Sharescart Research Club logo

Artefact Projects

₹61.9 -2 | 3.2%

Market Cap ₹45 Cr.

Stock P/E 8.6

P/B 0.7

Current Price ₹61.9

Book Value ₹ 91.7

Face Value 10

52W High ₹89.7

Dividend Yield 0%

52W Low ₹ 52

Artefact Projects Research see more...

Overview Inc. Year: 1987Industry: Engineering Consultancy

Artefact Projects Share Price

New

₹ | |

Volume
Price

Quarterly Price

Show Value Show %

Artefact Projects Quarterly Results

#(Fig in Cr.) Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Net Sales 5 4 6 6 7 3 7 7 13 2
Other Income 1 1 1 1 1 1 1 0 1 1
Total Income 6 5 8 7 8 4 8 8 14 4
Total Expenditure 5 4 5 5 7 2 5 5 10 2
Operating Profit 2 2 2 2 1 2 3 2 3 2
Interest 0 0 1 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 2 0 0 0 0 0 0 0 0 0
Profit Before Tax 3 1 2 2 0 2 2 2 3 1
Provision for Tax 1 0 -0 0 0 0 0 0 0 0
Profit After Tax 2 1 2 2 0 1 2 1 3 1
Adjustments 0 0 0 0 0 0 0 0 -0 0
Profit After Adjustments 2 1 2 2 0 1 2 1 3 1
Adjusted Earnings Per Share 3.2 1.8 2.6 2.5 0.3 2 2.4 1.7 4.1 1.4

Artefact Projects Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 22 20 16 23 22 23 32 32 24 18 24 29
Other Income 0 1 1 3 3 1 5 3 4 4 4 3
Total Income 23 21 17 26 24 24 37 35 27 22 29 34
Total Expenditure 18 16 13 21 22 19 30 27 19 15 21 22
Operating Profit 5 5 5 5 2 5 7 7 8 7 7 10
Interest 3 3 3 4 4 4 3 2 2 2 2 0
Depreciation 1 1 1 1 1 1 1 1 1 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 1 1 0 2 0 0
Profit Before Tax 1 1 0 1 -3 1 4 5 6 6 5 8
Provision for Tax 1 1 0 0 0 -1 1 1 1 1 -0 0
Profit After Tax 0 1 0 0 -3 1 4 4 4 5 5 7
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 1 0 0 -3 1 4 4 4 6 5 7
Adjusted Earnings Per Share 0.2 1.6 0 0.4 -5.6 2.4 6.2 5.4 5.7 7.3 7.2 9.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 33% -9% 1% 1%
Operating Profit CAGR 0% 0% 7% 3%
PAT CAGR 0% 8% 38% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -17% 4% 12% 6%
ROE Average 9% 9% 9% 4%
ROCE Average 10% 11% 12% 10%

Artefact Projects Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 34 35 35 35 32 34 39 47 50 56 59
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 3 0 9 7 7 6 0 6 6 7 0
Other Non-Current Liabilities 2 2 2 3 3 3 3 3 3 3 3
Total Current Liabilities 28 27 22 25 28 34 25 26 27 26 36
Total Liabilities 68 65 68 71 70 76 67 82 86 91 98
Fixed Assets 25 24 23 22 22 21 17 16 16 12 12
Other Non-Current Assets 18 12 12 16 19 14 13 13 14 14 15
Total Current Assets 25 29 33 32 29 41 37 53 56 66 71
Total Assets 68 65 68 71 70 76 67 82 86 91 98

Artefact Projects Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 0 1 0 1 1 1 0 0 0 0 0
Cash Flow from Operating Activities 6 4 -7 9 4 5 2 -7 -4 -1 -0
Cash Flow from Investing Activities -0 1 6 -4 -1 -2 7 -1 4 9 4
Cash Flow from Financing Activities -5 -6 1 -5 -4 -5 -9 8 -0 -8 -3
Net Cash Inflow / Outflow 1 -1 0 0 -1 -1 0 0 -0 0 0
Closing Cash & Cash Equivalent 1 0 0 1 0 0 0 0 0 0 0

Artefact Projects Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 0.17 1.63 0.02 0.37 -5.6 2.39 6.19 5.39 5.68 7.35 7.19
CEPS(Rs) 1.74 3.17 1.48 1.83 -4.12 3.92 7.94 6.53 6.47 8.03 7.73
DPS(Rs) 0.75 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 61.51 63.8 63.82 64.17 58.57 60.95 66.03 64.6 68.89 76.5 81.5
Core EBITDA Margin(%) 21.16 21.03 19.73 9.77 -0.62 17.51 6.74 14.6 17.86 16.09 10.13
EBIT Margin(%) 18.45 22.58 23.12 18.31 7.43 19.71 22.44 23.74 28.56 39.48 24.11
Pre Tax Margin(%) 3.31 7.08 2.88 2.26 -13.21 3.59 13.97 16.68 19.92 30.24 18.27
PAT Margin (%) 0.43 4.54 0.06 0.89 -14.35 5.86 11.26 12.23 14.96 24.93 18.35
Cash Profit Margin (%) 4.33 8.81 5.1 4.38 -10.56 9.6 14.44 14.8 17.02 27.25 19.71
ROA(%) 0.15 1.36 0.01 0.29 -4.39 1.81 5.01 5.24 4.91 6.02 5.52
ROE(%) 0.28 2.6 0.03 0.58 -9.12 4.01 9.98 9.2 8.52 10.1 9.11
ROCE(%) 7.69 8.69 7.09 7.95 3.13 8.77 14.3 13.57 11.99 12.36 9.98
Receivable days 279.22 322.29 367.58 264.96 308.68 332.59 213.34 168.23 188.15 241.2 195.32
Inventory Days 0 0 0 0.94 7.49 27.47 23.95 14.93 10.61 7.42 0
Payable days 0 0 0 0 -1336.44 -961.34 1686.36 2117.15 3184.68 4256.39 6820.6
PER(x) 102.98 22.52 1840.18 85.14 0 10.65 4.45 6.3 10.71 4.87 13.46
Price/Book(x) 0.29 0.58 0.5 0.49 0.7 0.42 0.42 0.53 0.88 0.47 1.19
Dividend Yield(%) 4.17 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.18 1.74 2.2 1.43 1.81 1.28 0.75 1.09 2.46 1.85 3.16
EV/Core EBITDA(x) 5.27 6.49 7.83 6.56 16.13 5.47 3.24 4.86 6.85 4.71 10.54
Net Sales Growth(%) 40.31 -10.79 -19.54 43.98 -6.32 4.63 41.41 0.6 -26.54 -22.93 33.05
EBIT Growth(%) 4.02 9.2 -17.61 14.01 -61.98 177.58 60.99 6.4 3.66 7.19 -18.74
PAT Growth(%) -78.24 833.47 -98.93 2017.57 -1615.65 142.76 171.58 9.25 5.38 29.23 -2.08
EPS Growth(%) -78.25 833.45 -98.93 2017.57 -1615.65 142.76 158.71 -12.9 5.38 29.23 -2.08
Debt/Equity(x) 0.55 0.43 0.53 0.47 0.55 0.52 0.25 0.35 0.37 0.23 0.17
Current Ratio(x) 0.87 1.07 1.49 1.27 1.05 1.21 1.48 2 2.06 2.52 1.98
Quick Ratio(x) 0.87 1.07 1.49 1.27 1.02 1.13 1.42 1.96 2.04 2.51 1.98
Interest Cover(x) 1.22 1.46 1.14 1.14 0.36 1.22 2.65 3.36 3.31 4.27 4.13
Total Debt/Mcap(x) 1.89 0.75 1.04 0.96 0.8 1.24 0.6 0.66 0.41 0.49 0.14

Artefact Projects Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 39.09 39.09 39.09 39.09 39.09 39.09 39.09 39.09 39.09 39.09
FII 1.03 0.69 0.69 0.69 0.69 0.34 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 59.88 60.23 60.23 60.23 60.23 60.57 60.91 60.91 60.91 60.91
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.7 times its book value
  • Company has delivered good profit growth of 37% CAGR over last 5 years
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 39.09%.
  • Company has a low return on equity of 9% over the last 3 years.
  • Debtor days have increased from 4256.39 to 6820.6days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Artefact Projects News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

whatsapp