Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1324 Cr.
Stock P/E
13.2
P/B
1.9
Current Price
₹466.5
Book Value
₹ 248.6
Face Value
5
52W High
₹692.1
52W Low
₹ 373.7
Dividend Yield
0%

Antony Waste Hand Overview

1. Business Overview

Antony Waste Handling Cell Ltd. (AWHCL) is one of the leading players in the Indian municipal solid waste (MSW) management industry. The company provides a comprehensive range of waste management services, including waste collection, transportation, processing, and disposal. Its core business model revolves around securing long-term contracts, primarily with municipalities, to manage various stages of the waste lifecycle. AWHCL makes money by charging fees for these contracted services, often based on tonnage of waste handled, distance transported, or fixed monthly charges, thereby generating revenue from governments and local bodies.

2. Key Segments / Revenue Mix

AWHCL's revenue is primarily derived from two main service categories:

MSW Collection and Transportation: This segment involves door-to-door collection of waste, primary and secondary transportation to processing sites or landfills. This is typically the larger revenue contributor.

MSW Processing and Disposal: This includes sorting, composting, material recovery, and landfill management (often including scientific landfill operations).

While specific percentage breakdowns can fluctuate, the collection and transportation segment usually forms the majority of its revenue, followed by processing and disposal services. The company also undertakes projects related to waste-to-energy or composting facilities.

3. Industry & Positioning

The Indian waste management industry is largely fragmented, with a significant portion still managed by unorganized players. However, there's a growing trend towards formalization and mechanization, driven by increasing urbanization, population growth, and stricter environmental regulations (e.g., Swachh Bharat Abhiyan, Solid Waste Management Rules 2016). AWHCL is positioned as one of the few organized and integrated players in this sector, primarily operating in larger urban centers. It competes with other organized waste management companies and faces competition from smaller, regional players. Its ability to handle large-scale municipal contracts and its operational track record help differentiate it.

4. Competitive Advantage (Moat)

Operational Scale & Expertise: AWHCL possesses a large fleet of specialized vehicles and equipment, coupled with years of operational experience in complex municipal environments. This scale and experience are difficult for new entrants to replicate quickly.

Long-term Contracts & Relationship: The company secures long-term contracts (often 5-10 years or more) with municipalities, providing revenue visibility and creating high switching costs for clients. A proven track record and strong relationships with local bodies are crucial for winning and retaining these contracts.

Regulatory Barriers: Waste management is a highly regulated sector requiring various permits, environmental clearances, and significant capital expenditure for infrastructure (e.g., processing plants, scientific landfills), creating barriers to entry.

Integrated Services: Offering a comprehensive suite of services from collection to disposal allows AWHCL to be a one-stop solution, which can be more attractive to municipalities.

5. Growth Drivers

Urbanization & Population Growth: Rapid urbanization and increasing population in India lead to exponential growth in waste generation, necessitating better waste management services.

Government Focus & Regulations: Initiatives like Swachh Bharat Abhiyan and stricter Solid Waste Management Rules push municipalities to adopt scientific and organized waste management practices.

Formalization of the Sector: A continued shift from unorganized to organized players, driven by regulatory compliance and efficiency requirements, benefits companies like AWHCL.

Increased Waste Processing: A growing emphasis on waste-to-energy, composting, and recycling over mere landfilling presents opportunities for new projects and technology adoption.

Expansion into New Geographies/Services: Ability to secure contracts in new cities or expand into specialized waste streams (e.g., C&D waste, hazardous waste) or waste-to-value projects.

6. Risks

Contractual & Payment Risks: Heavy reliance on government contracts means risks of non-renewal, renegotiation of terms, and potential delays in payments from municipalities, which can impact cash flow.

Regulatory & Environmental Risks: Changes in environmental laws, waste management rules, or stricter enforcement can increase operational costs or require significant capital expenditure for compliance.

Operational Risks: Risks associated with operating a large fleet and handling waste, including equipment breakdown, accidents, labor disputes, and environmental liabilities from landfill operations.

Competition & Bidding Pressure: Intense competition from other organized players can lead to aggressive bidding, potentially impacting project margins.

Capital Intensity: The business requires significant capital expenditure for vehicles, machinery, and infrastructure, necessitating effective capital allocation and financing.

Public Perception & NIMBY: Opposition from local communities (Not In My Backyard) can hinder project implementation, especially for processing plants or landfills.

7. Management & Ownership

AWHCL is promoted by the Antony family, with Mr. Jose Antony being a key figure, having significant experience in the waste management sector. The management team generally comprises professionals with expertise in operations, project management, and environmental compliance. The ownership structure typically includes the promoter group holding a majority stake, alongside institutional investors and public shareholders, following its IPO. The company benefits from the promoters' deep understanding of the regulatory landscape and operational challenges in the Indian context.

8. Outlook

The outlook for Antony Waste Handling Cell Ltd. is influenced by the significant tailwinds in the Indian waste management sector, driven by urbanization and strong government push for better waste management infrastructure. The company's established presence, operational capabilities, and focus on long-term municipal contracts position it well to capture growth opportunities as the sector formalizes.

However, the company faces inherent risks such as payment delays from municipalities, intense competition for new contracts, and the capital-intensive nature of the business. Its ability to efficiently manage operational costs, maintain strong relationships with local bodies, and successfully execute projects while navigating regulatory complexities will be crucial for sustained profitability and growth. Continued focus on waste processing and value recovery segments could enhance its long-term prospects beyond just collection and transportation.

Antony Waste Hand Share Price

Live · BSE / NSE · Inception: 2001
| |
Volume
Price

Antony Waste Hand Quarterly Price

Show Value Show %

Antony Waste Hand Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 224 217 210 227 221 243 243 247 258 262
Other Income 5 6 7 6 6 6 7 7 7 7
Total Income 230 223 217 233 227 249 250 254 265 269
Total Expenditure 173 173 174 178 179 191 192 192 208 220
Operating Profit 56 50 44 55 49 58 58 62 57 50
Interest 7 11 14 13 12 15 15 16 15 14
Depreciation 11 15 16 17 17 18 18 21 21 22
Exceptional Income / Expenses 0 0 0 0 0 0 24 0 0 0
Profit Before Tax 38 23 13 26 19 25 48 26 20 13
Provision for Tax 7 8 -17 4 4 7 2 3 3 -2
Profit After Tax 32 16 30 21 15 18 46 23 17 15
Adjustments -4 -3 -3 -4 -3 -2 -6 -5 -4 -3
Profit After Adjustments 28 13 28 18 12 16 40 18 14 11
Adjusted Earnings Per Share 9.8 4.5 9.7 6.2 4.3 5.6 14.1 6.3 4.8 4.1

Antony Waste Hand Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 88 220 269 271 284 451 465 648 854 866 934 1010
Other Income 8 2 17 17 15 14 16 18 21 29 25 28
Total Income 95 223 286 288 299 465 481 667 875 895 959 1038
Total Expenditure 90 154 211 207 209 325 350 500 707 693 739 812
Operating Profit 5 69 74 81 89 140 130 166 168 202 220 227
Interest 19 24 25 23 25 30 28 20 27 40 56 60
Depreciation 27 18 11 13 18 24 31 33 39 53 70 82
Exceptional Income / Expenses 0 0 0 0 0 -18 0 0 0 0 24 24
Profit Before Tax -40 27 38 46 47 67 71 113 102 109 118 107
Provision for Tax 1 4 3 8 15 20 7 22 18 9 18 6
Profit After Tax -41 23 36 38 32 47 64 90 85 100 101 101
Adjustments 5 -6 -7 -10 -7 -20 -19 -23 -16 -14 -15 -18
Profit After Adjustments -36 17 28 29 25 27 45 68 68 86 85 83
Adjusted Earnings Per Share 0 0 0 0 0 0 15.9 24 24.1 30.4 30.1 29.3

Antony Waste Hand Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 63 97 112 140 179 224 348 417 486 574 659
Minority's Interest 10 16 36 46 56 76 95 116 131 145 160
Borrowings 115 103 106 81 106 145 85 102 261 307 331
Other Non-Current Liabilities 2 14 19 22 33 49 54 59 61 110 138
Total Current Liabilities 88 95 105 146 155 183 194 237 279 350 414
Total Liabilities 280 325 379 434 529 677 775 931 1218 1485 1702
Fixed Assets 89 117 139 40 163 259 253 238 309 662 721
Other Non-Current Assets 93 82 142 253 255 208 210 347 544 385 487
Total Current Assets 98 126 98 141 112 210 308 343 365 439 495
Total Assets 280 325 379 434 529 677 775 931 1218 1485 1702

Antony Waste Hand Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 14 19 32 11 32 20 25 101 71 49 71
Cash Flow from Operating Activities -13 58 44 48 30 108 112 105 90 140 190
Cash Flow from Investing Activities -37 -24 -21 3 -53 -116 -33 -140 -260 -152 -152
Cash Flow from Financing Activities 56 -17 -44 -31 12 14 -4 5 149 35 12
Net Cash Inflow / Outflow 6 18 -22 21 -12 6 75 -30 -22 22 49
Closing Cash & Cash Equivalent 19 37 11 32 20 25 101 71 49 71 120

Antony Waste Hand Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0 0 0 0 0 0 15.92 24 24.07 30.4 30.09
CEPS(Rs) -11.18 31.46 35.71 38.95 34.41 27.91 33.69 43.73 43.68 54 60.14
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0 0 0 0 0 122.96 147.33 171.55 202.3 232.41
Core EBITDA Margin(%) -2.91 30.37 21.34 23.79 26.18 27.87 24.63 22.84 17.2 20 20.89
EBIT Margin(%) -24.74 23.31 23.52 25.38 25.18 21.57 21.3 20.54 15.09 17.15 18.66
Pre Tax Margin(%) -46.14 12.45 14.18 17.02 16.51 14.86 15.18 17.38 11.97 12.59 12.68
PAT Margin (%) -47.39 10.48 13.25 14.19 11.11 10.47 13.78 13.94 9.9 11.53 10.78
Cash Profit Margin (%) -16.69 18.66 17.37 18.81 17.34 15.85 20.49 19.08 14.46 17.68 18.27
ROA(%) -14.84 7.64 10.12 9.47 6.55 7.82 8.83 10.6 7.87 7.39 6.31
ROE(%) 0 0 0 455.99 65.1 31.6 22.41 23.65 18.75 18.86 16.33
ROCE(%) -9.27 20.89 23.71 24.27 21.8 24.41 21.29 24.55 18.09 16.28 16.43
Receivable days 248.86 109.76 97.41 96.11 82.25 57.29 68.81 75.37 84.32 98.66 101.12
Inventory Days 1.31 0.4 0.14 0.05 0.09 0.08 0.08 0.06 0.05 0 0
Payable days 0 2424.25 0 3118.81 3306.9 0 0 0 0 0 0
PER(x) 0 0 0 0 0 0 15.32 10.86 10.3 15.18 17.78
Price/Book(x) 0 0 0 0 0 0 1.98 1.77 1.44 2.28 2.3
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 3.08 1.18 1 0.88 0.95 0.41 1.53 1.26 1.15 1.89 1.99
EV/Core EBITDA(x) 51.7 3.76 3.62 2.92 3.04 1.34 5.46 4.9 5.84 8.11 8.44
Net Sales Growth(%) 0 151.84 21.92 0.89 4.61 58.8 3.23 39.43 31.74 1.42 7.76
EBIT Growth(%) 0 337.27 23.02 8.86 3.78 36.08 1.91 34.47 -3.2 15.25 17.21
PAT Growth(%) 0 155.68 54.14 8.06 -18.11 49.64 35.89 41.09 -6.46 18.12 0.75
EPS Growth(%) 0 0 0 0 0 0 48.87 50.73 0.28 26.31 -1.01
Debt/Equity(x) 2.68 1.65 1.46 1.09 1.04 0.93 0.43 0.41 0.72 0.72 0.72
Current Ratio(x) 1.11 1.33 0.93 0.97 0.72 1.15 1.59 1.44 1.31 1.25 1.2
Quick Ratio(x) 1.1 1.32 0.93 0.97 0.72 1.15 1.59 1.44 1.31 1.25 1.2
Interest Cover(x) -1.16 2.15 2.52 3.04 2.91 3.21 3.48 6.5 4.84 3.76 3.12
Total Debt/Mcap(x) 0 0 0 0 0 0 0.22 0.23 0.5 0.32 0.31

Antony Waste Hand Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 46.09 %
FII 14.78 %
DII (MF + Insurance) 3.39 %
Public (retail) 53.91 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 46.0746.0746.0746.0746.0946.0946.0946.0946.0946.09
FII 12.3911.9410.7911.3610.4610.9913.0912.8111.7814.78
DII 6.096.615.154.014.424.73.683.683.723.39
Public 53.9353.9353.9353.9353.9153.9153.9153.9153.9153.91
Others 0000000000
Total 100100100100100100100100100100

Antony Waste Hand Peer Comparison

Environmental Services Edit Columns

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +8% +13% +16% +27%
Operating Profit CAGR +9% +10% +9% +46%
PAT CAGR +1% +4% +17%
Share Price CAGR -22% +18% +8%
ROE Average +16% +18% +20% +59%
ROCE Average +16% +17% +19% +18%

News & Updates

See more…

Antony Waste Hand Pros & Cons

Pros

Cons

  • Promoter holding is low: 46.09%.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp