Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Join Channel
Consolidated Standalone

Antarctica

₹1.5 0 | 0%

Market Cap ₹23 Cr.

Stock P/E -54.0

P/B 0.4

Current Price ₹1.5

Book Value ₹ 3.7

Face Value 1

52W High ₹2

Dividend Yield 0%

52W Low ₹ 0.6

Edit Ratio

Antarctica Research see more...

Overview Inc. Year: 1991Industry: Printing And Publishing

Antarctica Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Antarctica Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 0 0 0 0 0 0 0 0 0 0
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 0 0 0 0 0 0 0 0
Total Expenditure 0 0 0 0 0 0 0 0 0 0
Operating Profit 0 0 -0 0 -0 0 -0 -0 -0 -0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 -0 -0 0 0 0 -0 -0 -0 -0
Provision for Tax 0 -0 0 0 0 0 0 0 0 0
Profit After Tax 0 -0 -0 0 0 0 -0 -0 -0 -0
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 -0 -0 0 0 0 -0 -0 -0 -0
Adjusted Earnings Per Share 0 -0 -0 0 0 0 -0 -0 -0 -0

Antarctica Profit & Loss

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 TTM
Net Sales 4 4 3 2 3 2 2 2 1 1 1 0
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Total Income 4 4 3 2 3 2 2 2 1 1 1 0
Total Expenditure 3 3 3 2 3 2 2 2 1 1 1 0
Operating Profit 0 1 1 0 0 0 0 -0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 1 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 -0 -0 0 -0 0 0 0 0 0
Profit Before Tax 0 0 0 -0 0 0 0 -0 0 0 0 0
Provision for Tax 0 0 0 0 -0 -0 0 0 0 0 -0 0
Profit After Tax 0 0 0 -0 0 0 0 -0 0 0 0 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 -0 0 0 0 -0 0 0 0 0
Adjusted Earnings Per Share 0 0 0 -0 0 0 0 -0 0 0 0 0

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% -21% -13% -13%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 131% 49% 13% 26%
ROE Average 0% 0% 0% 0%
ROCE Average 0% 0% 0% 0%

Antarctica Balance Sheet

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Shareholder's Funds 15 16 17 16 17 17 17 17 17 17 17
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 2 1 1 1 2 2 2 3 3 3 3
Other Non-Current Liabilities 0 0 0 0 0 0 0 0 0 -0 -0
Total Current Liabilities 1 1 1 1 1 1 1 1 0 0 0
Total Liabilities 18 19 19 18 19 19 20 20 20 20 20
Fixed Assets 11 11 11 10 10 10 10 10 10 10 9
Other Non-Current Assets 1 1 1 1 1 1 1 1 1 1 1
Total Current Assets 6 7 7 7 8 8 9 9 9 10 10
Total Assets 18 19 19 18 19 19 20 20 20 20 20

Antarctica Cash Flow

#(Fig in Cr.) Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities 2 0 0 0 -0 0 -1 -0 -0 -0 -0
Cash Flow from Investing Activities -0 -0 -0 -0 -0 -0 -0 -0 -0 0 0
Cash Flow from Financing Activities -2 0 0 -0 0 -0 1 0 0 0 -0
Net Cash Inflow / Outflow -0 0 -0 0 -0 0 -0 -0 0 0 0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0 0 0 0

Antarctica Ratios

# Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Earnings Per Share (Rs) 0.01 0.01 0.01 -0.02 0.01 0 0.01 -0.01 0 0 0
CEPS(Rs) 0.03 0.03 0.03 0.02 0.02 0.01 0.02 -0 0.01 0.01 0.01
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0.78 0.8 0.81 0.8 0.81 0.81 0.83 0.82 0.82 0.82 0.82
Core EBITDA Margin(%) 12.2 14.03 14.92 12.22 11.65 8.24 15.16 -0.34 12.26 -1.87 10.89
EBIT Margin(%) 2.82 5.15 6.76 -9.19 6.03 2.54 9.64 -7.66 3.62 2.02 1.42
Pre Tax Margin(%) 2.72 5.07 6.53 -9.57 5.72 2.35 9.44 -8.06 3.2 1.66 1.19
PAT Margin (%) 2.72 5.07 6.53 -9.57 6.19 2.89 9.18 -8.74 2.8 1.58 1.46
Cash Profit Margin (%) 12.18 14.26 16.48 11.49 11.91 8.77 15.6 -1.33 11.63 12.27 12.52
ROA(%) 0.57 1 1.13 -1.27 0.96 0.36 1.07 -0.69 0.18 0.08 0.08
ROE(%) 0.94 1.53 1.69 -1.88 1.44 0.54 1.63 -1.08 0.29 0.13 0.12
ROCE(%) 0.79 1.38 1.58 -1.63 1.25 0.42 1.48 -0.79 0.31 0.14 0.09
Receivable days 392.45 406.23 484.77 601.51 513.43 685.54 765.91 1167.08 1379.6 1679.13 1760.4
Inventory Days 239.44 248.66 292.11 439.82 410.59 533.74 592.63 915.89 1143.78 1464.81 1569.69
Payable days 0 0 27.09 83.97 53.9 52.56 61.4 126.92 255.16 149.44 120.04
PER(x) 27.78 16.95 11.03 0 64.66 295.45 67.27 0 208.33 500 1400
Price/Book(x) 0.26 0.25 0.18 0.13 0.93 1.6 1.09 0.61 0.61 0.67 1.7
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.16 1.16 1.08 1.01 4.52 9.23 7.1 6.44 7.84 10.47 23.55
EV/Core EBITDA(x) 9.39 8.04 6.43 8.29 37.9 109.54 44.13 -2587.51 62.97 82.35 188.69
Net Sales Growth(%) 11.68 -8.3 -9.99 -24.1 18.04 -19.18 -3.29 -30.55 -16.02 -18.31 -4.14
EBIT Growth(%) 91.79 66.59 17.74 -203.23 177.49 -65.97 266.85 -155.21 139.66 -54.31 -32.57
PAT Growth(%) 92.35 70.1 15.5 -211.16 176.43 -62.3 207.17 -166.15 126.89 -53.93 -11.18
EPS Growth(%) 89.47 63.89 15.25 -211.03 176.82 -62.07 204.08 -166.52 126.97 -54.17 -9.09
Debt/Equity(x) 0.15 0.1 0.11 0.1 0.14 0.13 0.18 0.2 0.22 0.23 0.23
Current Ratio(x) 7.48 7.8 9.63 9.99 13.06 12.92 13.02 15.26 19.92 24.68 30.45
Quick Ratio(x) 4.51 5.11 5.93 5.72 7.52 7.47 7.48 8.63 10.91 13.36 16.49
Interest Cover(x) 28.31 66.68 29.59 -24.74 19.47 13.29 46.68 -19.56 8.58 5.59 6.13
Total Debt/Mcap(x) 0.58 0.43 0.58 0.84 0.15 0.08 0.17 0.33 0.36 0.35 0.13

Antarctica Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 30.41 18.26 14.83 14.85 14.85 14.85 14.85 14.54 14.54 11.05
FII 0 0 0 0 0.06 0 0 0 0 0
DII 0.7 0.7 0.7 0.7 0.7 0.7 0.7 0.7 0.7 0.7
Public 68.89 81.04 84.47 84.45 84.4 84.45 84.45 84.76 84.76 88.25
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.4 times its book value
  • Debtor days have improved from 149.44 to 120.04days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 11.05%.
  • Company has a low return on equity of 0% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Antarctica News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!