36183 | 34478 | 36307 |
| Total Expenditure | 11940 | 11494 | 12174 | 13640 | 15478 | 16049 | 16857 | 24298 | 28229 | 27910 | 27899 | 28888 |
| Operating Profit | 2413 | 2991 | 3256 | 3425 | 4004 | 4466 | 5159 | 5184 | 6646 | 8273 | 6579 | 7420 |
| Interest | 42 | 49 | 37 | 41 | 110 | 102 | 92 | 95 | 144 | 205 | 227 | 196 |
| Depreciation | 266 | 276 | 335 | 360 | 622 | 781 | 791 | 816 | 858 | 853 | 1026 | 1229 |
| Exceptional Income / Expenses | -28 | -52 | 0 | 0 | 0 | 0 | 0 | -116 | -49 | 0 | -363 | -158 |
| Profit Before Tax | 2077 | 2614 | 2934 | 3068 | 3312 | 3634 | 4304 | 4188 | 5689 | 7348 | 5103 | 5837 |
| Provision for Tax | 650 | 844 | 943 | 1041 | 1098 | 855 | 1098 | 1103 | 1494 | 1790 | 1393 | 1609 |
| Profit After Tax | 1427 | 1769 | 1990 | 2028 | 2214 | 2779 | 3207 | 3085 | 4195 | 5558 | 3710 | 4229 |
| Adjustments | -32 | -24 | -51 | 11 | -58 | -74 | -67 | -54 | -89 | -97 | -42 | 97 |
| Profit After Adjustments | 1395 | 1745 | 1939 | 2039 | 2156 | 2705 | 3139 | 3031 | 4106 | 5460 | 3667 | 4326 |
| Adjusted Earnings Per Share | 14.5 | 18.2 | 20.2 | 21.3 | 22.5 | 28.2 | 32.7 | 31.6 | 42.8 | 56.9 | 38.2 | 45.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -4% | 5% | 11% | 9% |
| Operating Profit CAGR | -20% | 8% | 8% | 11% |
| PAT CAGR | -33% | 6% | 6% | 10% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 17% | -6% | -2% | 10% |
| ROE Average | 20% | 27% | 26% | 27% |
| ROCE Average | 27% | 35% | 35% | 37% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 4742 | 6525 | 7604 | 8410 | 9471 | 10130 | 12806 | 13812 | 15992 | 18728 | 19400 |
| Minority's Interest | 264 | 384 | 375 | 328 | 361 | 404 | 423 | 388 | 454 | 695 | 659 |
| Borrowings | 78 | 73 | 41 | 28 | 19 | 19 | 15 | 45 | 76 | 54 | 260 |
| Other Non-Current Liabilities | 311 | 429 | 500 | 546 | 1218 | 1205 | 1186 | 1144 | 1361 | 1922 | 1895 |
| Total Current Liabilities | 3519 | 3149 | 3885 | 4451 | 5180 | 4380 | 5926 | 7571 | 7896 | 8501 | 8141 |
| Total Liabilities | 8915 | 10559 | 12405 | 13763 | 16249 | 16138 | 20355 | 22958 | 25779 | 29901 | 30355 |
| Fixed Assets | 2660 | 3416 | 3304 | 3732 | 6497 | 6272 | 5859 | 5519 | 5770 | 7147 | 9220 |
| Other Non-Current Assets | 915 | 1408 | 2136 | 3117 | 2125 | 2286 | 2470 | 2287 | 3474 | 5217 | 4143 |
| Total Current Assets | 5339 | 5731 | 6951 | 6899 | 7612 | 7566 | 12013 | 15144 | 16535 | 17537 | 16992 |
| Total Assets | 8915 | 10559 | 12405 | 13763 | 16249 | 16138 | 20355 | 22958 | 25779 | 29901 | 30355 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 920 | 1050 | 1578 | 1668 | 846 | 1280 | 929 | 3421 | 2283 | 3054 | 3627 |
| Cash Flow from Operating Activities | 1188 | 2243 | 1527 | 2113 | 2470 | 3038 | 3683 | 986 | 4193 | 6104 | 4424 |
| Cash Flow from Investing Activities | -478 | -866 | -656 | -1599 | -944 | -521 | -548 | -322 | -1275 | -2518 | -874 |
| Cash Flow from Financing Activities | -576 | -849 | -756 | -1379 | -1117 | -2871 | -650 | -1808 | -2140 | -2983 | -3753 |
| Net Cash Inflow / Outflow | 134 | 528 | 115 | -865 | 408 | -355 | 2485 | -1143 | 779 | 603 | -203 |
| Closing Cash & Cash Equivalent | 1067 | 1578 | 1668 | 846 | 1280 | 929 | 3421 | 2283 | 3054 | 3627 | 3357 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 14.54 | 18.19 | 20.22 | 21.26 | 22.48 | 28.2 | 32.73 | 31.59 | 42.81 | 56.92 | 38.23 |
| CEPS(Rs) | 17.65 | 21.32 | 24.24 | 24.9 | 29.57 | 37.11 | 41.68 | 40.67 | 52.68 | 66.83 | 49.38 |
| DPS(Rs) | 6.1 | 7.5 | 10.3 | 8.7 | 10.5 | 12 | 17.85 | 19.15 | 25.65 | 33.3 | 24.8 |
| Book NAV/Share(Rs) | 49.44 | 68.02 | 79.27 | 87.68 | 98.73 | 105.61 | 133.51 | 143.85 | 166.45 | 194.75 | 201.66 |
| Core EBITDA Margin(%) | 13.56 | 15.56 | 15.69 | 16.07 | 17.1 | 17.86 | 19.08 | 13.97 | 15.24 | 17.7 | 14.32 |
| EBIT Margin(%) | 12.81 | 14.91 | 15.57 | 15.6 | 15.52 | 16.03 | 17.27 | 12.46 | 14.2 | 17.63 | 12.71 |
| Pre Tax Margin(%) | 12.56 | 14.64 | 15.37 | 15.39 | 15.02 | 15.59 | 16.91 | 12.18 | 13.85 | 17.15 | 12.17 |
| PAT Margin (%) | 8.63 | 9.91 | 10.43 | 10.17 | 10.04 | 11.93 | 12.6 | 8.97 | 10.21 | 12.97 | 8.85 |
| Cash Profit Margin (%) | 10.24 | 11.45 | 12.18 | 11.98 | 12.86 | 15.27 | 15.71 | 11.35 | 12.3 | 14.96 | 11.29 |
| ROA(%) | 16.8 | 18.17 | 17.33 | 15.5 | 14.75 | 17.16 | 17.57 | 14.24 | 17.22 | 19.96 | 12.31 |
| ROE(%) | 32.51 | 31.41 | 28.18 | 25.32 | 24.76 | 28.36 | 27.96 | 23.19 | 28.19 | 32.08 | 19.51 |
| ROCE(%) | 44.85 | 44.35 | 39.58 | 36.36 | 35.95 | 36.31 | 37.19 | 30.88 | 36.98 | 41.05 | 26.58 |
| Receivable days | 25.3 | 24.21 | 25.18 | 29.08 | 30.1 | 29 | 31.54 | 34.37 | 37.79 | 40.58 | 40.05 |
| Inventory Days | 47.77 | 43.51 | 44.23 | 48.37 | 48.06 | 51.21 | 51.55 | 52.83 | 54.92 | 51.69 | 55.02 |
| Payable days | 89.38 | 83.95 | 85.42 | 81.9 | 76.9 | 76.69 | 91.24 | 80.78 | 70.1 | 71.18 | 74.21 |
| PER(x) | 55.6 | 47.75 | 52.98 | 52.72 | 66.38 | 59.1 | 77.51 | 97.54 | 64.51 | 50 | 61.14 |
| Price/Book(x) | 16.36 | 12.77 | 13.51 | 12.78 | 15.11 | 15.78 | 19 | 21.42 | 16.59 | 14.61 | 11.59 |
| Dividend Yield(%) | 0.75 | 0.86 | 0.96 | 0.78 | 0.7 | 0.72 | 0.7 | 0.62 | 0.93 | 1.17 | 1.06 |
| EV/Net Sales(x) | 5.48 | 5.83 | 6.76 | 6.39 | 7.44 | 7.89 | 11.19 | 10.15 | 7.68 | 7.69 | 6.62 |
| EV/Core EBITDA(x) | 32.24 | 27.83 | 31.48 | 31.43 | 35.79 | 35.7 | 47.12 | 57.01 | 39.88 | 33 | 34.1 |
| Net Sales Growth(%) | 11.55 | 0.63 | 6.28 | 11.05 | 14.28 | 5 | 7.43 | 34.03 | 18.51 | 2.92 | -4.48 |
| EBIT Growth(%) | 12.58 | 25.66 | 11.57 | 4.68 | 10.05 | 9.17 | 17.66 | -2.57 | 36.19 | 29.48 | -29.43 |
| PAT Growth(%) | 13.03 | 23.96 | 12.49 | 1.87 | 9.19 | 25.53 | 15.39 | -3.8 | 36 | 32.47 | -33.25 |
| EPS Growth(%) | 14.47 | 25.09 | 11.13 | 5.13 | 5.74 | 25.48 | 16.05 | -3.46 | 35.5 | 32.97 | -32.84 |
| Debt/Equity(x) | 0.09 | 0.05 | 0.07 | 0.06 | 0.07 | 0.04 | 0.03 | 0.06 | 0.06 | 0.06 | 0.04 |
| Current Ratio(x) | 1.52 | 1.82 | 1.79 | 1.55 | 1.47 | 1.73 | 2.03 | 2 | 2.09 | 2.06 | 2.09 |
| Quick Ratio(x) | 0.88 | 1.19 | 1.11 | 0.95 | 0.86 | 0.95 | 1.39 | 1.19 | 1.31 | 1.37 | 1.26 |
| Interest Cover(x) | 50.17 | 54.34 | 79.59 | 74.99 | 30.98 | 36.51 | 47.98 | 44.89 | 40.38 | 36.81 | 23.48 |
| Total Debt/Mcap(x) | 0.01 | 0 | 0.01 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 52.63 | 52.63 | 52.63 | 52.63 | 52.63 | 52.63 | 52.63 | 52.63 | 52.63 | 52.63 |
| FII | 17.32 | 15.89 | 15.27 | 15.28 | 13.61 | 12.22 | 11.85 | 11.64 | 12.78 | 12.11 |
| DII | 10.58 | 11.66 | 12.36 | 13.16 | 14.06 | 15.58 | 21.04 | 21.58 | 21.15 | 21.81 |
| Public | 19.48 | 19.82 | 19.75 | 18.93 | 19.71 | 19.57 | 14.48 | 14.16 | 13.45 | 13.45 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 50.48 | 50.48 | 50.48 | 50.48 | 50.48 | 50.48 | 50.48 | 50.48 | 50.48 | 50.48 |
| FII | 16.61 | 15.24 | 14.65 | 14.66 | 13.05 | 11.73 | 11.37 | 11.16 | 12.26 | 11.61 |
| DII | 10.15 | 11.19 | 11.85 | 12.62 | 13.48 | 14.95 | 20.18 | 20.7 | 20.28 | 20.92 |
| Public | 18.68 | 19.01 | 18.94 | 18.16 | 18.91 | 18.77 | 13.89 | 13.58 | 12.9 | 12.9 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 95.92 | 95.92 | 95.92 | 95.92 | 95.92 | 95.92 | 95.92 | 95.92 | 95.92 | 95.92 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -4% | +5% | +11% | +9% |
| Operating Profit CAGR | -20% | +8% | +8% | +11% |
| PAT CAGR | -33% | +6% | +6% | +10% |
| Share Price CAGR | +17% | -6% | -2% | +10% |
| ROE Average | +20% | +27% | +26% | +27% |
| ROCE Average | +27% | +35% | +35% | +37% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 52.63 | 52.63 | 52.63 | 52.63 | 52.63 | 52.63 | 52.63 | 52.63 | 52.63 | 52.63 |
| FII | 17.32 | 15.89 | 15.27 | 15.28 | 13.61 | 12.22 | 11.85 | 11.64 | 12.78 | 12.11 |
| DII | 10.58 | 11.66 | 12.36 | 13.16 | 14.06 | 15.58 | 21.04 | 21.58 | 21.15 | 21.81 |
| Public | 47.37 | 47.37 | 47.37 | 47.37 | 47.37 | 47.37 | 47.37 | 47.37 | 47.37 | 47.37 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 50.48 | 50.48 | 50.48 | 50.48 | 50.48 | 50.48 | 50.48 | 50.48 | 50.48 | 50.48 |
| FII | 16.61 | 15.24 | 14.65 | 14.66 | 13.05 | 11.73 | 11.37 | 11.16 | 12.26 | 11.61 |
| DII | 10.15 | 11.19 | 11.85 | 12.62 | 13.48 | 14.95 | 20.18 | 20.7 | 20.28 | 20.92 |
| Public | 45.44 | 45.44 | 45.44 | 45.44 | 45.44 | 45.44 | 45.44 | 45.44 | 45.44 | 45.44 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 95.92 | 95.92 | 95.92 | 95.92 | 95.92 | 95.92 | 95.92 | 95.92 | 95.92 | 95.92 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.