Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Join Channel
Consolidated Standalone

Apis India

₹219.8 0 | 0%

Market Cap ₹121 Cr.

Stock P/E 3.4

P/B 0.9

Current Price ₹219.8

Book Value ₹ 254.1

Face Value 10

52W High ₹219.8

Dividend Yield 0%

52W Low ₹ 71

Edit Ratio

Apis India Research see more...

Overview Inc. Year: 1983Industry: Agriculture

Apis India Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Apis India Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 57 66 95 68 99 88 77 79 79 79
Other Income 0 0 1 0 -0 0 1 0 1 0
Total Income 57 66 95 68 99 88 78 79 80 79
Total Expenditure 54 60 89 67 90 82 71 71 72 66
Operating Profit 3 6 6 1 9 7 7 8 8 13
Interest 1 2 3 1 2 2 2 2 1 1
Depreciation 1 0 1 1 1 1 1 0 1 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 4 2 -1 6 4 4 6 6 12
Provision for Tax 1 1 1 0 2 1 3 2 2 0
Profit After Tax 1 3 0 -1 4 3 1 4 4 12
Adjustments 1 1 1 2 3 1 5 5 1 4
Profit After Adjustments 1 4 1 2 7 3 6 9 5 16
Adjusted Earnings Per Share 2.4 6.6 2.7 3.2 13.4 6.1 10.4 16.2 9.2 28.4

Apis India Profit & Loss

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 196 225 210 273 295 332 314
Other Income 1 0 1 1 1 1 2
Total Income 197 225 211 274 296 333 316
Total Expenditure 176 206 199 258 277 310 280
Operating Profit 21 19 12 16 19 23 36
Interest 2 3 5 5 7 8 6
Depreciation 2 3 3 2 3 3 2
Exceptional Income / Expenses 0 0 0 0 0 0 0
Profit Before Tax 16 12 4 8 9 13 28
Provision for Tax 5 3 2 3 4 6 7
Profit After Tax 11 9 2 5 6 7 21
Adjustments 1 1 1 1 2 11 15
Profit After Adjustments 12 11 3 6 8 18 36
Adjusted Earnings Per Share 21.3 18.9 5.6 11.5 14.5 33.1 64.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 13% 16% 11% 0%
Operating Profit CAGR 21% 24% 2% 0%
PAT CAGR 17% 52% -9% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 225% 129% NA% NA%
ROE Average 7% 6% 7% 9%
ROCE Average 11% 9% 9% 10%

Apis India Balance Sheet

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 65 76 79 85 97 116
Minority's Interest 0 0 0 0 0 0
Borrowings 2 3 3 10 9 7
Other Non-Current Liabilities -2 -2 2 2 1 3
Total Current Liabilities 86 105 112 133 149 128
Total Liabilities 151 181 196 230 256 253
Fixed Assets 14 14 14 12 12 11
Other Non-Current Assets 4 10 22 22 26 45
Total Current Assets 133 157 160 197 218 197
Total Assets 151 181 196 230 256 253

Apis India Cash Flow

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 5 9 1 2 1 2
Cash Flow from Operating Activities 12 5 16 -5 12 18
Cash Flow from Investing Activities -8 -7 -9 2 -4 -9
Cash Flow from Financing Activities -1 -7 -5 2 -6 -10
Net Cash Inflow / Outflow 4 -8 1 -1 2 -1
Closing Cash & Cash Equivalent 9 1 2 1 2 1

Apis India Ratios

# Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 21.33 18.9 5.56 11.53 14.49 33.13
CEPS(Rs) 24.47 21.92 9.65 13.31 15.42 18.34
DPS(Rs) 0 0 0 0 0.4 0
Book NAV/Share(Rs) 118.84 137.82 143.44 154.08 176.76 209.68
Core EBITDA Margin(%) 10.01 8.18 5.42 5.58 6.3 6.74
EBIT Margin(%) 9.45 7.07 4.27 4.9 5.57 6.22
Pre Tax Margin(%) 8.4 5.56 1.96 2.91 3.1 3.96
PAT Margin (%) 5.8 4.13 1.12 1.81 1.91 2.22
Cash Profit Margin (%) 6.89 5.37 2.53 2.68 2.88 3.04
ROA(%) 7.49 5.57 1.24 2.32 2.31 2.89
ROE(%) 17.32 13.12 3.03 6.04 6.17 6.91
ROCE(%) 15.4 12.14 6.29 8.6 8.98 10.63
Receivable days 69.83 68.63 80.85 69.94 88.98 89.94
Inventory Days 114.19 112.66 146.88 132.65 134.21 112.58
Payable days 86.3 98.86 128.03 86.64 78.7 69.95
PER(x) 0 0 0 0 0 1.94
Price/Book(x) 0 0 0 0 0 0.31
Dividend Yield(%) 0 0 0 0 0 0
EV/Net Sales(x) 0.26 0.31 0.33 0.32 0.35 0.33
EV/Core EBITDA(x) 2.48 3.78 5.75 5.52 5.42 4.62
Net Sales Growth(%) 0 14.87 -6.54 30.17 8.01 12.44
EBIT Growth(%) 0 -14.12 -43.49 49.11 22.94 25.47
PAT Growth(%) 0 -18.21 -74.72 111.08 13.66 30.84
EPS Growth(%) 0 -11.42 -70.56 107.31 25.59 128.69
Debt/Equity(x) 0.83 0.87 0.82 0.97 1.04 0.64
Current Ratio(x) 1.55 1.49 1.43 1.48 1.47 1.54
Quick Ratio(x) 0.84 0.76 0.61 0.67 0.73 0.8
Interest Cover(x) 8.97 4.68 1.85 2.46 2.25 2.75
Total Debt/Mcap(x) 0 0 0 0 0 2.08

Apis India Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 74.72 74.72 74.72 74.72 74.72 74.72 74.72 74.72 74.72 74.72
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 25.28 25.28 25.28 25.28 25.28 25.28 25.28 25.28 25.28 25.28
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.9 times its book value
  • Debtor days have improved from 78.7 to 69.95days.
  • Company has reduced debt.

Cons

  • Company has a low return on equity of 6% over the last 3 years.
  • The company has delivered a poor profit growth of -8% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Apis India News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!