Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Join Channel
Consolidated Standalone

Asahi Inds.

₹5.1 0 | 0%

Market Cap ₹34 Cr.

Stock P/E -10.1

P/B -

Current Price ₹5.1

Book Value ₹ 0

Face Value 1

52W High ₹0

Dividend Yield 0%

52W Low ₹ 0

Edit Ratio

Asahi Inds. Research see more...

Overview Inc. Year: 1993Industry: Textile - Spinning

Asahi Inds. Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Asahi Inds. Quarterly Results

#(Fig in Cr.) Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Jun 2020 Mar 2021 Jun 2021
Net Sales 52 39 27 7 10 9 0 0 0 0
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 52 39 27 7 10 9 0 0 0 0
Total Expenditure 51 38 27 10 9 9 1 0 0 0
Operating Profit 1 0 0 -3 1 1 -1 -0 -0 -0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 3 3 3 2 2 2 1 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -3 -3 -3 -4 -1 -1 -2 -0 -0 -0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -3 -3 -3 -4 -1 -1 -2 -0 -0 -0
Adjustments 3 3 3 4 1 1 2 0 0 0
Profit After Adjustments 0 0 0 0 0 0 0 -0 -0 -0
Adjusted Earnings Per Share -0.5 -0.5 -0.5 -0.7 -0.2 -0.2 -0.3 -0.1 -0.1 -0.1

Asahi Inds. Profit & Loss

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 TTM
Net Sales 124 170 208 259 529 279 277 125 20 0 0 0
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Total Income 124 170 208 259 529 279 277 125 20 0 0 0
Total Expenditure 111 153 193 244 516 266 277 124 20 0 0 1
Operating Profit 13 16 15 15 13 13 0 0 -0 -0 -0 -1
Interest 0 0 2 1 1 1 2 1 0 0 0 0
Depreciation 13 13 14 14 14 13 12 12 4 2 2 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 3 0 -0 -1 -1 -13 -13 -5 -2 -2 -2
Provision for Tax -1 1 -0 -1 -2 -2 -2 -2 4 0 0 0
Profit After Tax 1 2 1 1 0 1 -11 -10 -8 -2 -3 -2
Adjustments 0 0 0 0 0 0 0 0 0 0 0 2
Profit After Adjustments 1 2 1 1 0 1 -11 -10 -8 -2 -3 0
Adjusted Earnings Per Share 0.2 0.3 0.1 0.1 0 0.1 -1.7 -1.6 -1.2 -0.4 -0.4 -0.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% -100% -100% -100%
Operating Profit CAGR 0% 0% -100% -100%
PAT CAGR 0% 0% NAN% NAN%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 0% 16% 9% 6%
ROE Average 0% 0% -33% -10%
ROCE Average -5% -5% -7% -3%

Asahi Inds. Balance Sheet

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Shareholder's Funds 8 10 10 11 12 12 1 -8 -16 -19 -21
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 127 137 135 135 134 134 133 69 69 69 69
Other Non-Current Liabilities 2 2 2 1 2 0 -2 -4 -0 0 1
Total Current Liabilities 15 4 5 3 2 12 11 8 7 7 8
Total Liabilities 152 153 152 151 151 159 144 65 60 58 57
Fixed Assets 127 113 101 88 74 56 44 33 29 27 25
Other Non-Current Assets 0 2 1 1 1 1 1 1 1 1 1
Total Current Assets 25 37 50 63 76 102 98 32 31 30 31
Total Assets 152 153 152 151 151 159 144 65 60 58 57

Asahi Inds. Cash Flow

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Opening Cash & Cash Equivalents 0 0 0 0 0 2 0 2 1 0 0
Cash Flow from Operating Activities 9 2 2 -1 -1 -6 2 84 -1 -0 0
Cash Flow from Investing Activities -9 -2 0 0 0 5 0 0 0 0 0
Cash Flow from Financing Activities 0 1 -2 1 2 0 -1 -84 0 0 0
Net Cash Inflow / Outflow -0 0 -0 0 1 -1 1 -0 -1 -0 0
Closing Cash & Cash Equivalent 0 0 0 0 2 0 2 1 0 0 0

Asahi Inds. Ratios

# Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Earnings Per Share (Rs) 0.16 0.28 0.13 0.14 0.03 0.1 -1.67 -1.56 -1.24 -0.37 -0.41
CEPS(Rs) 2.08 2.31 2.16 2.2 2.08 2.01 0.08 0.17 -0.59 -0.1 -0.13
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 1.16 1.45 1.57 1.71 1.74 1.84 0.17 -1.2 -2.43 -2.82 -3.21
Core EBITDA Margin(%) 10.4 9.51 7.43 5.76 2.51 4.6 0.11 0.21 -0.69 0 0
EBIT Margin(%) 0.13 1.56 0.95 0.5 -0.05 0.06 -4.08 -9.02 -22.21 0 0
Pre Tax Margin(%) 0.13 1.48 0.22 -0.05 -0.25 -0.47 -4.72 -10.05 -23.25 0 0
PAT Margin (%) 0.83 1.11 0.41 0.36 0.04 0.23 -4 -8.3 -41.94 0 0
Cash Profit Margin (%) 11.1 9.06 6.89 5.63 2.61 4.8 0.2 0.93 -20.03 0 0
ROA(%) 0.69 1.24 0.55 0.62 0.13 0.41 -7.34 -9.91 -13.08 -4.21 -4.74
ROE(%) 14.29 21.72 8.43 8.63 1.68 5.33 -165.94 0 0 0 0
ROCE(%) 0.12 1.82 1.35 0.89 -0.17 0.12 -8.05 -11.49 -7.59 -4.05 -4.68
Receivable days 20.61 17.46 19.8 25.41 18.7 38.98 34.22 77.66 550.32 0 0
Inventory Days 19.96 15.16 15.15 13.41 6.91 12.7 10.66 12.62 9.99 0 0
Payable days 14.61 5.49 4.14 2.95 0.93 2.31 2.59 4.15 33.45 0 0
PER(x) 0 0 62.39 20.44 128.87 0 0 0 0 0 0
Price/Book(x) 0 0 5.04 1.69 2.15 0 17.17 0 -1.38 0 -1.06
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.15 0.84 0.9 0.6 0.3 0.5 0.54 0.6 4.68 0 0
EV/Core EBITDA(x) 11.01 8.87 12.1 10.34 11.8 10.89 463.93 280.81 -1596.45 -283.16 -192.33
Net Sales Growth(%) 43.02 36.24 22.96 24.4 103.91 -47.33 -0.45 -55.04 -84.3 -100 0
EBIT Growth(%) 24.37 1475.64 -25.43 -33.95 -119.21 169.56 -6601.95 0.64 61.36 51.64 -9.81
PAT Growth(%) -16.62 82.75 -55.11 11.6 -79.49 228.08 -1846.62 6.59 20.7 69.67 -9
EPS Growth(%) -16.6 82.72 -55.12 11.64 -79.49 228.16 -1846.58 6.58 20.7 69.66 -8.99
Debt/Equity(x) 17.61 14.23 12.92 11.89 11.6 11 117.23 -8.73 -4.29 -3.7 -3.25
Current Ratio(x) 1.7 9.62 10.77 18.49 30.65 8.84 9.3 4.09 4.42 4.27 3.96
Quick Ratio(x) 1.24 7.7 8.61 15.81 26.25 8.11 8.57 3.97 4.39 4.24 3.93
Interest Cover(x) 88.37 18.41 1.3 0.9 -0.23 0.12 -6.42 -8.8 -21.37 0 -744.52
Total Debt/Mcap(x) 0 0 2.56 7.03 5.4 0 6.83 0 3.11 0 3.07

Asahi Inds. Shareholding Pattern

# Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Dec 2019 Mar 2020 Mar 2021 Jun 2021
Promoter 48.5 48.5 48.5 48.5 48.5 48.5 48.5 48.5 48.5 48.5
FII 0 0 0 0 0 0 0 0 0 0
DII 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
Public 51.49 51.49 51.49 51.49 51.49 51.49 51.49 51.49 51.49 51.49
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 48.5%.
  • Company has a low return on equity of 0% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Asahi Inds. News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!