Chemicals · Founded 1947 · www.theandhrasugars.com · BSE 590062 · NSE ANDHRA SUGAR · ISIN INE715B01021
No Notes Added Yet
Business
The Andhra Sugars Ltd. is a diversified industrial conglomerate primarily engaged in the manufacturing of sugar, industrial chemicals, alcohol products (including ethanol), and power generation. The company leverages agricultural produce (sugarcane) to produce sugar and its by-products like molasses and bagasse, which are then further processed into alcohol (ethanol) and co-generated power. Its significant chemicals division manufactures various inorganic and organic chemicals, including Caustic Soda, Chlorine, Hydrochloric Acid, Chloromethanes, and Sulphuric Acid, catering to diverse industrial applications. The company generates revenue through the sale of these multiple product lines.
Revenue Mix
The company's revenue streams are diversified across three primary segments (as per FY23 data):
Chemicals: Approximately 49% of total revenue, manufacturing products like Caustic Soda, Chlorine, Chloromethanes, and Sulphuric Acid.
Sugar & Allied Products: Approximately 36% of total revenue, including sugar, molasses, and other by-products. The distillery operations (producing rectified spirit, ENA, and ethanol) are typically integrated within this segment or closely related.
Power: Approximately 12% of total revenue, generated primarily through co-generation from bagasse.
Industry
The Andhra Sugars Ltd. operates in highly regulated and cyclical industries. In the sugar sector, it is a mid-sized regional player in India, highly dependent on monsoon patterns, sugarcane availability, and government policies (e.g., Fair and Remunerative Price for cane, export/import quotas, ethanol blending mandates). The chemical sector involves the production of bulk and intermediate chemicals (chlor-alkali, chloromethanes), which are capital-intensive and sensitive to input costs (power, salt) and industrial demand. The company benefits from its integrated operations, which convert sugar by-products into higher-value ethanol and power, providing some diversification against the volatility of sugar prices.
MOAT
Vertical Integration: The ability to convert sugarcane into sugar, and its by-products (molasses, bagasse) into ethanol and co-generated power, provides operational efficiencies, reduces waste, and offers additional revenue streams, enhancing cost competitiveness and stability.
Diversified Business Model: A substantial chemicals division significantly mitigates the cyclical risks associated with the standalone sugar business, providing a more stable revenue and earnings profile.
Established Presence: With a long operational history, the company has established customer and supplier relationships and operational expertise in its key regions.
Scale in Specific Products: While not a national giant, it has established production capacities for certain chemicals and sugar in its operating regions, benefiting from economies of scale within those specific plants.
Growth Drivers
Ethanol Blending Program (EBP): The Indian government's aggressive target for 20% ethanol blending with petrol by 2025 provides a strong, stable, and growing demand outlook for ethanol, directly benefiting the company's distillery segment.
Growth in Industrial Chemical Demand: General industrial growth and infrastructure development in India will drive demand for basic chemicals like caustic soda, chlorine, and their derivatives.
Capacity Expansion: Investments in increasing sugarcane crushing capacity, ethanol production capacity, or expanding existing chemical plants can drive volume growth.
Operational Efficiency Improvements: Continuous efforts to optimize processes and reduce costs across its diverse operations can improve profitability.
Risks
Commodity Price Volatility: Fluctuations in global and domestic prices of sugar, molasses, ethanol, and key chemicals directly impact the company's revenue and profitability.
Agricultural and Climatic Risks: Dependence on favorable monsoon and sugarcane yields, along with government policies on cane pricing, poses significant risks to the sugar business.
Regulatory Risks: Government intervention in sugar sector (pricing, export/import), ethanol blending mandates, and stringent environmental regulations for chemical manufacturing can impact operations and costs.
Input Cost Volatility: Price fluctuations in critical raw materials like coal/power (for chemicals), salt, and other chemicals can pressure margins.
Environmental Concerns: The chemical manufacturing segment is inherently exposed to environmental risks and increasing regulatory scrutiny, which could lead to higher compliance costs or operational disruptions.
Management & Ownership
The company has been promoted and largely managed by the Akkineni family since its inception, with promoter holding approximately 45.33% (as of Q3 FY24). This significant promoter stake generally indicates an alignment of management and shareholder interests. The management team has a long history in the industry, often emphasizing conservative growth and operational efficiency.
Outlook
The Andhra Sugars Ltd. presents a mixed but resilient outlook. The company's diversified revenue streams, particularly the growing contribution from the chemicals division and the stable demand for ethanol driven by government mandates, offer a degree of resilience against the inherent cyclicality of the sugar business. Its integrated business model and long-standing operational history provide a stable foundation. However, the company remains exposed to significant commodity price volatility across all its segments. Agricultural and regulatory risks in the sugar sector, coupled with intense competition and stringent environmental compliance challenges in chemicals, could pressure margins. Strategic investments in capacity expansion for high-demand products like ethanol and efficient management of input costs will be crucial for sustainable growth.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 433 | 480 | 528 | 511 | 500 | 600 | 597 | 631 | 637 | 627 |
| Other Income | 8 | 22 | 7 | 6 | 11 | 8 | 7 | 5 | 8 | 11 |
| Total Income | 442 | 502 | 535 | 517 | 511 | 608 | 604 | 636 | 645 | 638 |
| Total Expenditure | 403 | 469 | 507 | 489 | 449 | 546 | 542 | 580 | 590 | 554 |
| Operating Profit | 39 | 33 | 28 | 27 | 63 | 62 | 62 | 56 | 55 | 84 |
| Interest | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 20 | 19 | 20 | 21 | 21 | 20 | 21 | 21 | 22 | 20 |
| Exceptional Income / Expenses | -5 | 0 | 0 | -1 | -24 | -4 | 3 | 0 | -24 | -1 |
| Profit Before Tax | 14 | 13 | 8 | 6 | 17 | 37 | 44 | 35 | 9 | 63 |
| Provision for Tax | 3 | 3 | 2 | 1 | 5 | 10 | 11 | 9 | 4 | 15 |
| Profit After Tax | 11 | 10 | 6 | 5 | 11 | 27 | 33 | 26 | 5 | 48 |
| Adjustments | 14 | 4 | -2 | -4 | -6 | -4 | -0 | -4 | -0 | -2 |
| Profit After Adjustments | 25 | 15 | 4 | 1 | 6 | 23 | 33 | 22 | 5 | 46 |
| Adjusted Earnings Per Share | 1.9 | 1.1 | 0.3 | 0.1 | 0.4 | 1.7 | 2.4 | 1.6 | 0.3 | 3.4 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1258 | 1279 | 1308 | 1376 | 1477 | 1509 | 1962 | 2368 | 1894 | 2020 | 2466 | 2492 |
| Other Income | 28 | 27 | 28 | 38 | 39 | 26 | 38 | 29 | 37 | 45 | 28 | 31 |
| Total Income | 1286 | 1305 | 1336 | 1414 | 1516 | 1535 | 2000 | 2396 | 1932 | 2065 | 2494 | 2523 |
| Total Expenditure | 1100 | 1058 | 1096 | 1073 | 1199 | 1293 | 1700 | 2068 | 1780 | 1913 | 2257 | 2266 |
| Operating Profit | 186 | 247 | 240 | 341 | 318 | 242 | 300 | 328 | 151 | 152 | 236 | 257 |
| Interest | 29 | 27 | 33 | 31 | 29 | 27 | 13 | 4 | 2 | 2 | 3 | 4 |
| Depreciation | 56 | 51 | 55 | 55 | 62 | 61 | 64 | 67 | 76 | 81 | 83 | 84 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | -10 | 0 | -11 | -5 | -25 | -26 | -22 |
| Profit Before Tax | 101 | 169 | 152 | 254 | 226 | 144 | 222 | 246 | 69 | 44 | 125 | 151 |
| Provision for Tax | 36 | 42 | 49 | 86 | 20 | 29 | 54 | 62 | 14 | 11 | 33 | 39 |
| Profit After Tax | 64 | 127 | 103 | 168 | 206 | 115 | 168 | 184 | 54 | 33 | 91 | 112 |
| Adjustments | -16 | -6 | 14 | 22 | -3 | 20 | 74 | 2 | 21 | -7 | -8 | -6 |
| Profit After Adjustments | 48 | 121 | 117 | 190 | 203 | 135 | 242 | 186 | 75 | 26 | 83 | 106 |
| Adjusted Earnings Per Share | 3.6 | 9 | 8.6 | 14.1 | 15 | 10 | 17.9 | 13.7 | 5.5 | 1.9 | 6.1 | 7.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 22% | 1% | 10% | 7% |
| Operating Profit CAGR | 55% | -10% | -1% | 2% |
| PAT CAGR | 176% | -21% | -5% | 4% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 5% | -10% | -9% | 7% |
| ROE Average | 6% | 4% | 7% | 10% |
| ROCE Average | 8% | 5% | 9% | 13% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 783 | 945 | 987 | 1131 | 1154 | 1298 | 1519 | 1541 | 1583 | 1592 | 1672 |
| Minority's Interest | 72 | 76 | 78 | 79 | 84 | 91 | 94 | 96 | 98 | 96 | 99 |
| Borrowings | 153 | 232 | 145 | 175 | 136 | 49 | 8 | 4 | 1 | 0 | 0 |
| Other Non-Current Liabilities | 169 | 167 | 187 | 205 | 167 | 173 | 194 | 192 | 184 | 204 | 199 |
| Total Current Liabilities | 340 | 434 | 386 | 432 | 415 | 373 | 384 | 323 | 295 | 227 | 233 |
| Total Liabilities | 1517 | 1854 | 1783 | 2021 | 1955 | 1983 | 2199 | 2156 | 2160 | 2119 | 2203 |
| Fixed Assets | 511 | 658 | 650 | 700 | 711 | 716 | 712 | 806 | 813 | 952 | 931 |
| Other Non-Current Assets | 329 | 364 | 366 | 333 | 225 | 283 | 413 | 355 | 428 | 288 | 265 |
| Total Current Assets | 677 | 832 | 767 | 989 | 1019 | 984 | 1074 | 992 | 917 | 876 | 1005 |
| Total Assets | 1517 | 1854 | 1783 | 2021 | 1955 | 1983 | 2199 | 2156 | 2160 | 2119 | 2203 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 32 | 13 | 25 | 35 | 39 | 38 | 17 | 18 | 8 | 26 | 26 |
| Cash Flow from Operating Activities | 178 | 245 | 202 | 114 | 181 | 253 | 176 | 286 | 142 | 128 | 278 |
| Cash Flow from Investing Activities | -71 | -259 | -17 | -133 | -15 | -141 | -27 | -204 | -102 | -93 | -246 |
| Cash Flow from Financing Activities | -113 | 24 | -175 | 23 | -167 | -132 | -148 | -91 | -23 | -34 | -27 |
| Net Cash Inflow / Outflow | -6 | 10 | 11 | 4 | -1 | -21 | 2 | -10 | 17 | 0 | 5 |
| Closing Cash & Cash Equivalent | 26 | 23 | 35 | 39 | 38 | 17 | 18 | 8 | 26 | 26 | 31 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.55 | 8.96 | 8.6 | 14.05 | 14.98 | 9.96 | 17.87 | 13.72 | 5.54 | 1.91 | 6.14 |
| CEPS(Rs) | 8.88 | 13.17 | 11.64 | 16.49 | 19.8 | 13.01 | 17.11 | 18.5 | 9.59 | 8.38 | 12.87 |
| DPS(Rs) | 1 | 2 | 2 | 2 | 4 | 2 | 4 | 2 | 1 | 0.8 | 1.2 |
| Book NAV/Share(Rs) | 57.8 | 69.71 | 72.86 | 83.43 | 85.11 | 95.73 | 112.04 | 113.72 | 116.79 | 117.48 | 123.33 |
| Core EBITDA Margin(%) | 11.66 | 15.99 | 15.9 | 22.04 | 18.86 | 14.33 | 13.33 | 12.63 | 6 | 5.26 | 8.46 |
| EBIT Margin(%) | 9.59 | 14.2 | 13.89 | 20.75 | 17.27 | 11.36 | 12.01 | 10.55 | 3.72 | 2.29 | 5.17 |
| Pre Tax Margin(%) | 7.42 | 12.27 | 11.4 | 18.49 | 15.32 | 9.55 | 11.33 | 10.38 | 3.62 | 2.17 | 5.05 |
| PAT Margin (%) | 4.74 | 9.23 | 7.7 | 12.21 | 13.93 | 7.63 | 8.56 | 7.75 | 2.87 | 1.62 | 3.7 |
| Cash Profit Margin (%) | 8.86 | 12.94 | 11.84 | 16.24 | 18.16 | 11.69 | 11.82 | 10.59 | 6.86 | 5.62 | 7.07 |
| ROA(%) | 4.34 | 7.55 | 5.64 | 8.83 | 10.36 | 5.85 | 8.03 | 8.43 | 2.52 | 1.53 | 4.22 |
| ROE(%) | 8.98 | 14.73 | 10.62 | 15.87 | 18.03 | 9.39 | 11.93 | 12 | 3.48 | 2.06 | 5.59 |
| ROCE(%) | 12.75 | 16.52 | 14.47 | 21.35 | 17.93 | 11.94 | 15.56 | 15.93 | 4.43 | 2.87 | 7.78 |
| Receivable days | 39.94 | 44.58 | 49.48 | 47.81 | 49.02 | 52.05 | 42.58 | 36.34 | 40.49 | 34.53 | 31.17 |
| Inventory Days | 99.18 | 85.11 | 79.78 | 93.94 | 107.56 | 104.75 | 82.92 | 67.94 | 81.69 | 79.47 | 55.08 |
| Payable days | 17.15 | 32.78 | 35.92 | 28.22 | 26.49 | 32.89 | 31.89 | 24.62 | 31.3 | 35.48 | 30.54 |
| PER(x) | 7.76 | 6.91 | 9.51 | 4.98 | 2.38 | 5.85 | 8.58 | 7.89 | 16.73 | 34.99 | 11.63 |
| Price/Book(x) | 0.48 | 0.89 | 1.12 | 0.84 | 0.42 | 0.61 | 1.37 | 0.95 | 0.79 | 0.57 | 0.58 |
| Dividend Yield(%) | 3.63 | 3.23 | 2.45 | 2.86 | 11.2 | 3.43 | 2.61 | 1.85 | 1.08 | 1.2 | 1.68 |
| EV/Net Sales(x) | 0.49 | 0.91 | 1 | 0.87 | 0.46 | 0.61 | 1.07 | 0.6 | 0.65 | 0.43 | 0.36 |
| EV/Core EBITDA(x) | 3.34 | 4.72 | 5.47 | 3.49 | 2.15 | 3.8 | 6.99 | 4.36 | 8.15 | 5.68 | 3.81 |
| Net Sales Growth(%) | 13.64 | 1.6 | 2.26 | 5.26 | 7.35 | 2.14 | 29.99 | 20.69 | -20 | 6.63 | 22.1 |
| EBIT Growth(%) | 155.68 | 50.44 | -5.51 | 54.36 | -10.64 | -32.84 | 37.49 | 6.02 | -71.82 | -34.44 | 176.26 |
| PAT Growth(%) | 297.15 | 97.92 | -19.37 | 63.72 | 22.52 | -44.09 | 45.89 | 9.32 | -70.43 | -39.64 | 178.59 |
| EPS Growth(%) | 1088.12 | 152.33 | -4.01 | 63.45 | 6.61 | -33.54 | 79.46 | -23.22 | -59.61 | -65.54 | 221.55 |
| Debt/Equity(x) | 0.35 | 0.39 | 0.26 | 0.27 | 0.23 | 0.12 | 0.04 | 0.02 | 0.02 | 0.01 | 0 |
| Current Ratio(x) | 1.99 | 1.92 | 1.99 | 2.29 | 2.46 | 2.64 | 2.8 | 3.07 | 3.1 | 3.86 | 4.31 |
| Quick Ratio(x) | 0.99 | 1.22 | 1.26 | 1.3 | 1.39 | 1.5 | 1.58 | 1.79 | 1.63 | 1.9 | 3.03 |
| Interest Cover(x) | 4.43 | 7.37 | 5.58 | 9.17 | 8.82 | 6.26 | 17.5 | 60.59 | 37.03 | 19.29 | 43.01 |
| Total Debt/Mcap(x) | 0.73 | 0.44 | 0.23 | 0.32 | 0.54 | 0.2 | 0.03 | 0.02 | 0.02 | 0.01 | 0 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 47.19 | 46.98 | 47.26 | 47.28 | 47.28 | 49.94 | 50.49 | 50.49 | 50.49 | 50.49 |
| FII | 2.92 | 2.89 | 2.71 | 2.69 | 2.62 | 2.54 | 2.69 | 2.53 | 2.86 | 3.09 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 49.89 | 50.13 | 50.03 | 50.03 | 50.1 | 47.52 | 46.81 | 46.97 | 46.64 | 46.42 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 6.4 | 6.37 | 6.41 | 6.41 | 6.41 | 6.77 | 6.84 | 6.84 | 6.84 | 6.84 |
| FII | 0.4 | 0.39 | 0.37 | 0.36 | 0.36 | 0.34 | 0.36 | 0.34 | 0.39 | 0.42 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 6.76 | 6.79 | 6.78 | 6.78 | 6.79 | 6.44 | 6.34 | 6.37 | 6.32 | 6.29 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 13.55 | 13.55 | 13.55 | 13.55 | 13.55 | 13.55 | 13.55 | 13.55 | 13.55 | 13.55 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +22% | +1% | +10% | +7% |
| Operating Profit CAGR | +55% | -10% | -1% | +2% |
| PAT CAGR | +176% | -21% | -5% | +4% |
| Share Price CAGR | +5% | -10% | -9% | +7% |
| ROE Average | +6% | +4% | +7% | +10% |
| ROCE Average | +8% | +5% | +9% | +13% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 47.19 | 46.98 | 47.26 | 47.28 | 47.28 | 49.94 | 50.49 | 50.49 | 50.49 | 50.49 |
| FII | 2.92 | 2.89 | 2.71 | 2.69 | 2.62 | 2.54 | 2.69 | 2.53 | 2.86 | 3.09 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 49.89 | 50.13 | 50.03 | 50.03 | 50.1 | 47.52 | 46.81 | 46.97 | 46.64 | 46.42 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 6.4 | 6.37 | 6.41 | 6.41 | 6.41 | 6.77 | 6.84 | 6.84 | 6.84 | 6.84 |
| FII | 0.4 | 0.39 | 0.37 | 0.36 | 0.36 | 0.34 | 0.36 | 0.34 | 0.39 | 0.42 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 6.76 | 6.79 | 6.78 | 6.78 | 6.79 | 6.44 | 6.34 | 6.37 | 6.32 | 6.29 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 13.55 | 13.55 | 13.55 | 13.55 | 13.55 | 13.55 | 13.55 | 13.55 | 13.55 | 13.55 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.