Environmental Services · Founded 2001 · www.antony-waste.com · BSE 543254 · NSE AWHCL · ISIN INE01BK01022
No Notes Added Yet
1. Business Overview
Antony Waste Handling Cell Ltd. (AWHCL) is one of the leading players in the Indian municipal solid waste (MSW) management industry. The company provides a comprehensive range of waste management services, including waste collection, transportation, processing, and disposal. Its core business model revolves around securing long-term contracts, primarily with municipalities, to manage various stages of the waste lifecycle. AWHCL makes money by charging fees for these contracted services, often based on tonnage of waste handled, distance transported, or fixed monthly charges, thereby generating revenue from governments and local bodies.
2. Key Segments / Revenue Mix
AWHCL's revenue is primarily derived from two main service categories:
MSW Collection and Transportation: This segment involves door-to-door collection of waste, primary and secondary transportation to processing sites or landfills. This is typically the larger revenue contributor.
MSW Processing and Disposal: This includes sorting, composting, material recovery, and landfill management (often including scientific landfill operations).
While specific percentage breakdowns can fluctuate, the collection and transportation segment usually forms the majority of its revenue, followed by processing and disposal services. The company also undertakes projects related to waste-to-energy or composting facilities.
3. Industry & Positioning
The Indian waste management industry is largely fragmented, with a significant portion still managed by unorganized players. However, there's a growing trend towards formalization and mechanization, driven by increasing urbanization, population growth, and stricter environmental regulations (e.g., Swachh Bharat Abhiyan, Solid Waste Management Rules 2016). AWHCL is positioned as one of the few organized and integrated players in this sector, primarily operating in larger urban centers. It competes with other organized waste management companies and faces competition from smaller, regional players. Its ability to handle large-scale municipal contracts and its operational track record help differentiate it.
4. Competitive Advantage (Moat)
Operational Scale & Expertise: AWHCL possesses a large fleet of specialized vehicles and equipment, coupled with years of operational experience in complex municipal environments. This scale and experience are difficult for new entrants to replicate quickly.
Long-term Contracts & Relationship: The company secures long-term contracts (often 5-10 years or more) with municipalities, providing revenue visibility and creating high switching costs for clients. A proven track record and strong relationships with local bodies are crucial for winning and retaining these contracts.
Regulatory Barriers: Waste management is a highly regulated sector requiring various permits, environmental clearances, and significant capital expenditure for infrastructure (e.g., processing plants, scientific landfills), creating barriers to entry.
Integrated Services: Offering a comprehensive suite of services from collection to disposal allows AWHCL to be a one-stop solution, which can be more attractive to municipalities.
5. Growth Drivers
Urbanization & Population Growth: Rapid urbanization and increasing population in India lead to exponential growth in waste generation, necessitating better waste management services.
Government Focus & Regulations: Initiatives like Swachh Bharat Abhiyan and stricter Solid Waste Management Rules push municipalities to adopt scientific and organized waste management practices.
Formalization of the Sector: A continued shift from unorganized to organized players, driven by regulatory compliance and efficiency requirements, benefits companies like AWHCL.
Increased Waste Processing: A growing emphasis on waste-to-energy, composting, and recycling over mere landfilling presents opportunities for new projects and technology adoption.
Expansion into New Geographies/Services: Ability to secure contracts in new cities or expand into specialized waste streams (e.g., C&D waste, hazardous waste) or waste-to-value projects.
6. Risks
Contractual & Payment Risks: Heavy reliance on government contracts means risks of non-renewal, renegotiation of terms, and potential delays in payments from municipalities, which can impact cash flow.
Regulatory & Environmental Risks: Changes in environmental laws, waste management rules, or stricter enforcement can increase operational costs or require significant capital expenditure for compliance.
Operational Risks: Risks associated with operating a large fleet and handling waste, including equipment breakdown, accidents, labor disputes, and environmental liabilities from landfill operations.
Competition & Bidding Pressure: Intense competition from other organized players can lead to aggressive bidding, potentially impacting project margins.
Capital Intensity: The business requires significant capital expenditure for vehicles, machinery, and infrastructure, necessitating effective capital allocation and financing.
Public Perception & NIMBY: Opposition from local communities (Not In My Backyard) can hinder project implementation, especially for processing plants or landfills.
7. Management & Ownership
AWHCL is promoted by the Antony family, with Mr. Jose Antony being a key figure, having significant experience in the waste management sector. The management team generally comprises professionals with expertise in operations, project management, and environmental compliance. The ownership structure typically includes the promoter group holding a majority stake, alongside institutional investors and public shareholders, following its IPO. The company benefits from the promoters' deep understanding of the regulatory landscape and operational challenges in the Indian context.
8. Outlook
The outlook for Antony Waste Handling Cell Ltd. is influenced by the significant tailwinds in the Indian waste management sector, driven by urbanization and strong government push for better waste management infrastructure. The company's established presence, operational capabilities, and focus on long-term municipal contracts position it well to capture growth opportunities as the sector formalizes.
However, the company faces inherent risks such as payment delays from municipalities, intense competition for new contracts, and the capital-intensive nature of the business. Its ability to efficiently manage operational costs, maintain strong relationships with local bodies, and successfully execute projects while navigating regulatory complexities will be crucial for sustained profitability and growth. Continued focus on waste processing and value recovery segments could enhance its long-term prospects beyond just collection and transportation.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 224 | 217 | 210 | 227 | 221 | 243 | 243 | 247 | 258 | 262 |
| Other Income | 5 | 6 | 7 | 6 | 6 | 6 | 7 | 7 | 7 | 7 |
| Total Income | 230 | 223 | 217 | 233 | 227 | 249 | 250 | 254 | 265 | 269 |
| Total Expenditure | 173 | 173 | 174 | 178 | 179 | 191 | 192 | 192 | 208 | 220 |
| Operating Profit | 56 | 50 | 44 | 55 | 49 | 58 | 58 | 62 | 57 | 50 |
| Interest | 7 | 11 | 14 | 13 | 12 | 15 | 15 | 16 | 15 | 14 |
| Depreciation | 11 | 15 | 16 | 17 | 17 | 18 | 18 | 21 | 21 | 22 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 0 | 0 | 0 |
| Profit Before Tax | 38 | 23 | 13 | 26 | 19 | 25 | 48 | 26 | 20 | 13 |
| Provision for Tax | 7 | 8 | -17 | 4 | 4 | 7 | 2 | 3 | 3 | -2 |
| Profit After Tax | 32 | 16 | 30 | 21 | 15 | 18 | 46 | 23 | 17 | 15 |
| Adjustments | -4 | -3 | -3 | -4 | -3 | -2 | -6 | -5 | -4 | -3 |
| Profit After Adjustments | 28 | 13 | 28 | 18 | 12 | 16 | 40 | 18 | 14 | 11 |
| Adjusted Earnings Per Share | 9.8 | 4.5 | 9.7 | 6.2 | 4.3 | 5.6 | 14.1 | 6.3 | 4.8 | 4.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 88 | 220 | 269 | 271 | 284 | 451 | 465 | 648 | 854 | 866 | 934 | 1010 |
| Other Income | 8 | 2 | 17 | 17 | 15 | 14 | 16 | 18 | 21 | 29 | 25 | 28 |
| Total Income | 95 | 223 | 286 | 288 | 299 | 465 | 481 | 667 | 875 | 895 | 959 | 1038 |
| Total Expenditure | 90 | 154 | 211 | 207 | 209 | 325 | 350 | 500 | 707 | 693 | 739 | 812 |
| Operating Profit | 5 | 69 | 74 | 81 | 89 | 140 | 130 | 166 | 168 | 202 | 220 | 227 |
| Interest | 19 | 24 | 25 | 23 | 25 | 30 | 28 | 20 | 27 | 40 | 56 | 60 |
| Depreciation | 27 | 18 | 11 | 13 | 18 | 24 | 31 | 33 | 39 | 53 | 70 | 82 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | -18 | 0 | 0 | 0 | 0 | 24 | 24 |
| Profit Before Tax | -40 | 27 | 38 | 46 | 47 | 67 | 71 | 113 | 102 | 109 | 118 | 107 |
| Provision for Tax | 1 | 4 | 3 | 8 | 15 | 20 | 7 | 22 | 18 | 9 | 18 | 6 |
| Profit After Tax | -41 | 23 | 36 | 38 | 32 | 47 | 64 | 90 | 85 | 100 | 101 | 101 |
| Adjustments | 5 | -6 | -7 | -10 | -7 | -20 | -19 | -23 | -16 | -14 | -15 | -18 |
| Profit After Adjustments | -36 | 17 | 28 | 29 | 25 | 27 | 45 | 68 | 68 | 86 | 85 | 83 |
| Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 0 | 0 | 15.9 | 24 | 24.1 | 30.4 | 30.1 | 29.3 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 8% | 13% | 16% | 27% |
| Operating Profit CAGR | 9% | 10% | 9% | 46% |
| PAT CAGR | 1% | 4% | 17% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -22% | 18% | 8% | NA% |
| ROE Average | 16% | 18% | 20% | 59% |
| ROCE Average | 16% | 17% | 19% | 18% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 63 | 97 | 112 | 140 | 179 | 224 | 348 | 417 | 486 | 574 | 659 |
| Minority's Interest | 10 | 16 | 36 | 46 | 56 | 76 | 95 | 116 | 131 | 145 | 160 |
| Borrowings | 115 | 103 | 106 | 81 | 106 | 145 | 85 | 102 | 261 | 307 | 331 |
| Other Non-Current Liabilities | 2 | 14 | 19 | 22 | 33 | 49 | 54 | 59 | 61 | 110 | 138 |
| Total Current Liabilities | 88 | 95 | 105 | 146 | 155 | 183 | 194 | 237 | 279 | 350 | 414 |
| Total Liabilities | 280 | 325 | 379 | 434 | 529 | 677 | 775 | 931 | 1218 | 1485 | 1702 |
| Fixed Assets | 89 | 117 | 139 | 40 | 163 | 259 | 253 | 238 | 309 | 662 | 721 |
| Other Non-Current Assets | 93 | 82 | 142 | 253 | 255 | 208 | 210 | 347 | 544 | 385 | 487 |
| Total Current Assets | 98 | 126 | 98 | 141 | 112 | 210 | 308 | 343 | 365 | 439 | 495 |
| Total Assets | 280 | 325 | 379 | 434 | 529 | 677 | 775 | 931 | 1218 | 1485 | 1702 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 14 | 19 | 32 | 11 | 32 | 20 | 25 | 101 | 71 | 49 | 71 |
| Cash Flow from Operating Activities | -13 | 58 | 44 | 48 | 30 | 108 | 112 | 105 | 90 | 140 | 190 |
| Cash Flow from Investing Activities | -37 | -24 | -21 | 3 | -53 | -116 | -33 | -140 | -260 | -152 | -152 |
| Cash Flow from Financing Activities | 56 | -17 | -44 | -31 | 12 | 14 | -4 | 5 | 149 | 35 | 12 |
| Net Cash Inflow / Outflow | 6 | 18 | -22 | 21 | -12 | 6 | 75 | -30 | -22 | 22 | 49 |
| Closing Cash & Cash Equivalent | 19 | 37 | 11 | 32 | 20 | 25 | 101 | 71 | 49 | 71 | 120 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 15.92 | 24 | 24.07 | 30.4 | 30.09 |
| CEPS(Rs) | -11.18 | 31.46 | 35.71 | 38.95 | 34.41 | 27.91 | 33.69 | 43.73 | 43.68 | 54 | 60.14 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 122.96 | 147.33 | 171.55 | 202.3 | 232.41 |
| Core EBITDA Margin(%) | -2.91 | 30.37 | 21.34 | 23.79 | 26.18 | 27.87 | 24.63 | 22.84 | 17.2 | 20 | 20.89 |
| EBIT Margin(%) | -24.74 | 23.31 | 23.52 | 25.38 | 25.18 | 21.57 | 21.3 | 20.54 | 15.09 | 17.15 | 18.66 |
| Pre Tax Margin(%) | -46.14 | 12.45 | 14.18 | 17.02 | 16.51 | 14.86 | 15.18 | 17.38 | 11.97 | 12.59 | 12.68 |
| PAT Margin (%) | -47.39 | 10.48 | 13.25 | 14.19 | 11.11 | 10.47 | 13.78 | 13.94 | 9.9 | 11.53 | 10.78 |
| Cash Profit Margin (%) | -16.69 | 18.66 | 17.37 | 18.81 | 17.34 | 15.85 | 20.49 | 19.08 | 14.46 | 17.68 | 18.27 |
| ROA(%) | -14.84 | 7.64 | 10.12 | 9.47 | 6.55 | 7.82 | 8.83 | 10.6 | 7.87 | 7.39 | 6.31 |
| ROE(%) | 0 | 0 | 0 | 455.99 | 65.1 | 31.6 | 22.41 | 23.65 | 18.75 | 18.86 | 16.33 |
| ROCE(%) | -9.27 | 20.89 | 23.71 | 24.27 | 21.8 | 24.41 | 21.29 | 24.55 | 18.09 | 16.28 | 16.43 |
| Receivable days | 248.86 | 109.76 | 97.41 | 96.11 | 82.25 | 57.29 | 68.81 | 75.37 | 84.32 | 98.66 | 101.12 |
| Inventory Days | 1.31 | 0.4 | 0.14 | 0.05 | 0.09 | 0.08 | 0.08 | 0.06 | 0.05 | 0 | 0 |
| Payable days | 0 | 2424.25 | 0 | 3118.81 | 3306.9 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 15.32 | 10.86 | 10.3 | 15.18 | 17.78 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 1.98 | 1.77 | 1.44 | 2.28 | 2.3 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 3.08 | 1.18 | 1 | 0.88 | 0.95 | 0.41 | 1.53 | 1.26 | 1.15 | 1.89 | 1.99 |
| EV/Core EBITDA(x) | 51.7 | 3.76 | 3.62 | 2.92 | 3.04 | 1.34 | 5.46 | 4.9 | 5.84 | 8.11 | 8.44 |
| Net Sales Growth(%) | 0 | 151.84 | 21.92 | 0.89 | 4.61 | 58.8 | 3.23 | 39.43 | 31.74 | 1.42 | 7.76 |
| EBIT Growth(%) | 0 | 337.27 | 23.02 | 8.86 | 3.78 | 36.08 | 1.91 | 34.47 | -3.2 | 15.25 | 17.21 |
| PAT Growth(%) | 0 | 155.68 | 54.14 | 8.06 | -18.11 | 49.64 | 35.89 | 41.09 | -6.46 | 18.12 | 0.75 |
| EPS Growth(%) | 0 | 0 | 0 | 0 | 0 | 0 | 48.87 | 50.73 | 0.28 | 26.31 | -1.01 |
| Debt/Equity(x) | 2.68 | 1.65 | 1.46 | 1.09 | 1.04 | 0.93 | 0.43 | 0.41 | 0.72 | 0.72 | 0.72 |
| Current Ratio(x) | 1.11 | 1.33 | 0.93 | 0.97 | 0.72 | 1.15 | 1.59 | 1.44 | 1.31 | 1.25 | 1.2 |
| Quick Ratio(x) | 1.1 | 1.32 | 0.93 | 0.97 | 0.72 | 1.15 | 1.59 | 1.44 | 1.31 | 1.25 | 1.2 |
| Interest Cover(x) | -1.16 | 2.15 | 2.52 | 3.04 | 2.91 | 3.21 | 3.48 | 6.5 | 4.84 | 3.76 | 3.12 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 0.23 | 0.5 | 0.32 | 0.31 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 46.07 | 46.07 | 46.07 | 46.07 | 46.09 | 46.09 | 46.09 | 46.09 | 46.09 | 46.09 |
| FII | 12.39 | 11.94 | 10.79 | 11.36 | 10.46 | 10.99 | 13.09 | 12.81 | 11.78 | 14.78 |
| DII | 6.09 | 6.61 | 5.15 | 4.01 | 4.42 | 4.7 | 3.68 | 3.68 | 3.72 | 3.39 |
| Public | 35.45 | 35.38 | 37.99 | 38.55 | 39.04 | 38.23 | 37.14 | 37.42 | 38.41 | 35.74 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.31 | 1.31 | 1.31 | 1.31 | 1.31 | 1.31 | 1.31 | 1.31 | 1.31 | 1.31 |
| FII | 0.35 | 0.34 | 0.31 | 0.32 | 0.3 | 0.31 | 0.37 | 0.36 | 0.33 | 0.42 |
| DII | 0.17 | 0.19 | 0.15 | 0.11 | 0.13 | 0.13 | 0.1 | 0.1 | 0.11 | 0.1 |
| Public | 1.01 | 1 | 1.08 | 1.09 | 1.11 | 1.09 | 1.05 | 1.06 | 1.09 | 1.01 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.84 | 2.84 | 2.84 | 2.84 | 2.84 | 2.84 | 2.84 | 2.84 | 2.84 | 2.84 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 46.07 | 46.07 | 46.07 | 46.07 | 46.09 | 46.09 | 46.09 | 46.09 | 46.09 | 46.09 |
| FII | 12.39 | 11.94 | 10.79 | 11.36 | 10.46 | 10.99 | 13.09 | 12.81 | 11.78 | 14.78 |
| DII | 6.09 | 6.61 | 5.15 | 4.01 | 4.42 | 4.7 | 3.68 | 3.68 | 3.72 | 3.39 |
| Public | 53.93 | 53.93 | 53.93 | 53.93 | 53.91 | 53.91 | 53.91 | 53.91 | 53.91 | 53.91 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.31 | 1.31 | 1.31 | 1.31 | 1.31 | 1.31 | 1.31 | 1.31 | 1.31 | 1.31 |
| FII | 0.35 | 0.34 | 0.31 | 0.32 | 0.3 | 0.31 | 0.37 | 0.36 | 0.33 | 0.42 |
| DII | 0.17 | 0.19 | 0.15 | 0.11 | 0.13 | 0.13 | 0.1 | 0.1 | 0.11 | 0.1 |
| Public | 1.53 | 1.53 | 1.53 | 1.53 | 1.53 | 1.53 | 1.53 | 1.53 | 1.53 | 1.53 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 2.84 | 2.84 | 2.84 | 2.84 | 2.84 | 2.84 | 2.84 | 2.84 | 2.84 | 2.84 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +8% | +13% | +16% | +27% |
| Operating Profit CAGR | +9% | +10% | +9% | +46% |
| PAT CAGR | +1% | +4% | +17% | — |
| Share Price CAGR | -22% | +18% | +8% | — |
| ROE Average | +16% | +18% | +20% | +59% |
| ROCE Average | +16% | +17% | +19% | +18% |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.