Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹448 Cr.
Stock P/E
26.6
P/B
1.5
Current Price
₹380.3
Book Value
₹ 246.4
Face Value
10
52W High
₹414.9
52W Low
₹ 179.3
Dividend Yield
0.39%

Asahi Songwon Colors Overview

Business

Asahi Songwon Colors Ltd. is an India-based manufacturer of pigments and pigment intermediates. Its core business involves the production of Phthalocyanine (PCN) pigments, primarily Copper Phthalocyanine (CPC) Blue Crude, Alpha Blue, Beta Blue, and Pigment Green 7. These products are crucial colorants used in various industries such as paints, plastics, printing inks, textiles, rubber, and digital printing. The company makes money by manufacturing and selling these chemical products to industrial customers in both domestic and international markets.

Revenue Mix

The company's primary business segment is "Pigments & Intermediates." Within this, its revenue is predominantly derived from the sale of various grades of Phthalocyanine pigments (CPC Blue Crude, Alpha Blue, Beta Blue, Pigment Green 7) and related intermediates like NCK. While specific percentage breakdowns may vary by fiscal year, the company's focus and core expertise lie squarely in the production and sales of these specialized chemical colorants.

Industry

Asahi Songwon operates in the global and Indian Dyes & Pigments industry, which is characterized by its capital-intensive nature, stringent environmental regulations, and susceptibility to raw material price volatility. The industry serves diverse end-user sectors, making it tied to overall industrial growth. Asahi Songwon is a significant player in the Phthalocyanine pigments segment, both domestically and internationally. It competes with other established domestic manufacturers and global chemical companies, positioning itself on quality, process efficiency, and product range within its niche.

MOAT

Process Know-how & Specialization: Deep expertise and established manufacturing processes for Phthalocyanine pigments, which require specific chemical reactions and technical precision.

Backward Integration: Captive production of key intermediates (e.g., NCK) for CPC Blue, which offers a degree of cost control, supply chain reliability, and reduces dependence on external suppliers.

Established Customer Relationships: Long-standing relationships with a diverse set of industrial customers across various end-user segments, built on consistent product quality and service.

Scalability & Capacity: Ability to scale production to meet demand, supported by continuous investment in capacity expansion.

Growth Drivers

Growth in End-User Industries: Increasing demand for paints, plastics, printing inks, and textiles globally and within India, which directly drives demand for pigments.

"China Plus One" Strategy / Supply Chain De-risking: Global companies looking to diversify their sourcing away from China can benefit Indian manufacturers like Asahi Songwon.

Increased Exports: India's competitive manufacturing costs and quality standards enhance export opportunities, especially for specialized pigments.

New Product Development & Diversification: Strategic expansion into higher-value or niche pigment grades to capture additional market share.

Capacity Expansion: Recent or planned capacity additions to cater to anticipated demand growth.

Risks

Raw Material Price Volatility: Prices of key raw materials like copper, phthalic anhydride, and urea are subject to significant fluctuations, impacting profitability.

Environmental Regulations: Increasing stringency of environmental norms in India and globally could lead to higher compliance costs or operational restrictions.

Intense Competition & Pricing Pressure: The industry is fragmented and competitive, which can lead to pricing pressures and impact margins.

Foreign Exchange Fluctuations: A significant portion of revenue comes from exports, making the company susceptible to adverse movements in foreign currency exchange rates.

Global Economic Slowdown: Demand for pigments is closely linked to industrial and manufacturing activity, making the company vulnerable to global economic downturns.

Management & Ownership

Asahi Songwon Colors Ltd. is promoted by the Jaykrishna family. The promoters hold a significant stake in the company, aligning their interests with those of minority shareholders. The management team typically comprises individuals with extensive experience in the specialty chemicals and pigments industry, bringing domain knowledge and operational expertise.

Outlook

Asahi Songwon Colors is strategically positioned in the Phthalocyanine pigments market with backward integrated operations, offering some cost and supply chain advantages. The company is likely to benefit from the secular growth in its end-user industries (paints, plastics, inks) and potential tailwinds from global supply chain realignments favoring Indian manufacturers. However, its profitability remains sensitive to the volatile prices of key raw materials and the intense competition characteristic of the chemical industry. Navigating evolving environmental regulations and managing foreign exchange risks will also be critical for sustained performance.

Asahi Songwon Colors Share Price

Live · BSE / NSE · Inception: 1990
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Asahi Songwon Colors Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 126 134 142 134 153 150 121 121 144 189
Other Income 1 1 1 2 1 1 2 0 3 1
Total Income 127 135 143 135 153 151 123 121 148 190
Total Expenditure 117 121 128 122 136 139 111 110 125 157
Operating Profit 10 15 15 14 18 12 11 10 23 33
Interest 4 4 4 4 4 3 3 3 3 3
Depreciation 5 5 5 5 5 5 5 5 5 5
Exceptional Income / Expenses -0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 6 5 4 9 4 4 3 15 25
Provision for Tax 0 2 2 2 2 2 2 0 4 6
Profit After Tax 1 4 3 2 7 3 2 2 11 19
Adjustments 1 1 1 1 1 1 0 0 0 0
Profit After Adjustments 2 5 4 3 8 3 2 2 11 19
Adjusted Earnings Per Share 1.8 4.4 3.3 2.6 6.5 2.7 1.9 2.1 9.2 16.3

Asahi Songwon Colors Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 294 284 283 411 505 426 562 575
Other Income 0 1 0 6 6 3 4 6
Total Income 294 284 283 416 510 429 566 582
Total Expenditure 254 249 234 379 499 408 506 503
Operating Profit 40 35 50 38 11 21 60 77
Interest 5 4 2 5 14 13 16 12
Depreciation 8 8 9 12 15 16 19 20
Exceptional Income / Expenses 0 0 4 0 0 26 0 0
Profit Before Tax 26 23 44 21 -18 18 25 47
Provision for Tax 8 0 12 6 1 2 8 12
Profit After Tax 18 23 32 15 -18 16 17 34
Adjustments 0 -0 0 5 7 4 3 0
Profit After Adjustments 18 23 32 19 -12 20 20 34
Adjusted Earnings Per Share 14.9 18.6 26.8 16.1 -9.9 17 16.8 29.5

Asahi Songwon Colors Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 194 202 228 242 219 236 255
Minority's Interest 0 14 47 42 41 30 27
Borrowings 18 13 8 27 56 69 57
Other Non-Current Liabilities 21 13 17 16 18 18 18
Total Current Liabilities 77 37 91 141 211 218 227
Total Liabilities 309 278 389 468 545 570 584
Fixed Assets 150 129 213 235 275 306 305
Other Non-Current Assets 17 31 14 4 34 15 4
Total Current Assets 142 117 163 228 236 249 275
Total Assets 309 278 389 468 545 570 584

Asahi Songwon Colors Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 2 0 0 1 1
Cash Flow from Operating Activities 27 57 8 -0 30 9 58
Cash Flow from Investing Activities -3 -16 -60 -28 -77 -13 -5
Cash Flow from Financing Activities -24 -39 50 28 47 4 -49
Net Cash Inflow / Outflow -0 2 -2 -0 0 -0 3
Closing Cash & Cash Equivalent 0 2 0 0 1 1 4

Asahi Songwon Colors Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 14.91 18.6 26.78 16.1 -9.88 17.01 16.76
CEPS(Rs) 21.56 25.38 33.79 22.12 -3.06 27.03 30.23
DPS(Rs) 3 3 3.5 0.5 0.5 0.5 1.5
Book NAV/Share(Rs) 157.75 164.29 189.16 201.47 185.44 199.86 216.37
Core EBITDA Margin(%) 13.46 12.13 17.49 7.78 1.05 4.28 9.99
EBIT Margin(%) 10.7 9.47 16.1 6.23 -0.74 7.15 7.37
Pre Tax Margin(%) 8.94 8.2 15.42 5.08 -3.52 4.2 4.44
PAT Margin (%) 6.23 8.05 11.29 3.57 -3.66 3.67 3
Cash Profit Margin (%) 9.01 10.98 14.36 6.48 -0.71 7.47 6.34
ROA(%) 5.92 7.78 9.58 3.42 -3.65 2.8 2.92
ROE(%) 9.45 11.55 14.89 6.24 -8.01 6.89 6.87
ROCE(%) 12.29 11.23 18.2 8.43 -1.02 7.33 9.72
Receivable days 68.18 70.67 85.85 74.97 71.49 98.27 87.65
Inventory Days 77.38 58.84 50.24 68.78 69.57 73.28 55.71
Payable days 66.28 58.57 76.98 81.71 74.7 97.4 94.59
PER(x) 10.7 3.98 11.84 17.7 0 19.03 19.81
Price/Book(x) 1.01 0.45 1.68 1.41 1 1.62 1.53
Dividend Yield(%) 1.88 4.05 1.1 0.18 0.27 0.15 0.45
EV/Net Sales(x) 0.87 0.38 1.52 1.04 0.77 1.35 0.98
EV/Core EBITDA(x) 6.43 3.08 8.61 11.34 34.96 27.34 9.13
Net Sales Growth(%) 0 -3.4 -0.2 45.13 22.81 -15.52 31.94
EBIT Growth(%) 0 -14.48 69.66 -43.82 -114.54 918.36 36.05
PAT Growth(%) 0 24.77 39.95 -54.14 -226.06 184.66 7.8
EPS Growth(%) 0 24.76 44.01 -39.9 -161.4 272.09 -1.46
Debt/Equity(x) 0.32 0.11 0.22 0.36 0.82 0.84 0.65
Current Ratio(x) 1.84 3.21 1.79 1.62 1.12 1.15 1.21
Quick Ratio(x) 1.04 2.41 1.26 0.87 0.71 0.76 0.83
Interest Cover(x) 6.07 7.47 23.48 5.42 -0.27 2.43 2.52
Total Debt/Mcap(x) 0.32 0.24 0.13 0.26 0.82 0.52 0.42

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +32% +11% +15% —
Operating Profit CAGR +186% +16% +11% —
PAT CAGR +6% +4% -6% —
Share Price CAGR +34% +17% +3% +5%
ROE Average +7% +2% +5% +7%
ROCE Average +10% +5% +9% +9%

Asahi Songwon Colors Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 67 %
FII 0.01 %
DII (MF + Insurance) 0.32 %
Public (retail) 32.67 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 66.7766.7766.8366.8366.8366.8367676767
FII 0.10.070.070000.0800.050.01
DII 000.210000.030.30.310.32
Public 33.1333.1632.933.1733.1733.1732.8932.7132.6532.67
Others 0000000000
Total 100100100100100100100100100100

Asahi Songwon Colors Peer Comparison

Dyes & Pigments Edit Columns

Asahi Songwon Colors Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Asahi Songwon Colors Pros & Cons

Pros

  • Debtor days have improved from 97.4 to 94.59days.
  • Company has reduced debt.

Cons

  • Company has a low return on equity of 2% over the last 3 years.
  • The company has delivered a poor profit growth of -5% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp