Archit Organosys

₹43.4 0.6 | 1.4%

WEBSITE BSE:524640 NSE : ARCHITORG 18 May, 12:50

Market Cap ₹89 Cr.

Stock P/E 26.0

P/B 1.4

Current Price ₹43.4

Book Value ₹ 30.4

Face Value 10

52W High ₹69

Dividend Yield 1.15%

52W Low ₹ 35.7

Edit Ratio

Archit Organosys Research see more...

Overview Inc. Year: 1993Industry: Chemicals

Archit Organosys Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Archit Organosys Quarterly Results

#(Fig in Cr.)	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	39	26	30	28	22	47	31	26	25
Other Income	1	0	0	0	0	1	1	1	1
Total Income	40	27	31	29	23	48	32	27	25
Total Expenditure	36	22	23	23	19	44	28	24	24
Operating Profit	4	5	7	5	4	4	4	3	2
Interest	1	1	1	0	1	1	1	1	1
Depreciation	1	1	1	1	1	1	1	1	1
Exceptional Income / Expenses	0	0	0	0	2	0	0	0	0
Profit Before Tax	3	3	5	4	4	3	2	1	-1
Provision for Tax	1	1	1	1	1	1	1	0	-0
Profit After Tax	2	2	4	3	2	2	2	0	-0
Adjustments	0	0	0	0	0	0	0	0	0
Profit After Adjustments	2	2	4	3	2	2	2	0	-0
Adjusted Earnings Per Share	1	0.9	2	1.5	1.1	0.9	0.8	0.2	-0.2

Archit Organosys Profit & Loss

#(Fig in Cr.)	Mar 2023	TTM
Net Sales	128	129
Other Income	2	4
Total Income	130	132
Total Expenditure	109	120
Operating Profit	21	13
Interest	2	4
Depreciation	5	4
Exceptional Income / Expenses	2	0
Profit Before Tax	15	5
Provision for Tax	4	2
Profit After Tax	11	4
Adjustments	0	0
Profit After Adjustments	11	4
Adjusted Earnings Per Share	5.5	1.7

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	0%	0%	0%	0%
Operating Profit CAGR	0%	0%	0%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-35%	10%	32%	25%
ROE Average	35%	35%	35%	35%
ROCE Average	34%	34%	34%	34%

Archit Organosys Balance Sheet

#(Fig in Cr.)	Mar 2023
Shareholder's Funds	62
Minority's Interest	0
Borrowings	14
Other Non-Current Liabilities	2
Total Current Liabilities	46
Total Liabilities	124
Fixed Assets	50
Other Non-Current Assets	22
Total Current Assets	52
Total Assets	124

Archit Organosys Cash Flow

#(Fig in Cr.)	Mar 2023
Opening Cash & Cash Equivalents	5
Cash Flow from Operating Activities	19
Cash Flow from Investing Activities	-14
Cash Flow from Financing Activities	-6
Net Cash Inflow / Outflow	-0
Closing Cash & Cash Equivalent	5

Archit Organosys Ratios

#	Mar 2023
Earnings Per Share (Rs)	5.53
CEPS(Rs)	7.88
DPS(Rs)	0.5
Book NAV/Share(Rs)	30.1
Core EBITDA Margin(%)	14.78
EBIT Margin(%)	13.75
Pre Tax Margin(%)	12.02
PAT Margin (%)	8.88
Cash Profit Margin (%)	12.66
ROA(%)	16.46
ROE(%)	34.94
ROCE(%)	34.18
Receivable days	61.76
Inventory Days	7.34
Payable days	57.07
PER(x)	10.92
Price/Book(x)	2.01
Dividend Yield(%)	0.83
EV/Net Sales(x)	1.17
EV/Core EBITDA(x)	7.22
Net Sales Growth(%)	514.14
EBIT Growth(%)	1314.16
PAT Growth(%)	2908.55
EPS Growth(%)	743.66
Debt/Equity(x)	0.5
Current Ratio(x)	1.13
Quick Ratio(x)	1.05
Interest Cover(x)	7.95
Total Debt/Mcap(x)	0.25

Archit Organosys Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	57.4	57.4	57.4	59.83	61.64	62.37	62.37	62.37	62.37	63.26
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	42.6	42.6	42.6	40.17	38.36	37.63	37.63	37.63	37.63	36.74
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	1.18	1.18	1.18	1.23	1.26	1.28	1.28	1.28	1.28	1.3
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.87	0.87	0.87	0.82	0.79	0.77	0.77	0.77	0.77	0.75
Others	0	0	0	0	0	0	0	0	0	0
Total	2.05	2.05	2.05	2.05	2.05	2.05	2.05	2.05	2.05	2.05

Pros

Company has a good return on equity (ROE) track record: 3 Years ROE 35%
Debtor days have improved from 57.07 to days.
Company has reduced debt.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.