Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Antony Waste Hand
Join Channel
Consolidated Standalone

Antony Waste Hand

₹473.1 2.7 | 0.6%

Market Cap ₹1343 Cr.

Stock P/E 19.6

P/B 2.4

Current Price ₹473.1

Book Value ₹ 193.7

Face Value 5

52W High ₹579.1

Dividend Yield 0%

52W Low ₹ 246.7

Edit Ratio

Antony Waste Hand Research see more...

Stocx User

Antony Waste Handling Cell: Business Analysis

Overview Inc. Year: 2001Industry: Environmental Services

Antony Waste Handling Cell Ltd engages in municipal solid waste (MSW) management enterprise in India. It presents MSW offerings, together with solid waste collection, transportation, processing, and disposal offerings to municipalities. The organization is also within the landfill construction and management sector; waste control regions; and designing, operation, construction and renovation of the integrated waste management facilities. Antony Waste Handling Cell Ltd turned into included in 2001 and is based in Thane, India.

Read More..

Antony Waste Hand Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Antony Waste Hand Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 153 161 188 235 200 218 203 222 225 217
Other Income 5 4 5 5 5 5 7 5 5 6
Total Income 158 166 193 240 205 222 210 227 230 223
Total Expenditure 116 130 147 191 159 188 171 175 174 173
Operating Profit 42 36 46 49 46 34 39 52 56 50
Interest 6 5 4 6 6 6 9 7 7 11
Depreciation 8 9 9 8 8 10 13 11 11 15
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 28 23 34 35 31 19 18 35 38 23
Provision for Tax 5 4 8 6 4 3 6 12 7 8
Profit After Tax 24 19 25 29 28 16 12 23 32 16
Adjustments -6 -6 -5 -5 -4 -4 -3 -4 -4 -3
Profit After Adjustments 18 13 20 23 23 12 10 18 28 13
Adjusted Earnings Per Share 6.4 4.6 7.1 8.2 8.2 4.2 3.4 6.5 9.8 4.5

Antony Waste Hand Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 88 220 269 271 284 451 465 648 856 867
Other Income 8 2 17 17 15 14 16 18 21 23
Total Income 95 223 286 288 299 465 481 667 877 890
Total Expenditure 90 154 211 207 209 325 350 500 709 693
Operating Profit 5 69 74 81 89 140 130 166 168 197
Interest 19 24 25 23 25 30 28 20 27 34
Depreciation 27 18 11 13 18 24 31 33 39 50
Exceptional Income / Expenses 0 0 0 0 0 -18 0 0 0 0
Profit Before Tax -40 27 38 46 47 67 71 113 102 114
Provision for Tax 1 4 3 8 15 20 7 22 18 33
Profit After Tax -41 23 36 38 32 47 64 90 85 83
Adjustments 5 -6 -7 -10 -7 -20 -19 -23 -16 -14
Profit After Adjustments -36 17 28 29 25 27 45 68 68 69
Adjusted Earnings Per Share 0 0 0 0 0 0 15.9 24 24.1 24.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 32% 24% 26% 0%
Operating Profit CAGR 1% 6% 16% 0%
PAT CAGR -6% 22% 17% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 78% 17% NA% NA%
ROE Average 19% 22% 32% 69%
ROCE Average 18% 21% 22% 19%

Antony Waste Hand Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 63 97 112 140 179 224 348 417 486
Minority's Interest 10 16 36 46 56 76 95 116 131
Borrowings 115 103 106 81 106 145 85 102 261
Other Non-Current Liabilities 2 14 19 22 33 49 54 59 61
Total Current Liabilities 88 95 105 146 155 183 194 237 279
Total Liabilities 280 325 379 434 529 677 775 931 1218
Fixed Assets 89 117 139 40 163 259 253 238 309
Other Non-Current Assets 93 82 142 253 255 208 210 347 543
Total Current Assets 98 126 98 141 112 210 308 343 365
Total Assets 280 325 379 434 529 677 775 931 1218

Antony Waste Hand Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 14 19 32 11 32 20 25 101 71
Cash Flow from Operating Activities -13 58 44 48 30 108 112 105 90
Cash Flow from Investing Activities -37 -24 -21 3 -53 -116 -33 -140 -260
Cash Flow from Financing Activities 56 -17 -44 -31 12 14 -4 5 149
Net Cash Inflow / Outflow 6 18 -22 21 -12 6 75 -30 -22
Closing Cash & Cash Equivalent 19 37 11 32 20 25 101 71 49

Antony Waste Hand Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 0 0 0 0 15.92 24 24.07
CEPS(Rs) -11.18 31.46 35.71 38.95 34.41 27.91 33.69 43.73 43.68
DPS(Rs) 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0 0 0 0 0 122.96 147.33 171.55
Core EBITDA Margin(%) -2.91 30.37 21.34 23.79 26.18 27.87 24.63 22.84 17.18
EBIT Margin(%) -24.74 23.31 23.52 25.38 25.18 21.57 21.3 20.54 15.07
Pre Tax Margin(%) -46.14 12.45 14.18 17.02 16.51 14.86 15.18 17.38 11.95
PAT Margin (%) -47.39 10.48 13.25 14.19 11.11 10.47 13.78 13.94 9.88
Cash Profit Margin (%) -16.69 18.66 17.37 18.81 17.34 15.85 20.49 19.08 14.44
ROA(%) -14.84 7.64 10.12 9.47 6.55 7.82 8.83 10.6 7.87
ROE(%) 0 0 0 455.99 65.1 31.6 22.41 23.65 18.75
ROCE(%) -9.27 20.89 23.71 24.27 21.8 24.41 21.29 24.55 18.09
Receivable days 248.86 109.76 97.41 96.11 82.25 57.29 68.81 75.37 84.19
Inventory Days 1.31 0.4 0.14 0.05 0.09 0.08 0.08 0.06 0.05
Payable days 0 2424.25 0 3118.81 3306.9 0 0 0 0
PER(x) 0 0 0 0 0 0 15.32 10.86 10.3
Price/Book(x) 0 0 0 0 0 0 1.98 1.77 1.44
Dividend Yield(%) 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 3.08 1.18 1 0.88 0.95 0.41 1.53 1.26 1.15
EV/Core EBITDA(x) 51.7 3.76 3.62 2.92 3.04 1.34 5.46 4.9 5.84
Net Sales Growth(%) 0 151.84 21.92 0.89 4.61 58.8 3.23 39.43 31.96
EBIT Growth(%) 0 337.27 23.02 8.86 3.78 36.08 1.91 34.47 -3.2
PAT Growth(%) 0 155.68 54.14 8.06 -18.11 49.64 35.89 41.09 -6.46
EPS Growth(%) 0 0 0 0 0 0 48.87 50.73 0.28
Debt/Equity(x) 2.68 1.65 1.46 1.09 1.04 0.93 0.43 0.41 0.72
Current Ratio(x) 1.11 1.33 0.93 0.97 0.72 1.15 1.59 1.44 1.31
Quick Ratio(x) 1.1 1.32 0.93 0.97 0.72 1.15 1.59 1.44 1.31
Interest Cover(x) -1.16 2.15 2.52 3.04 2.91 3.21 3.48 6.5 4.84
Total Debt/Mcap(x) 0 0 0 0 0 0 0.22 0.23 0.5

Antony Waste Hand Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 46.23 46.23 46.23 46.23 46.23 46.23 46.23 46.23 46.07 46.07
FII 11.27 11.76 12.24 13.16 12.54 11.97 13.14 13.77 12.39 11.94
DII 7.82 6.67 5.91 6.48 6.3 6.12 6.09 6.09 6.09 6.61
Public 34.68 35.34 35.62 34.13 34.93 35.68 34.54 33.9 35.45 35.38
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 22%

Cons

  • Promoter holding is low: 46.07%.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Antony Waste Hand News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!