Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Ankit Metal Power
Join Channel
Consolidated Standalone

Ankit Metal & Power

₹4.2 0.2 | 5%

Market Cap ₹59 Cr.

Stock P/E -0.2

P/B -0.1

Current Price ₹4.2

Book Value ₹ -78.6

Face Value 10

52W High ₹6.1

Dividend Yield 0%

52W Low ₹ 2.3

Edit Ratio

Ankit Metal & Power Research see more...

Overview Inc. Year: 2002Industry: Steel & Iron Products

Ankit Metal & Power Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Ankit Metal & Power Quarterly Results

#(Fig in Cr.) Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 141 212 149 239 207 187 197 203 206 147
Other Income 16 0 0 1 0 0 0 0 7 0
Total Income 157 212 149 239 207 187 197 203 213 147
Total Expenditure 182 211 145 224 212 190 231 248 300 213
Operating Profit -25 1 5 15 -4 -3 -34 -45 -88 -67
Interest 2 2 1 0 0 0 0 0 0 0
Depreciation 13 11 10 9 9 9 9 8 9 10
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -39 -12 -6 6 -14 -12 -43 -53 -97 -76
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax -39 -12 -6 6 -14 -12 -43 -53 -97 -76
Adjustments 0 -0 0 0 -0 0 0 -0 0 0
Profit After Adjustments -39 -12 -6 6 -14 -12 -43 -53 -97 -76
Adjusted Earnings Per Share -2.8 -0.8 -0.4 0.4 -1 -0.8 -3.1 -3.8 -6.9 -5.4

Ankit Metal & Power Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 1193 1476 1148 962 24 186 409 548 418 757 854 753
Other Income 1 3 10 1 1 0 4 11 3 1 0 7
Total Income 1194 1479 1158 963 24 186 413 559 421 758 854 760
Total Expenditure 1017 1410 1164 1124 259 265 457 539 434 762 917 992
Operating Profit 177 68 -7 -161 -235 -78 -45 20 -13 -4 -63 -234
Interest 71 115 113 135 15 62 3 44 19 5 0 0
Depreciation 41 60 74 61 41 41 45 51 44 42 35 36
Exceptional Income / Expenses 0 0 0 0 -8 0 0 0 0 0 0 0
Profit Before Tax 65 -106 -193 -357 -299 -181 -92 -75 -76 -52 -99 -269
Provision for Tax 14 -30 0 0 0 0 0 0 0 0 0 0
Profit After Tax 51 -77 -193 -357 -299 -181 -92 -75 -76 -52 -99 -269
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 51 -77 -193 -357 -299 -181 -92 -75 -76 -52 -99 -269
Adjusted Earnings Per Share 5.4 -6.3 -15.8 -25.3 -21.2 -12.8 -6.5 -5.3 -5.4 -3.7 -7 -19.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 13% 16% 36% -3%
Operating Profit CAGR 0% NAN% 0% NAN%
PAT CAGR 0% 0% 0% NAN%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -2% 44% 56% -7%
ROE Average 0% 0% 0% -26%
ROCE Average -34% -19% -15% -11%

Ankit Metal & Power Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 499 503 309 -10 -309 -491 -583 -659 -734 -785 -883
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 473 314 778 731 659 562 447 276 177 66 11
Other Non-Current Liabilities 32 2 0 0 0 0 0 0 4 4 5
Total Current Liabilities 652 948 870 1178 1268 1414 1566 1658 1770 1935 2062
Total Liabilities 1656 1766 1957 1899 1618 1485 1430 1275 1216 1219 1195
Fixed Assets 706 849 776 715 685 644 599 548 504 461 426
Other Non-Current Assets 169 1 1 4 4 4 4 3 1 31 50
Total Current Assets 780 915 1180 1181 928 837 827 724 712 727 719
Total Assets 1656 1766 1957 1899 1618 1485 1430 1275 1216 1219 1195

Ankit Metal & Power Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 10 2 1 10 5 3 2 1 1 1 1
Cash Flow from Operating Activities 18 61 -255 46 84 108 139 212 27 60 54
Cash Flow from Investing Activities -200 -50 17 8 -6 4 -0 0 0 -28 -19
Cash Flow from Financing Activities 173 -13 242 -59 -81 -113 -140 -212 -27 -32 -35
Net Cash Inflow / Outflow -8 -1 5 -5 -3 -0 -2 -0 0 -0 0
Closing Cash & Cash Equivalent 2 1 6 5 3 2 1 1 1 1 1

Ankit Metal & Power Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 5.37 -6.27 -15.83 -25.3 -21.21 -12.85 -6.54 -5.32 -5.37 -3.66 -7
CEPS(Rs) 9.68 -1.38 -9.8 -20.97 -18.34 -9.93 -3.36 -1.69 -2.22 -0.65 -4.5
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 52.34 41.17 25.32 -0.71 -21.92 -34.77 -41.31 -46.68 -52.03 -55.64 -62.55
Core EBITDA Margin(%) 13.22 3.96 -1.32 -16.13 -907.95 -41.82 -11.79 1.76 -3.77 -0.7 -7.43
EBIT Margin(%) 10.23 0.53 -6.3 -22.07 -1094.55 -63.68 -21.9 -5.62 -13.65 -6.19 -11.55
Pre Tax Margin(%) 4.87 -6.47 -15.18 -35.47 -1152.69 -96.54 -22.55 -13.69 -18.12 -6.82 -11.56
PAT Margin (%) 3.84 -4.65 -15.18 -35.47 -1152.69 -96.54 -22.55 -13.69 -18.12 -6.82 -11.56
Cash Profit Margin (%) 6.93 -1.03 -9.4 -29.4 -996.59 -74.59 -11.57 -4.36 -7.51 -1.22 -7.43
ROA(%) 3.47 -4.47 -10.38 -18.51 -17.02 -11.69 -6.33 -5.55 -6.08 -4.24 -8.18
ROE(%) 10.81 -15.28 -47.63 -238.83 0 0 0 0 0 0 0
ROCE(%) 11.47 0.66 -5.63 -16.15 -26.11 -14.2 -12.94 -5.25 -11.72 -11.85 -34.2
Receivable days 59.9 64.67 93.88 115.61 3947.59 393.33 132.34 86.11 71.19 20.95 20.74
Inventory Days 77.97 87.32 155.02 250.12 8802.89 1041.66 480.06 353.55 480.99 281.42 249.78
Payable days 76.63 77.47 124.1 163.41 903.17 955.04 549.44 437.1 551.83 347.38 304.48
PER(x) 2.69 0 0 0 0 0 0 0 0 0 0
Price/Book(x) 0.28 0.17 0.11 -2.27 -0.08 0 -0.01 -0.01 -0.02 -0.16 -0.06
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.79 0.6 1.06 1.31 53.47 7.4 3 2.19 2.83 1.67 1.36
EV/Core EBITDA(x) 5.31 13 -185.87 -7.84 -5.37 -17.59 -27.42 59.12 -92.84 -285.77 -18.29
Net Sales Growth(%) 28.84 23.72 -22.23 -16.17 -97.55 689.37 119.57 34.01 -23.79 81.09 12.85
EBIT Growth(%) 81.59 -93.6 -1019.81 -177.03 -27.94 57.92 25.06 65.61 -85.18 17.93 -110.63
PAT Growth(%) 53.99 -249.49 -152.59 -84.7 16.16 39.43 49.11 18.66 -0.88 31.81 -91.29
EPS Growth(%) 53.99 -216.79 -152.59 -59.79 16.16 39.43 49.11 18.66 -0.88 31.81 -91.29
Debt/Equity(x) 1.65 1.66 3.89 -124.1 -4.02 -2.53 -2.09 -1.82 -1.59 -1.45 -1.25
Current Ratio(x) 1.2 0.97 1.36 1 0.73 0.59 0.53 0.44 0.4 0.38 0.35
Quick Ratio(x) 0.65 0.51 0.61 0.39 0.32 0.21 0.19 0.12 0.08 0.07 0.07
Interest Cover(x) 1.91 0.08 -0.71 -1.65 -18.83 -1.94 -33.74 -0.7 -3.06 -9.76 -872.87
Total Debt/Mcap(x) 5.97 9.5 33.81 54.75 51.89 0 180.06 229.21 81.29 8.94 20.23

Ankit Metal & Power Shareholding Pattern

# Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Mar 2024
Promoter 71.02 71.02 71.02 71.02 71.02 71.02 71.02 71.02 71.02 71.02
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 28.98 28.98 28.98 28.98 28.98 28.98 28.98 28.98 28.98 28.98
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at -0.1 times its book value
  • Debtor days have improved from 347.38 to 304.48days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 0% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Ankit Metal & Power News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!