Paper & Paper Products · Founded 1964 · www.andhrapaper.com · BSE 502330 · NSE ANDPAPER · ISIN INE435A01051
No Notes Added Yet
Business
Andhra Paper Ltd. is a prominent Indian manufacturer of paper and paperboard products. Its core business involves integrated pulp and paper manufacturing, producing a diverse range of papers including writing, printing, copier paper, as well as packaging boards and specialty papers. The company primarily caters to institutional customers (educational bodies, government departments, publishers), industrial clients (for packaging and specialized applications), and also has a presence in the retail segment through branded copier and writing paper. It makes money by selling these manufactured paper products to its customer base.
Revenue Mix
Andhra Paper's revenue is primarily derived from the sale of various paper and paperboard grades. While specific percentage breakdowns are not always publicly segmented, its product portfolio broadly covers:
Cultural Papers: Including writing, printing, and copier papers, catering to educational and office stationery needs.
Packaging Boards: Used in various packaging applications for FMCG, pharmaceuticals, textiles, and other industries.
Specialty Papers: Customized papers for specific industrial or commercial uses.
The company operates integrated pulp and paper mills, indicating a focus on converting wood and agro-based raw materials into finished paper products.
Industry
The Indian paper industry is cyclical, raw material-intensive, and fragmented, comprising a mix of large integrated players and numerous smaller mills. Key raw materials include wood pulp, waste paper, and agro-residues. Andhra Paper is a mid-sized integrated paper manufacturer, particularly strong in the South Indian market, with its manufacturing facilities located in Andhra Pradesh. It is positioned as a quality producer within its segment. Following its acquisition by JK Paper Ltd., it now operates as part of a larger, established paper group, benefiting from potential synergies in sourcing, marketing, and distribution, which enhances its competitive standing against other standalone players.
MOAT
Integrated Operations & Scale: As an integrated pulp and paper manufacturer, Andhra Paper benefits from better cost control over its raw material inputs (pulp), reducing reliance on external pulp suppliers and enhancing operational efficiencies. Being part of the JK Paper Group further provides potential for scale advantages in procurement and market reach.
Established Brand & Customer Relationships: The "Andhra Paper" name has an established legacy and brand recognition in certain product categories, particularly in its regional markets, fostering long-term customer relationships.
Geographic Advantage: Proximity to certain raw material sources and key markets in South India provides logistical advantages and potentially lower transportation costs.
Growth Drivers
Growing demand for packaging: The booming e-commerce sector, increased consumption of packaged goods (FMCG, food & beverages), and a potential shift away from single-use plastics are driving robust demand for packaging boards.
Literacy and Education: Continued government focus on education and rising literacy rates sustain the demand for writing, printing, and copier paper, particularly in a developing economy like India.
Economic Growth: Overall economic expansion and increasing industrial activity directly correlate with higher demand for various paper and paperboard products.
Synergies with JK Paper: Being part of a larger group can unlock operational efficiencies, expanded market access, and greater investment capacity for modernization and expansion.
Risks
Raw Material Price Volatility: Significant fluctuations in the prices of key raw materials like wood pulp, waste paper, and chemicals can impact profitability.
Energy Costs: Paper manufacturing is an energy-intensive process, making the company susceptible to volatility in coal, power, and fuel prices.
Environmental Regulations: Increasing stringency in environmental norms regarding pollution control, water usage, and forest conservation can lead to higher compliance costs and operational restrictions.
Import Competition: Cheaper imports, especially from countries with lower production costs or export subsidies, can pressure domestic prices and margins.
Digitalization: The long-term trend of digitalization poses a structural risk to the demand for writing and printing paper, though this is partially offset by growth in packaging.
Economic Downturns: A slowdown in economic activity can reduce overall consumption and industrial demand, impacting sales volumes.
Management & Ownership
Andhra Paper Ltd. is now part of the JK Paper Group, one of India's largest and most respected paper manufacturing conglomerates. JK Paper Ltd. holds a majority stake in Andhra Paper, acting as its promoter. This structure brings the benefit of professional management with extensive experience in the paper industry, drawing expertise and strategic direction from the parent company. The management quality is generally considered strong, leveraging the resources and governance standards of the larger JK Group.
Outlook
Andhra Paper benefits from its integration into the JK Paper Group, which provides a strong parentage, operational synergies, and a broader market reach. The robust growth in demand for packaging paper, driven by e-commerce and changing consumer habits, is a significant tailwind that can largely offset the secular decline in demand for cultural papers due to digitalization. However, the company operates in a cyclical and capital-intensive industry susceptible to volatile raw material and energy costs. Its ability to effectively manage input costs, optimize its product mix towards higher-value segments, and leverage the group's strengths for efficiency gains and capacity expansion will be crucial for sustained performance. The outlook is cautiously optimistic, balancing strong demand drivers in specific segments against inherent industry risks.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 364 | 316 | 432 | 386 | 407 | 393 | 362 | 419 | 527 | 394 |
| Other Income | 28 | 25 | 30 | 15 | 18 | 27 | 10 | 29 | 17 | 22 |
| Total Income | 392 | 341 | 463 | 401 | 425 | 421 | 372 | 447 | 545 | 415 |
| Total Expenditure | 329 | 282 | 380 | 357 | 387 | 360 | 369 | 403 | 502 | 345 |
| Operating Profit | 63 | 59 | 83 | 44 | 38 | 61 | 3 | 44 | 43 | 70 |
| Interest | 1 | 2 | 4 | 5 | 7 | 6 | 4 | 5 | 4 | 3 |
| Depreciation | 17 | 21 | 21 | 22 | 25 | 26 | 27 | 27 | 27 | 27 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 46 | 36 | 58 | 17 | 6 | 29 | -28 | 12 | 12 | 41 |
| Provision for Tax | 7 | 8 | 16 | 5 | -2 | 8 | -7 | 2 | 4 | 10 |
| Profit After Tax | 38 | 28 | 42 | 12 | 8 | 21 | -20 | 10 | 8 | 30 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 38 | 28 | 42 | 12 | 8 | 21 | -20 | 10 | 8 | 30 |
| Adjusted Earnings Per Share | 1.9 | 1.4 | 2.1 | 0.6 | 0.4 | 1.1 | -1 | 0.5 | 0.4 | 1.5 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1160 | 1172 | 1264 | 1427 | 1270 | 887 | 1380 | 2098 | 1801 | 1541 | 1701 | 1702 |
| Other Income | 7 | 6 | 5 | 15 | 15 | 15 | 45 | 52 | 95 | 89 | 84 | 78 |
| Total Income | 1167 | 1178 | 1269 | 1442 | 1284 | 902 | 1425 | 2150 | 1896 | 1630 | 1785 | 1779 |
| Total Expenditure | 1030 | 1002 | 1043 | 1049 | 967 | 826 | 1159 | 1363 | 1370 | 1407 | 1634 | 1619 |
| Operating Profit | 137 | 176 | 227 | 393 | 317 | 76 | 266 | 787 | 526 | 223 | 151 | 160 |
| Interest | 40 | 34 | 26 | 9 | 5 | 5 | 5 | 7 | 4 | 18 | 18 | 16 |
| Depreciation | 73 | 70 | 66 | 68 | 76 | 73 | 72 | 63 | 66 | 88 | 107 | 108 |
| Exceptional Income / Expenses | 33 | -28 | -8 | -5 | 0 | -4 | 0 | -15 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 56 | 44 | 126 | 311 | 236 | -6 | 188 | 701 | 456 | 117 | 25 | 37 |
| Provision for Tax | 19 | 12 | 43 | 111 | 23 | -2 | 49 | 179 | 116 | 28 | 7 | 9 |
| Profit After Tax | 37 | 32 | 83 | 200 | 213 | -5 | 140 | 522 | 340 | 89 | 19 | 28 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 37 | 32 | 83 | 200 | 213 | -5 | 140 | 522 | 340 | 89 | 19 | 28 |
| Adjusted Earnings Per Share | 1.9 | 1.6 | 4.2 | 10.1 | 10.7 | -0.2 | 7 | 26.3 | 17.1 | 4.5 | 0.9 | 1.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 10% | -7% | 14% | 4% |
| Operating Profit CAGR | -32% | -42% | 15% | 1% |
| PAT CAGR | -79% | -67% | 0% | -6% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -13% | -17% | 8% | 0% |
| ROE Average | 1% | 8% | 16% | 15% |
| ROCE Average | 2% | 11% | 21% | 19% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 451 | 478 | 564 | 764 | 976 | 975 | 1094 | 1582 | 1893 | 1941 | 1939 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 304 | 144 | 65 | 13 | 8 | 7 | 8 | 5 | 47 | 135 | 157 |
| Other Non-Current Liabilities | 151 | 130 | 172 | 266 | 302 | 271 | 321 | 80 | 617 | 88 | 89 |
| Total Current Liabilities | 389 | 439 | 360 | 264 | 223 | 250 | 303 | 751 | 421 | 891 | 811 |
| Total Liabilities | 1295 | 1191 | 1161 | 1306 | 1508 | 1504 | 1726 | 2417 | 2979 | 3055 | 2996 |
| Fixed Assets | 820 | 798 | 742 | 707 | 680 | 619 | 585 | 577 | 795 | 1024 | 1000 |
| Other Non-Current Assets | 133 | 100 | 131 | 198 | 257 | 329 | 416 | 279 | 903 | 271 | 498 |
| Total Current Assets | 341 | 293 | 288 | 400 | 571 | 556 | 724 | 1561 | 1280 | 1760 | 1498 |
| Total Assets | 1295 | 1191 | 1161 | 1306 | 1508 | 1504 | 1726 | 2417 | 2979 | 3055 | 2996 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 4 | 10 | 7 | 16 | 15 | 14 | 15 | 25 | 21 | 11 | 4 |
| Cash Flow from Operating Activities | 111 | 172 | 215 | 310 | 177 | 104 | 202 | 536 | 319 | -55 | 105 |
| Cash Flow from Investing Activities | -38 | -29 | -31 | -110 | -167 | -113 | -181 | -499 | -334 | -61 | 2 |
| Cash Flow from Financing Activities | -67 | -145 | -175 | -201 | -11 | 11 | -12 | -41 | 5 | 109 | -94 |
| Net Cash Inflow / Outflow | 6 | -3 | 9 | -1 | -1 | 1 | 9 | -4 | -10 | -7 | 12 |
| Closing Cash & Cash Equivalent | 10 | 7 | 16 | 15 | 14 | 15 | 25 | 21 | 11 | 4 | 16 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.86 | 1.63 | 4.18 | 10.06 | 10.71 | -0.23 | 7.03 | 26.27 | 17.09 | 4.47 | 0.94 |
| CEPS(Rs) | 5.54 | 5.15 | 7.49 | 13.47 | 14.52 | 3.46 | 10.65 | 29.45 | 20.4 | 8.91 | 6.33 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 1 | 1.5 | 2.5 | 2 | 1 | 0.5 |
| Book NAV/Share(Rs) | 22.68 | 24.04 | 28.36 | 38.41 | 49.07 | 49.04 | 55.02 | 79.57 | 95.21 | 97.6 | 97.53 |
| Core EBITDA Margin(%) | 10.71 | 13.82 | 17.3 | 26.52 | 23.82 | 6.87 | 16.01 | 35.03 | 23.94 | 8.73 | 3.96 |
| EBIT Margin(%) | 7.95 | 6.32 | 11.92 | 22.41 | 18.99 | -0.19 | 14.04 | 33.76 | 25.55 | 8.76 | 2.56 |
| Pre Tax Margin(%) | 4.63 | 3.59 | 9.88 | 21.81 | 18.57 | -0.7 | 13.65 | 33.42 | 25.31 | 7.6 | 1.49 |
| PAT Margin (%) | 3.03 | 2.63 | 6.49 | 14.02 | 16.77 | -0.52 | 10.12 | 24.91 | 18.87 | 5.77 | 1.09 |
| Cash Profit Margin (%) | 9.05 | 8.32 | 11.63 | 18.77 | 22.75 | 7.76 | 15.34 | 27.92 | 22.53 | 11.5 | 7.4 |
| ROA(%) | 2.89 | 2.61 | 7.06 | 16.22 | 15.13 | -0.31 | 8.65 | 25.22 | 12.59 | 2.95 | 0.62 |
| ROE(%) | 8.53 | 6.98 | 15.94 | 30.14 | 24.48 | -0.47 | 13.51 | 39.04 | 19.55 | 4.64 | 0.96 |
| ROCE(%) | 10.48 | 8.81 | 18.92 | 41.22 | 27.33 | -0.17 | 18.03 | 51.07 | 25.34 | 6.4 | 1.99 |
| Receivable days | 20.19 | 20.49 | 19.55 | 18.3 | 16.43 | 23.95 | 23.56 | 21.76 | 21.13 | 20.08 | 28.4 |
| Inventory Days | 62.26 | 58.94 | 48.29 | 39.86 | 54.68 | 79.8 | 40.91 | 27.73 | 41.62 | 66.21 | 62.78 |
| Payable days | 70.07 | 83.53 | 98.93 | 115.63 | 144.83 | 133.21 | 80.5 | 79.64 | 90.95 | 82.09 | 57.6 |
| PER(x) | 31.67 | 39.58 | 13.91 | 8.88 | 2.7 | 0 | 8.45 | 3.15 | 5.69 | 15.39 | 61.9 |
| Price/Book(x) | 2.59 | 2.68 | 2.05 | 2.33 | 0.59 | 0.9 | 1.08 | 1.04 | 1.02 | 0.7 | 0.59 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 2.28 | 2.53 | 3.02 | 2.06 | 1.45 | 0.86 |
| EV/Net Sales(x) | 1.41 | 1.4 | 1.07 | 1.21 | 0.33 | 0.93 | 0.85 | 0.78 | 1.12 | 1.06 | 0.8 |
| EV/Core EBITDA(x) | 11.92 | 9.3 | 5.95 | 4.39 | 1.3 | 10.81 | 4.43 | 2.09 | 3.83 | 7.34 | 9 |
| Net Sales Growth(%) | -0.3 | 1.08 | 7.82 | 12.92 | -11.04 | -30.16 | 55.65 | 51.98 | -14.16 | -14.4 | 10.38 |
| EBIT Growth(%) | 152.46 | -19.49 | 96.02 | 109.69 | -24.62 | -100.7 | 0 | 265.4 | -35.03 | -70.66 | -67.71 |
| PAT Growth(%) | 0 | -12.19 | 156.41 | 140.86 | 6.42 | -102.16 | 3138.58 | 273.9 | -34.97 | -73.83 | -79.06 |
| EPS Growth(%) | 0 | -12.19 | 156.42 | 140.86 | 6.42 | -102.16 | 3138.57 | 273.9 | -34.97 | -73.83 | -79.06 |
| Debt/Equity(x) | 1.06 | 0.76 | 0.37 | 0.02 | 0.01 | 0.03 | 0.05 | 0.03 | 0.06 | 0.14 | 0.12 |
| Current Ratio(x) | 0.88 | 0.67 | 0.8 | 1.52 | 2.56 | 2.22 | 2.39 | 2.08 | 3.04 | 1.98 | 1.85 |
| Quick Ratio(x) | 0.33 | 0.25 | 0.37 | 0.92 | 1.56 | 1.57 | 1.91 | 1.85 | 2.48 | 1.61 | 1.52 |
| Interest Cover(x) | 2.4 | 2.32 | 5.85 | 37.45 | 45.29 | -0.37 | 35.59 | 98.75 | 104.21 | 7.54 | 2.39 |
| Total Debt/Mcap(x) | 0.41 | 0.28 | 0.18 | 0.01 | 0.02 | 0.04 | 0.04 | 0.03 | 0.06 | 0.2 | 0.19 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 72.31 | 72.31 | 72.45 | 72.45 | 72.45 | 72.45 | 72.45 | 72.45 | 72.45 | 72.45 |
| FII | 2.33 | 2.31 | 1.35 | 1.02 | 0.96 | 0.84 | 0.78 | 0.79 | 0.34 | 0.27 |
| DII | 2.6 | 2.6 | 4.53 | 4.67 | 4.68 | 4.68 | 4.68 | 4.74 | 5.79 | 5.49 |
| Public | 22.75 | 22.77 | 21.67 | 21.86 | 21.92 | 22.03 | 22.09 | 22.02 | 21.43 | 21.79 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.88 | 2.88 | 14.41 | 14.41 | 14.41 | 14.41 | 14.41 | 14.41 | 14.41 | 14.41 |
| FII | 0.09 | 0.09 | 0.27 | 0.2 | 0.19 | 0.17 | 0.16 | 0.16 | 0.07 | 0.05 |
| DII | 0.1 | 0.1 | 0.9 | 0.93 | 0.93 | 0.93 | 0.93 | 0.94 | 1.15 | 1.09 |
| Public | 0.9 | 0.91 | 4.31 | 4.35 | 4.36 | 4.38 | 4.39 | 4.38 | 4.26 | 4.33 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.98 | 3.98 | 19.89 | 19.89 | 19.89 | 19.89 | 19.89 | 19.89 | 19.89 | 19.89 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +10% | -7% | +14% | +4% |
| Operating Profit CAGR | -32% | -42% | +15% | +1% |
| PAT CAGR | -79% | -67% | — | -6% |
| Share Price CAGR | -13% | -17% | +8% | 0% |
| ROE Average | +1% | +8% | +16% | +15% |
| ROCE Average | +2% | +11% | +21% | +19% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 72.31 | 72.31 | 72.45 | 72.45 | 72.45 | 72.45 | 72.45 | 72.45 | 72.45 | 72.45 |
| FII | 2.33 | 2.31 | 1.35 | 1.02 | 0.96 | 0.84 | 0.78 | 0.79 | 0.34 | 0.27 |
| DII | 2.6 | 2.6 | 4.53 | 4.67 | 4.68 | 4.68 | 4.68 | 4.74 | 5.79 | 5.49 |
| Public | 22.75 | 22.77 | 21.67 | 21.86 | 21.92 | 22.03 | 22.09 | 22.02 | 21.43 | 21.79 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.88 | 2.88 | 14.41 | 14.41 | 14.41 | 14.41 | 14.41 | 14.41 | 14.41 | 14.41 |
| FII | 0.09 | 0.09 | 0.27 | 0.2 | 0.19 | 0.17 | 0.16 | 0.16 | 0.07 | 0.05 |
| DII | 0.1 | 0.1 | 0.9 | 0.93 | 0.93 | 0.93 | 0.93 | 0.94 | 1.15 | 1.09 |
| Public | 0.9 | 0.91 | 4.31 | 4.35 | 4.36 | 4.38 | 4.39 | 4.38 | 4.26 | 4.33 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.98 | 3.98 | 19.89 | 19.89 | 19.89 | 19.89 | 19.89 | 19.89 | 19.89 | 19.89 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.