Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1153 Cr.
Stock P/E
12.6
P/B
0.7
Current Price
₹85.1
Book Value
₹ 126.9
Face Value
2
52W High
₹107
52W Low
₹ 63.3
Dividend Yield
1.41%

Andhra Sugars Overview

Business

The Andhra Sugars Ltd. is a diversified industrial conglomerate primarily engaged in the manufacturing of sugar, industrial chemicals, alcohol products (including ethanol), and power generation. The company leverages agricultural produce (sugarcane) to produce sugar and its by-products like molasses and bagasse, which are then further processed into alcohol (ethanol) and co-generated power. Its significant chemicals division manufactures various inorganic and organic chemicals, including Caustic Soda, Chlorine, Hydrochloric Acid, Chloromethanes, and Sulphuric Acid, catering to diverse industrial applications. The company generates revenue through the sale of these multiple product lines.

Revenue Mix

The company's revenue streams are diversified across three primary segments (as per FY23 data):

Chemicals: Approximately 49% of total revenue, manufacturing products like Caustic Soda, Chlorine, Chloromethanes, and Sulphuric Acid.

Sugar & Allied Products: Approximately 36% of total revenue, including sugar, molasses, and other by-products. The distillery operations (producing rectified spirit, ENA, and ethanol) are typically integrated within this segment or closely related.

Power: Approximately 12% of total revenue, generated primarily through co-generation from bagasse.

Industry

The Andhra Sugars Ltd. operates in highly regulated and cyclical industries. In the sugar sector, it is a mid-sized regional player in India, highly dependent on monsoon patterns, sugarcane availability, and government policies (e.g., Fair and Remunerative Price for cane, export/import quotas, ethanol blending mandates). The chemical sector involves the production of bulk and intermediate chemicals (chlor-alkali, chloromethanes), which are capital-intensive and sensitive to input costs (power, salt) and industrial demand. The company benefits from its integrated operations, which convert sugar by-products into higher-value ethanol and power, providing some diversification against the volatility of sugar prices.

MOAT

Vertical Integration: The ability to convert sugarcane into sugar, and its by-products (molasses, bagasse) into ethanol and co-generated power, provides operational efficiencies, reduces waste, and offers additional revenue streams, enhancing cost competitiveness and stability.

Diversified Business Model: A substantial chemicals division significantly mitigates the cyclical risks associated with the standalone sugar business, providing a more stable revenue and earnings profile.

Established Presence: With a long operational history, the company has established customer and supplier relationships and operational expertise in its key regions.

Scale in Specific Products: While not a national giant, it has established production capacities for certain chemicals and sugar in its operating regions, benefiting from economies of scale within those specific plants.

Growth Drivers

Ethanol Blending Program (EBP): The Indian government's aggressive target for 20% ethanol blending with petrol by 2025 provides a strong, stable, and growing demand outlook for ethanol, directly benefiting the company's distillery segment.

Growth in Industrial Chemical Demand: General industrial growth and infrastructure development in India will drive demand for basic chemicals like caustic soda, chlorine, and their derivatives.

Capacity Expansion: Investments in increasing sugarcane crushing capacity, ethanol production capacity, or expanding existing chemical plants can drive volume growth.

Operational Efficiency Improvements: Continuous efforts to optimize processes and reduce costs across its diverse operations can improve profitability.

Risks

Commodity Price Volatility: Fluctuations in global and domestic prices of sugar, molasses, ethanol, and key chemicals directly impact the company's revenue and profitability.

Agricultural and Climatic Risks: Dependence on favorable monsoon and sugarcane yields, along with government policies on cane pricing, poses significant risks to the sugar business.

Regulatory Risks: Government intervention in sugar sector (pricing, export/import), ethanol blending mandates, and stringent environmental regulations for chemical manufacturing can impact operations and costs.

Input Cost Volatility: Price fluctuations in critical raw materials like coal/power (for chemicals), salt, and other chemicals can pressure margins.

Environmental Concerns: The chemical manufacturing segment is inherently exposed to environmental risks and increasing regulatory scrutiny, which could lead to higher compliance costs or operational disruptions.

Management & Ownership

The company has been promoted and largely managed by the Akkineni family since its inception, with promoter holding approximately 45.33% (as of Q3 FY24). This significant promoter stake generally indicates an alignment of management and shareholder interests. The management team has a long history in the industry, often emphasizing conservative growth and operational efficiency.

Outlook

The Andhra Sugars Ltd. presents a mixed but resilient outlook. The company's diversified revenue streams, particularly the growing contribution from the chemicals division and the stable demand for ethanol driven by government mandates, offer a degree of resilience against the inherent cyclicality of the sugar business. Its integrated business model and long-standing operational history provide a stable foundation. However, the company remains exposed to significant commodity price volatility across all its segments. Agricultural and regulatory risks in the sugar sector, coupled with intense competition and stringent environmental compliance challenges in chemicals, could pressure margins. Strategic investments in capacity expansion for high-demand products like ethanol and efficient management of input costs will be crucial for sustainable growth.

Andhra Sugars Share Price

Live · BSE / NSE · Inception: 1947
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Andhra Sugars Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 433 480 528 511 500 600 597 631 637 627
Other Income 8 22 7 6 11 8 7 5 8 11
Total Income 442 502 535 517 511 608 604 636 645 638
Total Expenditure 403 469 507 489 449 546 542 580 590 554
Operating Profit 39 33 28 27 63 62 62 56 55 84
Interest 0 0 0 0 1 1 1 1 1 1
Depreciation 20 19 20 21 21 20 21 21 22 20
Exceptional Income / Expenses -5 0 0 -1 -24 -4 3 0 -24 -1
Profit Before Tax 14 13 8 6 17 37 44 35 9 63
Provision for Tax 3 3 2 1 5 10 11 9 4 15
Profit After Tax 11 10 6 5 11 27 33 26 5 48
Adjustments 14 4 -2 -4 -6 -4 -0 -4 -0 -2
Profit After Adjustments 25 15 4 1 6 23 33 22 5 46
Adjusted Earnings Per Share 1.9 1.1 0.3 0.1 0.4 1.7 2.4 1.6 0.3 3.4

Andhra Sugars Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 1258 1279 1308 1376 1477 1509 1962 2368 1894 2020 2466 2492
Other Income 28 27 28 38 39 26 38 29 37 45 28 31
Total Income 1286 1305 1336 1414 1516 1535 2000 2396 1932 2065 2494 2523
Total Expenditure 1100 1058 1096 1073 1199 1293 1700 2068 1780 1913 2257 2266
Operating Profit 186 247 240 341 318 242 300 328 151 152 236 257
Interest 29 27 33 31 29 27 13 4 2 2 3 4
Depreciation 56 51 55 55 62 61 64 67 76 81 83 84
Exceptional Income / Expenses 0 0 0 0 0 -10 0 -11 -5 -25 -26 -22
Profit Before Tax 101 169 152 254 226 144 222 246 69 44 125 151
Provision for Tax 36 42 49 86 20 29 54 62 14 11 33 39
Profit After Tax 64 127 103 168 206 115 168 184 54 33 91 112
Adjustments -16 -6 14 22 -3 20 74 2 21 -7 -8 -6
Profit After Adjustments 48 121 117 190 203 135 242 186 75 26 83 106
Adjusted Earnings Per Share 3.6 9 8.6 14.1 15 10 17.9 13.7 5.5 1.9 6.1 7.7

Andhra Sugars Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 783 945 987 1131 1154 1298 1519 1541 1583 1592 1672
Minority's Interest 72 76 78 79 84 91 94 96 98 96 99
Borrowings 153 232 145 175 136 49 8 4 1 0 0
Other Non-Current Liabilities 169 167 187 205 167 173 194 192 184 204 199
Total Current Liabilities 340 434 386 432 415 373 384 323 295 227 233
Total Liabilities 1517 1854 1783 2021 1955 1983 2199 2156 2160 2119 2203
Fixed Assets 511 658 650 700 711 716 712 806 813 952 931
Other Non-Current Assets 329 364 366 333 225 283 413 355 428 288 265
Total Current Assets 677 832 767 989 1019 984 1074 992 917 876 1005
Total Assets 1517 1854 1783 2021 1955 1983 2199 2156 2160 2119 2203

Andhra Sugars Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 32 13 25 35 39 38 17 18 8 26 26
Cash Flow from Operating Activities 178 245 202 114 181 253 176 286 142 128 278
Cash Flow from Investing Activities -71 -259 -17 -133 -15 -141 -27 -204 -102 -93 -246
Cash Flow from Financing Activities -113 24 -175 23 -167 -132 -148 -91 -23 -34 -27
Net Cash Inflow / Outflow -6 10 11 4 -1 -21 2 -10 17 0 5
Closing Cash & Cash Equivalent 26 23 35 39 38 17 18 8 26 26 31

Andhra Sugars Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 3.55 8.96 8.6 14.05 14.98 9.96 17.87 13.72 5.54 1.91 6.14
CEPS(Rs) 8.88 13.17 11.64 16.49 19.8 13.01 17.11 18.5 9.59 8.38 12.87
DPS(Rs) 1 2 2 2 4 2 4 2 1 0.8 1.2
Book NAV/Share(Rs) 57.8 69.71 72.86 83.43 85.11 95.73 112.04 113.72 116.79 117.48 123.33
Core EBITDA Margin(%) 11.66 15.99 15.9 22.04 18.86 14.33 13.33 12.63 6 5.26 8.46
EBIT Margin(%) 9.59 14.2 13.89 20.75 17.27 11.36 12.01 10.55 3.72 2.29 5.17
Pre Tax Margin(%) 7.42 12.27 11.4 18.49 15.32 9.55 11.33 10.38 3.62 2.17 5.05
PAT Margin (%) 4.74 9.23 7.7 12.21 13.93 7.63 8.56 7.75 2.87 1.62 3.7
Cash Profit Margin (%) 8.86 12.94 11.84 16.24 18.16 11.69 11.82 10.59 6.86 5.62 7.07
ROA(%) 4.34 7.55 5.64 8.83 10.36 5.85 8.03 8.43 2.52 1.53 4.22
ROE(%) 8.98 14.73 10.62 15.87 18.03 9.39 11.93 12 3.48 2.06 5.59
ROCE(%) 12.75 16.52 14.47 21.35 17.93 11.94 15.56 15.93 4.43 2.87 7.78
Receivable days 39.94 44.58 49.48 47.81 49.02 52.05 42.58 36.34 40.49 34.53 31.17
Inventory Days 99.18 85.11 79.78 93.94 107.56 104.75 82.92 67.94 81.69 79.47 55.08
Payable days 17.15 32.78 35.92 28.22 26.49 32.89 31.89 24.62 31.3 35.48 30.54
PER(x) 7.76 6.91 9.51 4.98 2.38 5.85 8.58 7.89 16.73 34.99 11.63
Price/Book(x) 0.48 0.89 1.12 0.84 0.42 0.61 1.37 0.95 0.79 0.57 0.58
Dividend Yield(%) 3.63 3.23 2.45 2.86 11.2 3.43 2.61 1.85 1.08 1.2 1.68
EV/Net Sales(x) 0.49 0.91 1 0.87 0.46 0.61 1.07 0.6 0.65 0.43 0.36
EV/Core EBITDA(x) 3.34 4.72 5.47 3.49 2.15 3.8 6.99 4.36 8.15 5.68 3.81
Net Sales Growth(%) 13.64 1.6 2.26 5.26 7.35 2.14 29.99 20.69 -20 6.63 22.1
EBIT Growth(%) 155.68 50.44 -5.51 54.36 -10.64 -32.84 37.49 6.02 -71.82 -34.44 176.26
PAT Growth(%) 297.15 97.92 -19.37 63.72 22.52 -44.09 45.89 9.32 -70.43 -39.64 178.59
EPS Growth(%) 1088.12 152.33 -4.01 63.45 6.61 -33.54 79.46 -23.22 -59.61 -65.54 221.55
Debt/Equity(x) 0.35 0.39 0.26 0.27 0.23 0.12 0.04 0.02 0.02 0.01 0
Current Ratio(x) 1.99 1.92 1.99 2.29 2.46 2.64 2.8 3.07 3.1 3.86 4.31
Quick Ratio(x) 0.99 1.22 1.26 1.3 1.39 1.5 1.58 1.79 1.63 1.9 3.03
Interest Cover(x) 4.43 7.37 5.58 9.17 8.82 6.26 17.5 60.59 37.03 19.29 43.01
Total Debt/Mcap(x) 0.73 0.44 0.23 0.32 0.54 0.2 0.03 0.02 0.02 0.01 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +22% +1% +10% +7%
Operating Profit CAGR +55% -10% -1% +2%
PAT CAGR +176% -21% -5% +4%
Share Price CAGR +5% -10% -9% +7%
ROE Average +6% +4% +7% +10%
ROCE Average +8% +5% +9% +13%

Andhra Sugars Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 50.49 %
FII 3.09 %
DII (MF + Insurance) 0 %
Public (retail) 46.42 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 47.1946.9847.2647.2847.2849.9450.4950.4950.4950.49
FII 2.922.892.712.692.622.542.692.532.863.09
DII 0000000000
Public 49.8950.1350.0350.0350.147.5246.8146.9746.6446.42
Others 0000000000
Total 100100100100100100100100100100

Andhra Sugars Peer Comparison

Chemicals Edit Columns

Andhra Sugars Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Andhra Sugars Pros & Cons

Pros

  • Stock is trading at 0.7 times its book value
  • Debtor days have improved from 35.48 to 30.54days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 4% over the last 3 years.
  • The company has delivered a poor profit growth of -4% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp