Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Artefact Projects
Join Channel
Consolidated Standalone

Artefact Projects

₹85 -0.2 | 0.2%

Market Cap ₹62 Cr.

Stock P/E 10.0

P/B 1

Current Price ₹85

Book Value ₹ 83.5

Face Value 10

52W High ₹111

Dividend Yield 0%

52W Low ₹ 45.6

Edit Ratio

Artefact Projects Research see more...

Overview Inc. Year: 1987Industry: Engineering Consultancy

Artefact Projects Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Artefact Projects Quarterly Results

#(Fig in Cr.) Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 7 6 6 4 4 4 4 4 6 6
Other Income 1 1 1 1 1 1 1 1 1 1
Total Income 8 7 7 5 6 5 5 5 8 7
Total Expenditure 6 5 5 3 3 3 3 4 5 5
Operating Profit 2 2 2 2 2 2 2 2 2 2
Interest 0 1 1 1 1 0 0 0 1 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 1 1 1 1 1 1 2 2
Provision for Tax 0 0 0 1 0 0 0 0 -0 0
Profit After Tax 1 1 1 1 1 1 1 1 2 2
Adjustments -0 0 0 0 -0 -0 0 -0 0 -0
Profit After Adjustments 1 1 1 1 1 1 1 1 2 2
Adjusted Earnings Per Share 1.4 1.1 1.3 1 1.5 1.3 1.6 1.8 2.6 2.5

Artefact Projects Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 16 22 20 16 23 22 23 32 32 24 18 20
Other Income 0 0 1 1 3 3 1 5 3 4 4 4
Total Income 16 23 21 17 26 24 24 37 35 27 22 25
Total Expenditure 11 18 16 13 21 22 19 30 27 19 15 17
Operating Profit 5 5 5 5 5 2 5 7 7 8 7 8
Interest 3 3 3 3 4 4 4 3 2 2 2 1
Depreciation 1 1 1 1 1 1 1 1 1 1 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 1 1 0 2 0
Profit Before Tax 1 1 1 0 1 -3 1 4 5 6 6 6
Provision for Tax 0 1 1 0 0 0 -1 1 1 1 1 0
Profit After Tax 0 0 1 0 0 -3 1 4 4 4 5 6
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 1 0 0 -3 1 4 4 4 6 6
Adjusted Earnings Per Share 0.8 0.2 1.6 0 0.4 -5.6 2.4 6.2 5.4 5.7 7.3 8.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -25% -17% -4% 1%
Operating Profit CAGR -13% 0% 28% 3%
PAT CAGR 25% 8% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 58% 36% 20% 13%
ROE Average 10% 9% 8% 3%
ROCE Average 12% 13% 12% 9%

Artefact Projects Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 34 34 35 35 35 32 34 39 47 50 56
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 9 3 0 9 7 7 6 0 6 6 7
Other Non-Current Liabilities 1 2 2 2 3 3 3 3 3 3 3
Total Current Liabilities 19 28 27 22 25 28 34 25 26 27 26
Total Liabilities 63 68 65 68 71 70 76 67 82 86 91
Fixed Assets 25 25 24 23 22 22 21 17 16 16 12
Other Non-Current Assets 16 18 12 12 16 19 14 13 13 14 14
Total Current Assets 22 25 29 33 32 29 41 37 53 56 66
Total Assets 63 68 65 68 71 70 76 67 82 86 91

Artefact Projects Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 0 1 0 1 1 1 0 0 0 0
Cash Flow from Operating Activities 3 6 4 -7 9 4 5 2 -7 -4 -1
Cash Flow from Investing Activities -4 -0 1 6 -4 -1 -2 7 -1 4 9
Cash Flow from Financing Activities 1 -5 -6 1 -5 -4 -5 -9 8 -0 -8
Net Cash Inflow / Outflow -0 1 -1 0 0 -1 -1 0 0 -0 0
Closing Cash & Cash Equivalent 0 1 0 0 1 0 0 0 0 0 0

Artefact Projects Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.8 0.17 1.63 0.02 0.37 -5.6 2.39 6.19 5.39 5.68 7.35
CEPS(Rs) 2.68 1.74 3.17 1.48 1.83 -4.12 3.92 7.94 6.53 6.47 8.03
DPS(Rs) 0.75 0.75 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 61.34 61.51 63.8 63.82 64.17 58.57 60.95 66.03 64.6 68.89 76.5
Core EBITDA Margin(%) 29.06 21.16 21.03 19.73 9.77 -0.62 17.51 6.74 14.6 17.86 16.09
EBIT Margin(%) 24.88 18.45 22.58 23.12 18.31 7.43 19.71 22.44 23.74 28.56 39.48
Pre Tax Margin(%) 4.27 3.31 7.08 2.88 2.26 -13.21 3.59 13.97 16.68 19.92 30.24
PAT Margin (%) 2.8 0.43 4.54 0.06 0.89 -14.35 5.86 11.26 12.23 14.96 24.93
Cash Profit Margin (%) 9.35 4.33 8.81 5.1 4.38 -10.56 9.6 14.44 14.8 17.02 27.25
ROA(%) 0.72 0.15 1.36 0.01 0.29 -4.39 1.81 5.01 5.24 4.91 6.02
ROE(%) 1.31 0.28 2.6 0.03 0.58 -9.12 4.01 9.98 9.2 8.52 10.1
ROCE(%) 7.39 7.69 8.69 7.09 7.95 3.13 8.77 14.3 13.57 11.99 12.36
Receivable days 375.43 279.22 322.29 367.58 264.96 308.68 332.59 213.34 168.23 188.15 241.2
Inventory Days 0 0 0 0 0.94 7.49 27.47 23.95 14.93 10.61 7.42
Payable days 0 0 0 0 0 -1336.44 -961.34 1686.36 2117.15 3184.68 4256.39
PER(x) 25.64 102.98 22.52 1840.18 85.14 0 10.65 4.45 6.3 10.71 4.87
Price/Book(x) 0.34 0.29 0.58 0.5 0.49 0.7 0.42 0.42 0.53 0.88 0.47
Dividend Yield(%) 3.64 4.17 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.88 1.18 1.74 2.2 1.43 1.81 1.28 0.75 1.09 2.46 1.85
EV/Core EBITDA(x) 5.99 5.27 6.49 7.83 6.56 16.13 5.47 3.24 4.86 6.85 4.71
Net Sales Growth(%) -16.4 40.31 -10.79 -19.54 43.98 -6.32 4.63 41.41 0.6 -26.54 -22.93
EBIT Growth(%) -26.65 4.02 9.2 -17.61 14.01 -61.98 177.58 60.99 6.4 3.66 7.19
PAT Growth(%) -74.86 -78.24 833.47 -98.93 2017.57 -1615.65 142.76 171.58 9.25 5.38 29.23
EPS Growth(%) -74.86 -78.25 833.45 -98.93 2017.57 -1615.65 142.76 158.71 -12.9 5.38 29.23
Debt/Equity(x) 0.59 0.55 0.43 0.53 0.47 0.55 0.52 0.25 0.35 0.37 0.23
Current Ratio(x) 1.15 0.87 1.07 1.49 1.27 1.05 1.21 1.48 2 2.06 2.52
Quick Ratio(x) 1.15 0.87 1.07 1.49 1.27 1.02 1.13 1.42 1.96 2.04 2.51
Interest Cover(x) 1.21 1.22 1.46 1.14 1.14 0.36 1.22 2.65 3.36 3.31 4.27
Total Debt/Mcap(x) 1.77 1.89 0.75 1.04 0.96 0.8 1.24 0.6 0.66 0.41 0.49

Artefact Projects Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 47.59 43.71 43.71 39.92 39.09 39.09 39.09 39.09 39.09 39.09
FII 0.69 0.69 0.62 0.41 0.41 0.41 1.03 0.69 0.69 0.69
DII 0 0 0 0 0 0 0 0 0 0
Public 51.72 55.6 55.67 59.66 60.5 60.5 59.88 60.23 60.23 60.23
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 39.09%.
  • Company has a low return on equity of 9% over the last 3 years.
  • Debtor days have increased from 3184.68 to 4256.39days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Artefact Projects News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!