Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹1340 Cr.
Stock P/E
72
P/B
0.7
Current Price
₹67.4
Book Value
₹ 99.1
Face Value
2
52W High
₹80.4
52W Low
₹ 57
Dividend Yield
0.74%

Andhra Paper Overview

Business

Andhra Paper Ltd. is a prominent Indian manufacturer of paper and paperboard products. Its core business involves integrated pulp and paper manufacturing, producing a diverse range of papers including writing, printing, copier paper, as well as packaging boards and specialty papers. The company primarily caters to institutional customers (educational bodies, government departments, publishers), industrial clients (for packaging and specialized applications), and also has a presence in the retail segment through branded copier and writing paper. It makes money by selling these manufactured paper products to its customer base.

Revenue Mix

Andhra Paper's revenue is primarily derived from the sale of various paper and paperboard grades. While specific percentage breakdowns are not always publicly segmented, its product portfolio broadly covers:

Cultural Papers: Including writing, printing, and copier papers, catering to educational and office stationery needs.

Packaging Boards: Used in various packaging applications for FMCG, pharmaceuticals, textiles, and other industries.

Specialty Papers: Customized papers for specific industrial or commercial uses.

The company operates integrated pulp and paper mills, indicating a focus on converting wood and agro-based raw materials into finished paper products.

Industry

The Indian paper industry is cyclical, raw material-intensive, and fragmented, comprising a mix of large integrated players and numerous smaller mills. Key raw materials include wood pulp, waste paper, and agro-residues. Andhra Paper is a mid-sized integrated paper manufacturer, particularly strong in the South Indian market, with its manufacturing facilities located in Andhra Pradesh. It is positioned as a quality producer within its segment. Following its acquisition by JK Paper Ltd., it now operates as part of a larger, established paper group, benefiting from potential synergies in sourcing, marketing, and distribution, which enhances its competitive standing against other standalone players.

MOAT

Integrated Operations & Scale: As an integrated pulp and paper manufacturer, Andhra Paper benefits from better cost control over its raw material inputs (pulp), reducing reliance on external pulp suppliers and enhancing operational efficiencies. Being part of the JK Paper Group further provides potential for scale advantages in procurement and market reach.

Established Brand & Customer Relationships: The "Andhra Paper" name has an established legacy and brand recognition in certain product categories, particularly in its regional markets, fostering long-term customer relationships.

Geographic Advantage: Proximity to certain raw material sources and key markets in South India provides logistical advantages and potentially lower transportation costs.

Growth Drivers

Growing demand for packaging: The booming e-commerce sector, increased consumption of packaged goods (FMCG, food & beverages), and a potential shift away from single-use plastics are driving robust demand for packaging boards.

Literacy and Education: Continued government focus on education and rising literacy rates sustain the demand for writing, printing, and copier paper, particularly in a developing economy like India.

Economic Growth: Overall economic expansion and increasing industrial activity directly correlate with higher demand for various paper and paperboard products.

Synergies with JK Paper: Being part of a larger group can unlock operational efficiencies, expanded market access, and greater investment capacity for modernization and expansion.

Risks

Raw Material Price Volatility: Significant fluctuations in the prices of key raw materials like wood pulp, waste paper, and chemicals can impact profitability.

Energy Costs: Paper manufacturing is an energy-intensive process, making the company susceptible to volatility in coal, power, and fuel prices.

Environmental Regulations: Increasing stringency in environmental norms regarding pollution control, water usage, and forest conservation can lead to higher compliance costs and operational restrictions.

Import Competition: Cheaper imports, especially from countries with lower production costs or export subsidies, can pressure domestic prices and margins.

Digitalization: The long-term trend of digitalization poses a structural risk to the demand for writing and printing paper, though this is partially offset by growth in packaging.

Economic Downturns: A slowdown in economic activity can reduce overall consumption and industrial demand, impacting sales volumes.

Management & Ownership

Andhra Paper Ltd. is now part of the JK Paper Group, one of India's largest and most respected paper manufacturing conglomerates. JK Paper Ltd. holds a majority stake in Andhra Paper, acting as its promoter. This structure brings the benefit of professional management with extensive experience in the paper industry, drawing expertise and strategic direction from the parent company. The management quality is generally considered strong, leveraging the resources and governance standards of the larger JK Group.

Outlook

Andhra Paper benefits from its integration into the JK Paper Group, which provides a strong parentage, operational synergies, and a broader market reach. The robust growth in demand for packaging paper, driven by e-commerce and changing consumer habits, is a significant tailwind that can largely offset the secular decline in demand for cultural papers due to digitalization. However, the company operates in a cyclical and capital-intensive industry susceptible to volatile raw material and energy costs. Its ability to effectively manage input costs, optimize its product mix towards higher-value segments, and leverage the group's strengths for efficiency gains and capacity expansion will be crucial for sustained performance. The outlook is cautiously optimistic, balancing strong demand drivers in specific segments against inherent industry risks.

Andhra Paper Share Price

Live · BSE / NSE · Inception: 1964
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Andhra Paper Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 364 316 432 386 407 393 362 419 527 394
Other Income 28 25 30 15 18 27 10 29 17 22
Total Income 392 341 463 401 425 421 372 447 545 415
Total Expenditure 329 282 380 357 387 360 369 403 502 345
Operating Profit 63 59 83 44 38 61 3 44 43 70
Interest 1 2 4 5 7 6 4 5 4 3
Depreciation 17 21 21 22 25 26 27 27 27 27
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 46 36 58 17 6 29 -28 12 12 41
Provision for Tax 7 8 16 5 -2 8 -7 2 4 10
Profit After Tax 38 28 42 12 8 21 -20 10 8 30
Adjustments 0 0 0 0 0 -0 0 0 0 0
Profit After Adjustments 38 28 42 12 8 21 -20 10 8 30
Adjusted Earnings Per Share 1.9 1.4 2.1 0.6 0.4 1.1 -1 0.5 0.4 1.5

Andhra Paper Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 1160 1172 1264 1427 1270 887 1380 2098 1801 1541 1701 1702
Other Income 7 6 5 15 15 15 45 52 95 89 84 78
Total Income 1167 1178 1269 1442 1284 902 1425 2150 1896 1630 1785 1779
Total Expenditure 1030 1002 1043 1049 967 826 1159 1363 1370 1407 1634 1619
Operating Profit 137 176 227 393 317 76 266 787 526 223 151 160
Interest 40 34 26 9 5 5 5 7 4 18 18 16
Depreciation 73 70 66 68 76 73 72 63 66 88 107 108
Exceptional Income / Expenses 33 -28 -8 -5 0 -4 0 -15 0 0 0 0
Profit Before Tax 56 44 126 311 236 -6 188 701 456 117 25 37
Provision for Tax 19 12 43 111 23 -2 49 179 116 28 7 9
Profit After Tax 37 32 83 200 213 -5 140 522 340 89 19 28
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 37 32 83 200 213 -5 140 522 340 89 19 28
Adjusted Earnings Per Share 1.9 1.6 4.2 10.1 10.7 -0.2 7 26.3 17.1 4.5 0.9 1.4

Andhra Paper Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 451 478 564 764 976 975 1094 1582 1893 1941 1939
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 304 144 65 13 8 7 8 5 47 135 157
Other Non-Current Liabilities 151 130 172 266 302 271 321 80 617 88 89
Total Current Liabilities 389 439 360 264 223 250 303 751 421 891 811
Total Liabilities 1295 1191 1161 1306 1508 1504 1726 2417 2979 3055 2996
Fixed Assets 820 798 742 707 680 619 585 577 795 1024 1000
Other Non-Current Assets 133 100 131 198 257 329 416 279 903 271 498
Total Current Assets 341 293 288 400 571 556 724 1561 1280 1760 1498
Total Assets 1295 1191 1161 1306 1508 1504 1726 2417 2979 3055 2996

Andhra Paper Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 4 10 7 16 15 14 15 25 21 11 4
Cash Flow from Operating Activities 111 172 215 310 177 104 202 536 319 -55 105
Cash Flow from Investing Activities -38 -29 -31 -110 -167 -113 -181 -499 -334 -61 2
Cash Flow from Financing Activities -67 -145 -175 -201 -11 11 -12 -41 5 109 -94
Net Cash Inflow / Outflow 6 -3 9 -1 -1 1 9 -4 -10 -7 12
Closing Cash & Cash Equivalent 10 7 16 15 14 15 25 21 11 4 16

Andhra Paper Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 1.86 1.63 4.18 10.06 10.71 -0.23 7.03 26.27 17.09 4.47 0.94
CEPS(Rs) 5.54 5.15 7.49 13.47 14.52 3.46 10.65 29.45 20.4 8.91 6.33
DPS(Rs) 0 0 0 0 0 1 1.5 2.5 2 1 0.5
Book NAV/Share(Rs) 22.68 24.04 28.36 38.41 49.07 49.04 55.02 79.57 95.21 97.6 97.53
Core EBITDA Margin(%) 10.71 13.82 17.3 26.52 23.82 6.87 16.01 35.03 23.94 8.73 3.96
EBIT Margin(%) 7.95 6.32 11.92 22.41 18.99 -0.19 14.04 33.76 25.55 8.76 2.56
Pre Tax Margin(%) 4.63 3.59 9.88 21.81 18.57 -0.7 13.65 33.42 25.31 7.6 1.49
PAT Margin (%) 3.03 2.63 6.49 14.02 16.77 -0.52 10.12 24.91 18.87 5.77 1.09
Cash Profit Margin (%) 9.05 8.32 11.63 18.77 22.75 7.76 15.34 27.92 22.53 11.5 7.4
ROA(%) 2.89 2.61 7.06 16.22 15.13 -0.31 8.65 25.22 12.59 2.95 0.62
ROE(%) 8.53 6.98 15.94 30.14 24.48 -0.47 13.51 39.04 19.55 4.64 0.96
ROCE(%) 10.48 8.81 18.92 41.22 27.33 -0.17 18.03 51.07 25.34 6.4 1.99
Receivable days 20.19 20.49 19.55 18.3 16.43 23.95 23.56 21.76 21.13 20.08 28.4
Inventory Days 62.26 58.94 48.29 39.86 54.68 79.8 40.91 27.73 41.62 66.21 62.78
Payable days 70.07 83.53 98.93 115.63 144.83 133.21 80.5 79.64 90.95 82.09 57.6
PER(x) 31.67 39.58 13.91 8.88 2.7 0 8.45 3.15 5.69 15.39 61.9
Price/Book(x) 2.59 2.68 2.05 2.33 0.59 0.9 1.08 1.04 1.02 0.7 0.59
Dividend Yield(%) 0 0 0 0 0 2.28 2.53 3.02 2.06 1.45 0.86
EV/Net Sales(x) 1.41 1.4 1.07 1.21 0.33 0.93 0.85 0.78 1.12 1.06 0.8
EV/Core EBITDA(x) 11.92 9.3 5.95 4.39 1.3 10.81 4.43 2.09 3.83 7.34 9
Net Sales Growth(%) -0.3 1.08 7.82 12.92 -11.04 -30.16 55.65 51.98 -14.16 -14.4 10.38
EBIT Growth(%) 152.46 -19.49 96.02 109.69 -24.62 -100.7 0 265.4 -35.03 -70.66 -67.71
PAT Growth(%) 0 -12.19 156.41 140.86 6.42 -102.16 3138.58 273.9 -34.97 -73.83 -79.06
EPS Growth(%) 0 -12.19 156.42 140.86 6.42 -102.16 3138.57 273.9 -34.97 -73.83 -79.06
Debt/Equity(x) 1.06 0.76 0.37 0.02 0.01 0.03 0.05 0.03 0.06 0.14 0.12
Current Ratio(x) 0.88 0.67 0.8 1.52 2.56 2.22 2.39 2.08 3.04 1.98 1.85
Quick Ratio(x) 0.33 0.25 0.37 0.92 1.56 1.57 1.91 1.85 2.48 1.61 1.52
Interest Cover(x) 2.4 2.32 5.85 37.45 45.29 -0.37 35.59 98.75 104.21 7.54 2.39
Total Debt/Mcap(x) 0.41 0.28 0.18 0.01 0.02 0.04 0.04 0.03 0.06 0.2 0.19

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +10% -7% +14% +4%
Operating Profit CAGR -32% -42% +15% +1%
PAT CAGR -79% -67% — -6%
Share Price CAGR -13% -17% +8% 0%
ROE Average +1% +8% +16% +15%
ROCE Average +2% +11% +21% +19%

Andhra Paper Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 72.45 %
FII 0.27 %
DII (MF + Insurance) 5.49 %
Public (retail) 21.79 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 72.3172.3172.4572.4572.4572.4572.4572.4572.4572.45
FII 2.332.311.351.020.960.840.780.790.340.27
DII 2.62.64.534.674.684.684.684.745.795.49
Public 22.7522.7721.6721.8621.9222.0322.0922.0221.4321.79
Others 0000000000
Total 100100100100100100100100100100

Andhra Paper Peer Comparison

Paper & Paper Products Edit Columns

Andhra Paper Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Andhra Paper Pros & Cons

Pros

  • Stock is trading at 0.7 times its book value
  • Debtor days have improved from 82.09 to 57.6days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 8% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp