WEBSITE BSE:500425 NSE: AMBUJA CEME Inc. Year: 1981 Industry: Cement & Construction Materials
Last updated: 13:54
Ambuja Cements Limited, collectively with its subsidiaries, manufactures and markets cement and cement related merchandise to individual homebuilders, masons and contractors, and designers and engineers in India. The organisation offers Portland pozzolana cement and normal Portland cement, as well as temperature resistant concrete blocks, Blaine Portland cement, and micro materials. It sells its merchandise thru sellers, authorized retail stockiest, retailers, and certified sales representatives. The organisation was previously called Gujarat A...Read More
Ambuja Cements Limited, collectively with its subsidiaries, manufactures and markets cement and cement related merchandise to individual homebuilders, masons and contractors, and designers and engineers in India. The organisation offers Portland pozzolana cement and normal Portland cement, as well as temperature resistant concrete blocks, Blaine Portland cement, and micro materials. It sells its merchandise thru sellers, authorized retail stockiest, retailers, and certified sales representatives. The organisation was previously called Gujarat Ambuja Cements Limited and changed its name to Ambuja Cements Limited in April 2007. The organisation was founded in 1981 and is primarily based in Mumbai, India. Ambuja Cements Limited operates as a subsidiary of Holderind Investments Ltd. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹103372 Cr.
Stock P/E 20
P/B 1.8
Current Price ₹418.2
Book Value ₹ 229
Face Value 2
52W High ₹625
Dividend Yield 0.48%
52W Low ₹ 394
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 7424 | 8129 | 8894 | 8392 | 7552 | 9411 | 9889 | 10289 | 9174 | 10277 |
| Other Income | 476 | 194 | 233 | 355 | 374 | 1352 | 573 | 256 | 257 | 87 |
| Total Income | 7900 | 8322 | 9127 | 8747 | 7926 | 10764 | 10462 | 10545 | 9432 | 10364 |
| Total Expenditure | 6122 | 6397 | 7195 | 7112 | 6441 | 7700 | 8021 | 8328 | 7414 | 8924 |
| Operating Profit | 1778 | 1926 | 1932 | 1635 | 1485 | 3064 | 2441 | 2217 | 2018 | 1440 |
| Interest | 61 | 70 | 93 | 68 | 67 | 67 | 14 | 67 | 77 | 59 |
| Depreciation | 381 | 416 | 459 | 476 | 520 | 607 | 786 | 862 | 885 | 959 |
| Exceptional Income / Expenses | 0 | 0 | 212 | 0 | -156 | 0 | 135 | 40 | -223 | -15 |
| Profit Before Tax | 1336 | 1439 | 1592 | 1091 | 742 | 2390 | 1775 | 1328 | 833 | 407 |
| Provision for Tax | 352 | 359 | 74 | 311 | 248 | -270 | 497 | 363 | -1465 | 45 |
| Profit After Tax | 983 | 1081 | 1518 | 780 | 494 | 2660 | 1278 | 966 | 2298 | 362 |
| Adjustments | -190 | -256 | -467 | -140 | -15 | -502 | -321 | -178 | -532 | -158 |
| Profit After Adjustments | 793 | 824 | 1051 | 640 | 480 | 2158 | 956 | 788 | 1766 | 204 |
| Adjusted Earnings Per Share | 4 | 4.2 | 4.8 | 2.6 | 1.9 | 8.8 | 3.9 | 3.2 | 7.1 | 0.8 |
| #(Fig in Cr.) | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 9974 | 9451 | 20132 | 23609 | 26041 | 27104 | 24516 | 28965 | 38937 | 33160 | 35045 | 39629 |
| Other Income | 424 | 353 | 520 | 323 | 371 | 581 | 450 | 363 | 738 | 1166 | 2654 | 1173 |
| Total Income | 10398 | 9805 | 20652 | 23931 | 26412 | 27684 | 24966 | 29329 | 39675 | 34326 | 37699 | 40803 |
| Total Expenditure | 8045 | 7909 | 16951 | 19751 | 22030 | 22507 | 19511 | 22766 | 33815 | 26760 | 29074 | 32687 |
| Operating Profit | 2353 | 1895 | 3701 | 4180 | 4382 | 5178 | 5455 | 6563 | 5860 | 7566 | 8625 | 8116 |
| Interest | 66 | 92 | 205 | 206 | 171 | 170 | 140 | 146 | 195 | 276 | 216 | 217 |
| Depreciation | 513 | 630 | 1461 | 1219 | 1154 | 1153 | 1162 | 1152 | 1645 | 1628 | 2478 | 3492 |
| Exceptional Income / Expenses | 0 | 0 | -39 | 0 | -152 | 0 | -176 | -120 | -319 | 212 | -21 | -63 |
| Profit Before Tax | 1774 | 1173 | 1997 | 2768 | 2919 | 3875 | 3992 | 5164 | 3729 | 5896 | 5922 | 4343 |
| Provision for Tax | 288 | 365 | 574 | 823 | -54 | 1092 | 885 | 1453 | 705 | 1161 | 764 | -560 |
| Profit After Tax | 1487 | 808 | 1423 | 1945 | 2973 | 2783 | 3107 | 3711 | 3024 | 4735 | 5158 | 4904 |
| Adjustments | -0 | 0 | -318 | -429 | -795 | -688 | -741 | -931 | -441 | -1161 | -991 | -1189 |
| Profit After Adjustments | 1487 | 808 | 1105 | 1516 | 2177 | 2095 | 2365 | 2780 | 2583 | 3573 | 4167 | 3714 |
| Adjusted Earnings Per Share | 9.6 | 5.2 | 5.6 | 7.6 | 11 | 10.6 | 11.9 | 14 | 13 | 16.3 | 16.9 | 15 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 6% | 7% | 5% | 13% |
| Operating Profit CAGR | 14% | 10% | 11% | 14% |
| PAT CAGR | 9% | 12% | 13% | 13% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -21% | 4% | 6% | 6% |
| ROE Average | 11% | 12% | 13% | 12% |
| ROCE Average | 13% | 15% | 17% | 16% |
| #(Fig in Cr.) | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 10070 | 10271 | 19821 | 20672 | 22370 | 24078 | 22758 | 25354 | 31698 | 41452 | 53443 |
| Minority's Interest | 1 | 1 | 4370 | 4608 | 5231 | 5737 | 6341 | 7145 | 7058 | 9391 | 10368 |
| Borrowings | 32 | 24 | 16 | 24 | 40 | 35 | 44 | 44 | 34 | 19 | 14 |
| Other Non-Current Liabilities | 632 | 608 | 1209 | 1328 | 1301 | 1258 | 1315 | 1437 | 1417 | 2076 | 3270 |
| Total Current Liabilities | 3145 | 3230 | 7408 | 8877 | 8394 | 9070 | 9260 | 11225 | 11514 | 12129 | 13845 |
| Total Liabilities | 13878 | 14133 | 32824 | 35509 | 37337 | 40178 | 39718 | 45205 | 51721 | 65067 | 80941 |
| Fixed Assets | 6310 | 6170 | 21410 | 20898 | 20636 | 20701 | 20486 | 22254 | 23551 | 32194 | 42578 |
| Other Non-Current Assets | 1566 | 1442 | 3125 | 3516 | 4294 | 5158 | 6427 | 5933 | 8921 | 8884 | 18646 |
| Total Current Assets | 6003 | 6521 | 8288 | 11095 | 12395 | 14309 | 12802 | 17016 | 19247 | 23966 | 19710 |
| Total Assets | 13878 | 14133 | 32824 | 35509 | 37337 | 40178 | 39718 | 45205 | 51721 | 65067 | 80941 |
| #(Fig in Cr.) | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 3965 | 4463 | 6521 | 4210 | 5874 | 6093 | 9013 | 8572 | 11359 | 614 | 4743 |
| Cash Flow from Operating Activities | 1675 | 1557 | 2810 | 3416 | 1703 | 4739 | 4832 | 5309 | 735 | 5646 | 2237 |
| Cash Flow from Investing Activities | -456 | -83 | -4165 | -762 | -766 | -1193 | -1317 | -2007 | -14481 | -8950 | -7531 |
| Cash Flow from Financing Activities | -721 | -900 | -958 | -1015 | -719 | -629 | -3956 | -516 | 2931 | 5689 | 5592 |
| Net Cash Inflow / Outflow | 498 | 574 | -2312 | 1640 | 218 | 2916 | -441 | 2786 | -10815 | 2384 | 298 |
| Closing Cash & Cash Equivalent | 4463 | 5037 | 4210 | 5874 | 6093 | 9012 | 8572 | 11358 | 544 | 2998 | 5041 |
| # | Dec 2014 | Dec 2015 | Dec 2016 | Dec 2017 | Dec 2018 | Dec 2019 | Dec 2020 | Dec 2021 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 9.59 | 5.21 | 5.57 | 7.64 | 10.97 | 10.55 | 11.91 | 14 | 13.01 | 16.26 | 16.92 |
| CEPS(Rs) | 12.9 | 9.26 | 14.52 | 15.94 | 20.78 | 19.82 | 21.5 | 24.49 | 23.51 | 28.95 | 31 |
| DPS(Rs) | 5 | 2.8 | 2.8 | 3.6 | 1.5 | 1.5 | 18 | 6.3 | 2.5 | 2 | 2 |
| Book NAV/Share(Rs) | 64.92 | 66.19 | 99.82 | 104.11 | 112.66 | 121.26 | 114.61 | 127.68 | 134.46 | 175.97 | 216.98 |
| Core EBITDA Margin(%) | 17.12 | 14.3 | 13.87 | 15.25 | 14.15 | 15.06 | 18.11 | 18.61 | 11.63 | 17.16 | 15.01 |
| EBIT Margin(%) | 16.34 | 11.74 | 9.6 | 11.76 | 10.9 | 13.25 | 14.95 | 15.94 | 8.91 | 16.55 | 15.43 |
| Pre Tax Margin(%) | 15.75 | 10.88 | 8.71 | 10.94 | 10.3 | 12.7 | 14.44 | 15.51 | 8.47 | 15.81 | 14.89 |
| PAT Margin (%) | 13.2 | 7.49 | 6.2 | 7.69 | 10.49 | 9.12 | 11.24 | 11.14 | 6.86 | 12.7 | 12.97 |
| Cash Profit Margin (%) | 17.76 | 13.33 | 12.57 | 12.51 | 14.56 | 12.9 | 15.44 | 14.6 | 10.6 | 17.06 | 19.2 |
| ROA(%) | 11.08 | 5.77 | 6.06 | 5.69 | 8.16 | 7.18 | 7.78 | 8.74 | 6.24 | 8.11 | 7.07 |
| ROE(%) | 15.24 | 7.95 | 9.46 | 9.61 | 13.81 | 11.98 | 13.27 | 15.43 | 11.62 | 14.49 | 11.2 |
| ROCE(%) | 18.76 | 12.4 | 14.6 | 14.67 | 14.33 | 17.39 | 17.61 | 22.03 | 13.73 | 16.86 | 12.93 |
| Receivable days | 7.56 | 8.84 | 9.67 | 13.39 | 14.4 | 14.19 | 10.76 | 6.47 | 7.35 | 11.47 | 12.76 |
| Inventory Days | 29.6 | 30.25 | 24.36 | 33.35 | 34.87 | 30.22 | 24.72 | 24.04 | 24.9 | 33.68 | 36.05 |
| Payable days | 255.99 | 287.48 | 212.39 | 321.94 | 328.54 | 265.12 | 267.46 | 320.65 | 204.94 | 190 | 160.54 |
| PER(x) | 23.84 | 39.05 | 37.05 | 35.51 | 20.46 | 18.61 | 20.89 | 26.96 | 28.09 | 37.66 | 31.79 |
| Price/Book(x) | 3.52 | 3.07 | 2.07 | 2.6 | 1.99 | 1.62 | 2.17 | 2.96 | 2.72 | 3.48 | 2.48 |
| Dividend Yield(%) | 2.19 | 1.38 | 1.36 | 1.33 | 0.67 | 0.76 | 7.23 | 1.67 | 0.68 | 0.33 | 0.37 |
| EV/Net Sales(x) | 3.31 | 3.04 | 1.81 | 2.02 | 1.47 | 1.09 | 1.65 | 2.19 | 1.79 | 3.75 | 3.61 |
| EV/Core EBITDA(x) | 14.03 | 15.16 | 9.84 | 11.4 | 8.71 | 5.73 | 7.43 | 9.65 | 11.89 | 16.42 | 14.65 |
| Net Sales Growth(%) | 8.63 | -5.24 | 113.01 | 17.27 | 10.3 | 4.08 | -9.55 | 18.15 | 34.43 | -14.84 | 5.69 |
| EBIT Growth(%) | 17.54 | -31.19 | 73.92 | 35.08 | 3.89 | 30.95 | 2.14 | 28.52 | -26.1 | 57.29 | -0.55 |
| PAT Growth(%) | 16.28 | -45.65 | 76.11 | 36.7 | 52.85 | -6.38 | 11.63 | 19.45 | -18.5 | 56.55 | 8.95 |
| EPS Growth(%) | 15.97 | -45.73 | 6.91 | 37.22 | 43.59 | -3.78 | 12.91 | 17.54 | -7.09 | 24.98 | 4.06 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 1.91 | 2.02 | 1.12 | 1.25 | 1.48 | 1.58 | 1.38 | 1.52 | 1.67 | 1.98 | 1.42 |
| Quick Ratio(x) | 1.63 | 1.74 | 0.83 | 0.97 | 1.12 | 1.35 | 1.2 | 1.27 | 1.39 | 1.68 | 1.12 |
| Interest Cover(x) | 28.06 | 13.69 | 10.75 | 14.45 | 18.12 | 23.81 | 29.47 | 36.46 | 20.14 | 22.33 | 28.43 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 63.15 | 63.15 | 66.7 | 70.29 | 67.53 | 67.53 | 67.53 | 67.53 | 67.65 | 67.65 |
| FII | 11.64 | 11.87 | 11.08 | 9.58 | 10.6 | 9.13 | 8.6 | 7.43 | 5.9 | 5.79 |
| DII | 15.52 | 15.82 | 14.47 | 13.25 | 15.18 | 16.62 | 17.3 | 18.7 | 19.62 | 19.84 |
| Public | 9.63 | 9.09 | 7.68 | 6.82 | 6.63 | 6.67 | 6.52 | 6.29 | 6.77 | 6.67 |
| Others | 0.07 | 0.07 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 125.39 | 125.39 | 146.59 | 173.13 | 166.34 | 166.34 | 166.34 | 166.34 | 167.21 | 167.21 |
| FII | 23.11 | 23.58 | 24.36 | 23.6 | 26.11 | 22.49 | 21.18 | 18.3 | 14.59 | 14.32 |
| DII | 30.82 | 31.41 | 31.81 | 32.64 | 37.39 | 40.93 | 42.61 | 46.05 | 48.5 | 49.05 |
| Public | 19.12 | 18.06 | 16.88 | 16.8 | 16.34 | 16.42 | 16.06 | 15.49 | 16.74 | 16.48 |
| Others | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
| Total | 198.56 | 198.56 | 219.77 | 246.31 | 246.31 | 246.31 | 246.31 | 246.31 | 247.18 | 247.18 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
