WEBSITE BSE:544037 NSE: AMIC Inc. Year: 2007 Industry: Forgings My Bucket: Add Stock
Last updated: 11:31
No Notes Added Yet
1. Business Overview
Amic Forging Ltd. is an Indian manufacturing company specializing in the production of various forged components. The company's core business involves both open-die and closed-die forging processes to create custom-engineered parts. Its product portfolio typically includes items like crankshafts, connecting rods, gear blanks, flanges, and other heavy-duty components. Amic Forging serves a diversified range of end-user industries such as oil & gas, marine, power generation, railways, general engineering, and defense. The company generates revenue by manufacturing and supplying these critical forged parts, often customized to client specifications, to original equipment manufacturers (OEMs) and industrial customers.
2. Key Segments / Revenue Mix
Amic Forging Ltd. primarily operates within a single business segment: the manufacturing of forged components. The company's revenue mix is derived from the sale of its wide range of custom-forged products across various industrial applications. While specific segment breakdowns by product type or end-user industry are not publicly detailed for a granular revenue mix, its strength lies in serving a diverse set of industrial sectors, which inherently provides some diversification.
3. Industry & Positioning
The Indian forging industry is characterized by its capital-intensive nature and a mix of large integrated players alongside numerous small and medium enterprises (SMEs). The demand for forgings is closely linked to the overall economic growth, particularly in sectors like automotive, infrastructure, capital goods, and energy. Amic Forging operates in this competitive landscape, likely positioning itself as a quality-focused provider of specialized and custom-forged components. As an SME-listed entity, it typically serves niche requirements or specific customer segments, competing on quality, delivery timelines, and technical expertise rather than sheer volume scale against larger integrated players.
4. Competitive Advantage (Moat)
Amic Forging's competitive advantages are likely rooted in:
Specialized Manufacturing Capabilities: Expertise in both open-die and closed-die forging processes, enabling the production of complex and critical components tailored to specific industrial requirements.
Quality Certifications & Approvals: Adherence to industry-specific quality standards and certifications (e.g., ISO, specific end-user approvals) which are crucial for supplying to demanding sectors like oil & gas, marine, and defense.
Customer Relationships: Long-standing relationships with industrial clients built on trust, quality, and reliability for critical components, which can create switching costs.
Product Diversification: Serving multiple end-user industries helps mitigate risks associated with cyclical downturns in any single sector.
5. Growth Drivers
"Make in India" & Infrastructure Push: Government initiatives promoting domestic manufacturing and significant investments in infrastructure, railways, defense, and capital goods sectors will drive demand for forged components.
End-user Industry Growth: Sustained growth in key client industries like automotive (commercial vehicles), power, oil & gas, and renewable energy (e.g., wind turbine components) will translate into higher order volumes.
Capacity Expansion: Any planned increases in manufacturing capacity or upgrades in technology can enhance output and cater to growing demand.
Exports: Opportunities arising from global supply chain diversification and demand for cost-effective, quality forgings from India could boost export revenues.
6. Risks
Raw Material Price Volatility: The prices of key raw materials like steel and various alloys are highly volatile, directly impacting manufacturing costs and profitability if not effectively passed on to customers.
Cyclicality of End-user Industries: Demand for forgings is inherently cyclical, tied to the investment cycles and production levels of industries like automotive, capital goods, and oil & gas. Economic slowdowns can significantly reduce order flow.
Intense Competition: The forging industry in India is competitive, with numerous players vying for market share, potentially leading to pricing pressures.
Technology & Capital Expenditure: The need for continuous investment in advanced machinery and technology to remain competitive can put financial strain on the company.
Regulatory & Environmental Compliance: Stringent environmental regulations and compliance costs related to forging operations could impact profitability.
7. Management & Ownership
Amic Forging Ltd. is a promoter-led company. The management team, often including the promoters, typically brings significant experience in the forging and manufacturing industry. As per public filings, Mr. Girdharilal Bawri and Mr. Pankaj Kumar Bawri are key promoters and often hold significant positions within the company's management or board, indicating a strong commitment and hands-on approach. Promoter holding is generally high in SME-listed companies, reflecting concentrated ownership and direct control over the company's strategic direction.
8. Outlook
Amic Forging operates in a foundational manufacturing sector poised to benefit from India's industrial growth trajectory. The company's diversified presence across critical industrial sectors like oil & gas, railways, and power provides a degree of resilience against downturns in any single segment. With government emphasis on "Make in India" and infrastructure development, there's a positive demand outlook for industrial components. However, the business faces inherent challenges such as the cyclical nature of its end-user industries, intense competition, and the constant pressure of volatile raw material prices. Its ability to maintain profitability will depend on efficient cost management, technological upgrades, and successfully navigating the competitive landscape while capitalizing on India's manufacturing tailwinds.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹1841 Cr.
Stock P/E 51.8
P/B 7.8
Current Price ₹1594
Book Value ₹ 205.2
Face Value 10
52W High ₹1820
Dividend Yield 0%
52W Low ₹ 1065
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
| Net Sales | 26 | 71 | 116 | 126 | 121 | |
| Other Income | 0 | 0 | 1 | 3 | 21 | |
| Total Income | 26 | 71 | 117 | 130 | 142 | |
| Total Expenditure | 25 | 69 | 102 | 110 | 93 | |
| Operating Profit | 2 | 2 | 15 | 20 | 49 | |
| Interest | 0 | 1 | 1 | 1 | 0 | |
| Depreciation | 0 | 1 | 1 | 1 | 3 | |
| Exceptional Income / Expenses | -0 | 0 | -0 | 0 | 0 | |
| Profit Before Tax | 1 | 1 | 13 | 19 | 45 | |
| Provision for Tax | 0 | 0 | 3 | 5 | 10 | |
| Profit After Tax | 1 | 1 | 10 | 14 | 36 | |
| Adjustments | 0 | 0 | 0 | -0 | 0 | |
| Profit After Adjustments | 1 | 1 | 10 | 14 | 36 | |
| Adjusted Earnings Per Share | 0.9 | 1.4 | 12.5 | 13.2 | 33.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -4% | 19% | 0% | 0% |
| Operating Profit CAGR | 145% | 190% | 0% | 0% |
| PAT CAGR | 157% | 230% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 14% | NA% | NA% | NA% |
| ROE Average | 43% | 49% | 33% | 33% |
| ROCE Average | 48% | 51% | 35% | 35% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Shareholder's Funds | 7 | 8 | 20 | 65 | 124 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 4 | 10 | 4 | 3 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 1 |
| Total Current Liabilities | 5 | 14 | 38 | 24 | 28 |
| Total Liabilities | 16 | 32 | 62 | 92 | 153 |
| Fixed Assets | 4 | 5 | 8 | 12 | 35 |
| Other Non-Current Assets | 2 | 12 | 22 | 32 | 45 |
| Total Current Assets | 10 | 14 | 32 | 48 | 73 |
| Total Assets | 16 | 32 | 62 | 92 | 153 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 1 | 12 |
| Cash Flow from Operating Activities | -2 | 6 | 18 | -8 | 6 |
| Cash Flow from Investing Activities | -2 | -12 | -13 | -10 | -19 |
| Cash Flow from Financing Activities | 4 | 6 | -4 | 29 | 20 |
| Net Cash Inflow / Outflow | -0 | 0 | 1 | 11 | 7 |
| Closing Cash & Cash Equivalent | 0 | 0 | 1 | 12 | 20 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.88 | 1.35 | 12.5 | 13.19 | 33.9 |
| CEPS(Rs) | 1.58 | 2.27 | 13.29 | 13.89 | 36.64 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 10.64 | 12 | 25.7 | 61.55 | 95.41 |
| Core EBITDA Margin(%) | 5.77 | 3.08 | 11.71 | 13.07 | 23.08 |
| EBIT Margin(%) | 4.12 | 2.63 | 11.97 | 15.17 | 37.78 |
| Pre Tax Margin(%) | 2.95 | 1.74 | 11.29 | 14.76 | 37.44 |
| PAT Margin (%) | 2.13 | 1.22 | 8.34 | 10.98 | 29.31 |
| Cash Profit Margin (%) | 3.83 | 2.04 | 8.86 | 11.54 | 31.68 |
| ROA(%) | 3.47 | 3.62 | 20.55 | 17.93 | 29.05 |
| ROE(%) | 8.27 | 11.96 | 70.19 | 32.81 | 43.2 |
| ROCE(%) | 9.75 | 12.67 | 63.93 | 40.97 | 47.57 |
| Receivable days | 124.53 | 58.73 | 56.11 | 73.65 | 85.14 |
| Inventory Days | 14.25 | 3.2 | 10.52 | 9.8 | 24.69 |
| Payable days | 73.48 | 51 | 85.86 | 87.12 | 75.5 |
| PER(x) | 0 | 0 | 0 | 50.16 | 31.87 |
| Price/Book(x) | 0 | 0 | 0 | 10.75 | 11.32 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.19 | 0.16 | 0.04 | 5.43 | 9.18 |
| EV/Core EBITDA(x) | 3.18 | 4.57 | 0.32 | 34.53 | 22.86 |
| Net Sales Growth(%) | 0 | 169.3 | 62.9 | 8.88 | -3.83 |
| EBIT Growth(%) | 0 | 72.02 | 640.74 | 37.97 | 139.46 |
| PAT Growth(%) | 0 | 53.88 | 1015.78 | 43.35 | 156.74 |
| EPS Growth(%) | 0 | 53.89 | 823.65 | 5.47 | 157.04 |
| Debt/Equity(x) | 0.64 | 1.4 | 0.26 | 0.06 | 0 |
| Current Ratio(x) | 1.92 | 1.02 | 0.85 | 1.97 | 2.64 |
| Quick Ratio(x) | 1.73 | 1.01 | 0.68 | 1.96 | 2.05 |
| Interest Cover(x) | 3.52 | 2.96 | 17.54 | 36.5 | 111.61 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.01 | 0 |
| # | Dec 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoter | 57.74 | 57.82 | 57.75 | 57.96 | 57.96 | 57.96 |
| FII | 6.99 | 1.33 | 0.94 | 0.15 | 0.15 | 0.15 |
| DII | 3.11 | 1.19 | 1.1 | 0.77 | 0.48 | 0.56 |
| Public | 32.16 | 39.66 | 40.22 | 41.13 | 41.41 | 41.33 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Promoter | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 |
| FII | 0.07 | 0.01 | 0.01 | 0 | 0 | 0 |
| DII | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 0.34 | 0.42 | 0.42 | 0.43 | 0.43 | 0.43 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 | 1.05 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.