Dyes & Pigments · Founded 1990 · www.asahisongwon.com · BSE 532853 · NSE ASAHI SONG · ISIN INE228I01012
No Notes Added Yet
Business
Asahi Songwon Colors Ltd. is an India-based manufacturer of pigments and pigment intermediates. Its core business involves the production of Phthalocyanine (PCN) pigments, primarily Copper Phthalocyanine (CPC) Blue Crude, Alpha Blue, Beta Blue, and Pigment Green 7. These products are crucial colorants used in various industries such as paints, plastics, printing inks, textiles, rubber, and digital printing. The company makes money by manufacturing and selling these chemical products to industrial customers in both domestic and international markets.
Revenue Mix
The company's primary business segment is "Pigments & Intermediates." Within this, its revenue is predominantly derived from the sale of various grades of Phthalocyanine pigments (CPC Blue Crude, Alpha Blue, Beta Blue, Pigment Green 7) and related intermediates like NCK. While specific percentage breakdowns may vary by fiscal year, the company's focus and core expertise lie squarely in the production and sales of these specialized chemical colorants.
Industry
Asahi Songwon operates in the global and Indian Dyes & Pigments industry, which is characterized by its capital-intensive nature, stringent environmental regulations, and susceptibility to raw material price volatility. The industry serves diverse end-user sectors, making it tied to overall industrial growth. Asahi Songwon is a significant player in the Phthalocyanine pigments segment, both domestically and internationally. It competes with other established domestic manufacturers and global chemical companies, positioning itself on quality, process efficiency, and product range within its niche.
MOAT
Process Know-how & Specialization: Deep expertise and established manufacturing processes for Phthalocyanine pigments, which require specific chemical reactions and technical precision.
Backward Integration: Captive production of key intermediates (e.g., NCK) for CPC Blue, which offers a degree of cost control, supply chain reliability, and reduces dependence on external suppliers.
Established Customer Relationships: Long-standing relationships with a diverse set of industrial customers across various end-user segments, built on consistent product quality and service.
Scalability & Capacity: Ability to scale production to meet demand, supported by continuous investment in capacity expansion.
Growth Drivers
Growth in End-User Industries: Increasing demand for paints, plastics, printing inks, and textiles globally and within India, which directly drives demand for pigments.
"China Plus One" Strategy / Supply Chain De-risking: Global companies looking to diversify their sourcing away from China can benefit Indian manufacturers like Asahi Songwon.
Increased Exports: India's competitive manufacturing costs and quality standards enhance export opportunities, especially for specialized pigments.
New Product Development & Diversification: Strategic expansion into higher-value or niche pigment grades to capture additional market share.
Capacity Expansion: Recent or planned capacity additions to cater to anticipated demand growth.
Risks
Raw Material Price Volatility: Prices of key raw materials like copper, phthalic anhydride, and urea are subject to significant fluctuations, impacting profitability.
Environmental Regulations: Increasing stringency of environmental norms in India and globally could lead to higher compliance costs or operational restrictions.
Intense Competition & Pricing Pressure: The industry is fragmented and competitive, which can lead to pricing pressures and impact margins.
Foreign Exchange Fluctuations: A significant portion of revenue comes from exports, making the company susceptible to adverse movements in foreign currency exchange rates.
Global Economic Slowdown: Demand for pigments is closely linked to industrial and manufacturing activity, making the company vulnerable to global economic downturns.
Management & Ownership
Asahi Songwon Colors Ltd. is promoted by the Jaykrishna family. The promoters hold a significant stake in the company, aligning their interests with those of minority shareholders. The management team typically comprises individuals with extensive experience in the specialty chemicals and pigments industry, bringing domain knowledge and operational expertise.
Outlook
Asahi Songwon Colors is strategically positioned in the Phthalocyanine pigments market with backward integrated operations, offering some cost and supply chain advantages. The company is likely to benefit from the secular growth in its end-user industries (paints, plastics, inks) and potential tailwinds from global supply chain realignments favoring Indian manufacturers. However, its profitability remains sensitive to the volatile prices of key raw materials and the intense competition characteristic of the chemical industry. Navigating evolving environmental regulations and managing foreign exchange risks will also be critical for sustained performance.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 126 | 134 | 142 | 134 | 153 | 150 | 121 | 121 | 144 | 189 |
| Other Income | 1 | 1 | 1 | 2 | 1 | 1 | 2 | 0 | 3 | 1 |
| Total Income | 127 | 135 | 143 | 135 | 153 | 151 | 123 | 121 | 148 | 190 |
| Total Expenditure | 117 | 121 | 128 | 122 | 136 | 139 | 111 | 110 | 125 | 157 |
| Operating Profit | 10 | 15 | 15 | 14 | 18 | 12 | 11 | 10 | 23 | 33 |
| Interest | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 |
| Depreciation | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Exceptional Income / Expenses | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 6 | 5 | 4 | 9 | 4 | 4 | 3 | 15 | 25 |
| Provision for Tax | 0 | 2 | 2 | 2 | 2 | 2 | 2 | 0 | 4 | 6 |
| Profit After Tax | 1 | 4 | 3 | 2 | 7 | 3 | 2 | 2 | 11 | 19 |
| Adjustments | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 2 | 5 | 4 | 3 | 8 | 3 | 2 | 2 | 11 | 19 |
| Adjusted Earnings Per Share | 1.8 | 4.4 | 3.3 | 2.6 | 6.5 | 2.7 | 1.9 | 2.1 | 9.2 | 16.3 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|
| Net Sales | 294 | 284 | 283 | 411 | 505 | 426 | 562 | 575 |
| Other Income | 0 | 1 | 0 | 6 | 6 | 3 | 4 | 6 |
| Total Income | 294 | 284 | 283 | 416 | 510 | 429 | 566 | 582 |
| Total Expenditure | 254 | 249 | 234 | 379 | 499 | 408 | 506 | 503 |
| Operating Profit | 40 | 35 | 50 | 38 | 11 | 21 | 60 | 77 |
| Interest | 5 | 4 | 2 | 5 | 14 | 13 | 16 | 12 |
| Depreciation | 8 | 8 | 9 | 12 | 15 | 16 | 19 | 20 |
| Exceptional Income / Expenses | 0 | 0 | 4 | 0 | 0 | 26 | 0 | 0 |
| Profit Before Tax | 26 | 23 | 44 | 21 | -18 | 18 | 25 | 47 |
| Provision for Tax | 8 | 0 | 12 | 6 | 1 | 2 | 8 | 12 |
| Profit After Tax | 18 | 23 | 32 | 15 | -18 | 16 | 17 | 34 |
| Adjustments | 0 | -0 | 0 | 5 | 7 | 4 | 3 | 0 |
| Profit After Adjustments | 18 | 23 | 32 | 19 | -12 | 20 | 20 | 34 |
| Adjusted Earnings Per Share | 14.9 | 18.6 | 26.8 | 16.1 | -9.9 | 17 | 16.8 | 29.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 32% | 11% | 15% | 0% |
| Operating Profit CAGR | 186% | 16% | 11% | 0% |
| PAT CAGR | 6% | 4% | -6% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 34% | 17% | 3% | 5% |
| ROE Average | 7% | 2% | 5% | 7% |
| ROCE Average | 10% | 5% | 9% | 9% |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 194 | 202 | 228 | 242 | 219 | 236 | 255 |
| Minority's Interest | 0 | 14 | 47 | 42 | 41 | 30 | 27 |
| Borrowings | 18 | 13 | 8 | 27 | 56 | 69 | 57 |
| Other Non-Current Liabilities | 21 | 13 | 17 | 16 | 18 | 18 | 18 |
| Total Current Liabilities | 77 | 37 | 91 | 141 | 211 | 218 | 227 |
| Total Liabilities | 309 | 278 | 389 | 468 | 545 | 570 | 584 |
| Fixed Assets | 150 | 129 | 213 | 235 | 275 | 306 | 305 |
| Other Non-Current Assets | 17 | 31 | 14 | 4 | 34 | 15 | 4 |
| Total Current Assets | 142 | 117 | 163 | 228 | 236 | 249 | 275 |
| Total Assets | 309 | 278 | 389 | 468 | 545 | 570 | 584 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 2 | 0 | 0 | 1 | 1 |
| Cash Flow from Operating Activities | 27 | 57 | 8 | -0 | 30 | 9 | 58 |
| Cash Flow from Investing Activities | -3 | -16 | -60 | -28 | -77 | -13 | -5 |
| Cash Flow from Financing Activities | -24 | -39 | 50 | 28 | 47 | 4 | -49 |
| Net Cash Inflow / Outflow | -0 | 2 | -2 | -0 | 0 | -0 | 3 |
| Closing Cash & Cash Equivalent | 0 | 2 | 0 | 0 | 1 | 1 | 4 |
| # | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 14.91 | 18.6 | 26.78 | 16.1 | -9.88 | 17.01 | 16.76 |
| CEPS(Rs) | 21.56 | 25.38 | 33.79 | 22.12 | -3.06 | 27.03 | 30.23 |
| DPS(Rs) | 3 | 3 | 3.5 | 0.5 | 0.5 | 0.5 | 1.5 |
| Book NAV/Share(Rs) | 157.75 | 164.29 | 189.16 | 201.47 | 185.44 | 199.86 | 216.37 |
| Core EBITDA Margin(%) | 13.46 | 12.13 | 17.49 | 7.78 | 1.05 | 4.28 | 9.99 |
| EBIT Margin(%) | 10.7 | 9.47 | 16.1 | 6.23 | -0.74 | 7.15 | 7.37 |
| Pre Tax Margin(%) | 8.94 | 8.2 | 15.42 | 5.08 | -3.52 | 4.2 | 4.44 |
| PAT Margin (%) | 6.23 | 8.05 | 11.29 | 3.57 | -3.66 | 3.67 | 3 |
| Cash Profit Margin (%) | 9.01 | 10.98 | 14.36 | 6.48 | -0.71 | 7.47 | 6.34 |
| ROA(%) | 5.92 | 7.78 | 9.58 | 3.42 | -3.65 | 2.8 | 2.92 |
| ROE(%) | 9.45 | 11.55 | 14.89 | 6.24 | -8.01 | 6.89 | 6.87 |
| ROCE(%) | 12.29 | 11.23 | 18.2 | 8.43 | -1.02 | 7.33 | 9.72 |
| Receivable days | 68.18 | 70.67 | 85.85 | 74.97 | 71.49 | 98.27 | 87.65 |
| Inventory Days | 77.38 | 58.84 | 50.24 | 68.78 | 69.57 | 73.28 | 55.71 |
| Payable days | 66.28 | 58.57 | 76.98 | 81.71 | 74.7 | 97.4 | 94.59 |
| PER(x) | 10.7 | 3.98 | 11.84 | 17.7 | 0 | 19.03 | 19.81 |
| Price/Book(x) | 1.01 | 0.45 | 1.68 | 1.41 | 1 | 1.62 | 1.53 |
| Dividend Yield(%) | 1.88 | 4.05 | 1.1 | 0.18 | 0.27 | 0.15 | 0.45 |
| EV/Net Sales(x) | 0.87 | 0.38 | 1.52 | 1.04 | 0.77 | 1.35 | 0.98 |
| EV/Core EBITDA(x) | 6.43 | 3.08 | 8.61 | 11.34 | 34.96 | 27.34 | 9.13 |
| Net Sales Growth(%) | 0 | -3.4 | -0.2 | 45.13 | 22.81 | -15.52 | 31.94 |
| EBIT Growth(%) | 0 | -14.48 | 69.66 | -43.82 | -114.54 | 918.36 | 36.05 |
| PAT Growth(%) | 0 | 24.77 | 39.95 | -54.14 | -226.06 | 184.66 | 7.8 |
| EPS Growth(%) | 0 | 24.76 | 44.01 | -39.9 | -161.4 | 272.09 | -1.46 |
| Debt/Equity(x) | 0.32 | 0.11 | 0.22 | 0.36 | 0.82 | 0.84 | 0.65 |
| Current Ratio(x) | 1.84 | 3.21 | 1.79 | 1.62 | 1.12 | 1.15 | 1.21 |
| Quick Ratio(x) | 1.04 | 2.41 | 1.26 | 0.87 | 0.71 | 0.76 | 0.83 |
| Interest Cover(x) | 6.07 | 7.47 | 23.48 | 5.42 | -0.27 | 2.43 | 2.52 |
| Total Debt/Mcap(x) | 0.32 | 0.24 | 0.13 | 0.26 | 0.82 | 0.52 | 0.42 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 66.77 | 66.77 | 66.83 | 66.83 | 66.83 | 66.83 | 67 | 67 | 67 | 67 |
| FII | 0.1 | 0.07 | 0.07 | 0 | 0 | 0 | 0.08 | 0 | 0.05 | 0.01 |
| DII | 0 | 0 | 0.21 | 0 | 0 | 0 | 0.03 | 0.3 | 0.31 | 0.32 |
| Public | 33.13 | 33.16 | 32.9 | 33.17 | 33.17 | 33.17 | 32.89 | 32.71 | 32.65 | 32.67 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.38 | 0.39 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +32% | +11% | +15% | — |
| Operating Profit CAGR | +186% | +16% | +11% | — |
| PAT CAGR | +6% | +4% | -6% | — |
| Share Price CAGR | +34% | +17% | +3% | +5% |
| ROE Average | +7% | +2% | +5% | +7% |
| ROCE Average | +10% | +5% | +9% | +9% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 66.77 | 66.77 | 66.83 | 66.83 | 66.83 | 66.83 | 67 | 67 | 67 | 67 |
| FII | 0.1 | 0.07 | 0.07 | 0 | 0 | 0 | 0.08 | 0 | 0.05 | 0.01 |
| DII | 0 | 0 | 0.21 | 0 | 0 | 0 | 0.03 | 0.3 | 0.31 | 0.32 |
| Public | 33.13 | 33.16 | 32.9 | 33.17 | 33.17 | 33.17 | 32.89 | 32.71 | 32.65 | 32.67 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 | 0.79 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.39 | 0.38 | 0.39 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 | 1.18 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.