Ambuja Cement

₹533.5 0.5 | 0.1%

WEBSITE BSE:500425 NSE : AMBUJA CEME 20 Jun, 15:59

Market Cap ₹131395 Cr.

Stock P/E 25.5

P/B 2.5

Current Price ₹533.5

Book Value ₹ 217

Face Value 2

52W High ₹706.9

Dividend Yield 0.37%

52W Low ₹ 452.9

Edit Ratio

Ambuja Cement Research see more...

Equity Research Report: Ambuja Cements

Overview Inc. Year: 1981Industry: Cement & Construction Materials

Ambuja Cements Limited, collectively with its subsidiaries, manufactures and markets cement and cement related merchandise to individual homebuilders, masons and contractors, and designers and engineers in India. The organisation offers Portland pozzolana cement and normal Portland cement, as well as temperature resistant concrete blocks, Blaine Portland cement, and micro materials. It sells its merchandise thru sellers, authorized retail stockiest, retailers, and certified sales representatives. The organisation was previously called Gujarat Ambuja Cements Limited and changed its name to Ambuja Cements Limited in April 2007. The organisation was founded in 1981 and is primarily based in Mumbai, India. Ambuja Cements Limited operates as a subsidiary of Holderind Investments Ltd.

Ambuja Cement Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Ambuja Cement Quarterly Results

#(Fig in Cr.)	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Net Sales	7907	7966	8713	7424	8129	8894	8311	7516	9329	9889
Other Income	117	284	263	476	194	233	355	374	1352	573
Total Income	8023	8250	8976	7900	8322	9127	8666	7890	10681	10462
Total Expenditure	6885	6727	7046	6122	6397	7195	7032	6405	7617	8021
Operating Profit	1138	1524	1930	1778	1926	1932	1635	1485	3064	2441
Interest	43	39	52	61	70	93	68	67	67	14
Depreciation	337	352	372	381	416	459	467	552	664	786
Exceptional Income / Expenses	-140	-147	0	0	0	212	0	-156	0	135
Profit Before Tax	617	985	1506	1336	1439	1592	1099	710	2333	1775
Provision for Tax	136	226	376	352	359	74	313	240	-284	497
Profit After Tax	482	759	1130	983	1081	1518	786	471	2617	1278
Adjustments	-47	-114	-225	-190	-256	-467	-140	-15	-502	-321
Profit After Adjustments	434	645	906	793	824	1051	646	456	2115	956
Adjusted Earnings Per Share	2.2	3.2	4.6	4	4.2	4.8	2.6	1.9	8.6	3.9

Ambuja Cement Profit & Loss

#(Fig in Cr.)	Dec 2014	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Mar 2023	Mar 2024	Mar 2025	TTM
Net Sales	9974	9451	20132	23609	26041	27104	24516	28965	38937	33160	35045	35045
Other Income	424	353	520	323	371	581	450	363	738	1166	2654	2654
Total Income	10398	9805	20652	23931	26412	27684	24966	29329	39675	34326	37699	37699
Total Expenditure	8045	7909	16951	19751	22030	22507	19511	22766	33815	26760	29074	29075
Operating Profit	2353	1895	3701	4180	4382	5178	5455	6563	5860	7566	8625	8625
Interest	66	92	205	206	171	170	140	146	195	276	216	216
Depreciation	513	630	1461	1219	1154	1153	1162	1152	1645	1628	2478	2469
Exceptional Income / Expenses	0	0	-39	0	-152	0	-176	-120	-319	212	-21	-21
Profit Before Tax	1774	1173	1997	2768	2919	3875	3992	5164	3729	5896	5922	5917
Provision for Tax	288	365	574	823	-54	1092	885	1453	705	1161	764	766
Profit After Tax	1487	808	1423	1945	2973	2783	3107	3711	3024	4735	5158	5152
Adjustments	-0	0	-318	-429	-795	-688	-741	-931	-441	-1161	-991	-978
Profit After Adjustments	1487	808	1105	1516	2177	2095	2365	2780	2583	3573	4167	4173
Adjusted Earnings Per Share	9.6	5.2	5.6	7.6	11	10.6	11.9	14	13	16.3	16.9	17

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	6%	7%	5%	13%
Operating Profit CAGR	14%	10%	11%	14%
PAT CAGR	9%	12%	13%	13%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-19%	14%	23%	9%
ROE Average	11%	12%	13%	12%
ROCE Average	13%	15%	17%	16%

Ambuja Cement Balance Sheet

#(Fig in Cr.)	Dec 2014	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Mar 2023	Mar 2024	Mar 2025
Shareholder's Funds	10070	10271	19821	20672	22370	24078	22758	25354	31698	41452	53443
Minority's Interest	1	1	4370	4608	5231	5737	6341	7145	7058	9391	10368
Borrowings	32	24	16	24	40	35	44	44	34	19	14
Other Non-Current Liabilities	632	608	1209	1328	1301	1258	1315	1437	1417	2076	3270
Total Current Liabilities	3145	3230	7408	8877	8394	9070	9260	11225	11514	12129	13845
Total Liabilities	13878	14133	32824	35509	37337	40178	39718	45205	51721	65067	80941
Fixed Assets	6310	6170	21410	20898	20636	20701	20486	22254	23551	32194	42578
Other Non-Current Assets	1566	1442	3125	3516	4294	5158	6427	5933	8921	8884	18646
Total Current Assets	6003	6521	8288	11095	12395	14309	12802	17016	19247	23966	19710
Total Assets	13878	14133	32824	35509	37337	40178	39718	45205	51721	65067	80941

Ambuja Cement Cash Flow

#(Fig in Cr.)	Dec 2014	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Mar 2023	Mar 2024	Mar 2025
Opening Cash & Cash Equivalents	3965	4463	6521	4210	5874	6093	9013	8572	11359	614	4743
Cash Flow from Operating Activities	1675	1557	2810	3416	1703	4739	4832	5309	735	5646	2237
Cash Flow from Investing Activities	-456	-83	-4165	-762	-766	-1193	-1317	-2007	-14481	-8950	-7531
Cash Flow from Financing Activities	-721	-900	-958	-1015	-719	-629	-3956	-516	2931	5689	5592
Net Cash Inflow / Outflow	498	574	-2312	1640	218	2916	-441	2786	-10815	2384	298
Closing Cash & Cash Equivalent	4463	5037	4210	5874	6093	9012	8572	11358	544	2998	5041

Ambuja Cement Ratios

#	Dec 2014	Dec 2015	Dec 2016	Dec 2017	Dec 2018	Dec 2019	Dec 2020	Dec 2021	Mar 2023	Mar 2024	Mar 2025
Earnings Per Share (Rs)	9.59	5.21	5.57	7.64	10.97	10.55	11.91	14	13.01	16.26	16.92
CEPS(Rs)	12.9	9.26	14.52	15.94	20.78	19.82	21.5	24.49	23.51	28.95	31
DPS(Rs)	5	2.8	2.8	3.6	1.5	1.5	18	6.3	2.5	2	2
Book NAV/Share(Rs)	64.92	66.19	99.82	104.11	112.66	121.26	114.61	127.68	134.46	175.97	216.98
Core EBITDA Margin(%)	17.12	14.3	13.87	15.25	14.15	15.06	18.11	18.61	11.63	17.16	15.01
EBIT Margin(%)	16.34	11.74	9.6	11.76	10.9	13.25	14.95	15.94	8.91	16.55	15.43
Pre Tax Margin(%)	15.75	10.88	8.71	10.94	10.3	12.7	14.44	15.51	8.47	15.81	14.89
PAT Margin (%)	13.2	7.49	6.2	7.69	10.49	9.12	11.24	11.14	6.86	12.7	12.97
Cash Profit Margin (%)	17.76	13.33	12.57	12.51	14.56	12.9	15.44	14.6	10.6	17.06	19.2
ROA(%)	11.08	5.77	6.06	5.69	8.16	7.18	7.78	8.74	6.24	8.11	7.07
ROE(%)	15.24	7.95	9.46	9.61	13.81	11.98	13.27	15.43	11.62	14.49	11.2
ROCE(%)	18.76	12.4	14.6	14.67	14.33	17.39	17.61	22.03	13.73	16.86	12.93
Receivable days	7.56	8.84	9.67	13.39	14.4	14.19	10.76	6.47	7.35	11.47	12.76
Inventory Days	29.6	30.25	24.36	33.35	34.87	30.22	24.72	24.04	24.9	33.68	36.05
Payable days	255.99	287.48	212.39	321.94	328.54	265.12	267.46	320.65	204.94	190	160.54
PER(x)	23.84	39.05	37.05	35.51	20.46	18.61	20.89	26.96	28.09	37.66	31.79
Price/Book(x)	3.52	3.07	2.07	2.6	1.99	1.62	2.17	2.96	2.72	3.48	2.48
Dividend Yield(%)	2.19	1.38	1.36	1.33	0.67	0.76	7.23	1.67	0.68	0.33	0.37
EV/Net Sales(x)	3.31	3.04	1.81	2.02	1.47	1.09	1.65	2.19	1.79	3.75	3.61
EV/Core EBITDA(x)	14.03	15.16	9.84	11.4	8.71	5.73	7.43	9.65	11.89	16.42	14.65
Net Sales Growth(%)	8.63	-5.24	113.01	17.27	10.3	4.08	-9.55	18.15	34.43	-14.84	5.69
EBIT Growth(%)	17.54	-31.19	73.92	35.08	3.89	30.95	2.14	28.52	-26.1	57.29	-0.55
PAT Growth(%)	16.28	-45.65	76.11	36.7	52.85	-6.38	11.63	19.45	-18.5	56.55	8.95
EPS Growth(%)	15.97	-45.73	6.91	37.22	43.59	-3.78	12.91	17.54	-7.09	24.98	4.06
Debt/Equity(x)	0	0	0	0	0	0	0	0	0	0	0
Current Ratio(x)	1.91	2.02	1.12	1.25	1.48	1.58	1.38	1.52	1.67	1.98	1.42
Quick Ratio(x)	1.63	1.74	0.83	0.97	1.12	1.35	1.2	1.27	1.39	1.68	1.12
Interest Cover(x)	28.06	13.69	10.75	14.45	18.12	23.81	29.47	36.46	20.14	22.33	28.43
Total Debt/Mcap(x)	0	0	0	0	0	0	0	0	0	0	0

Ambuja Cement Shareholding Pattern

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	63.15	63.15	63.15	63.15	63.15	66.7	70.29	67.53	67.53	67.53
FII	10.65	11.12	12.42	11.64	11.87	11.08	9.58	10.6	9.13	8.6
DII	16.97	14.76	14.41	15.52	15.82	14.47	13.25	15.18	16.62	17.3
Public	9.12	10.86	9.94	9.63	9.09	7.68	6.82	6.63	6.67	6.52
Others	0.11	0.11	0.08	0.07	0.07	0.06	0.05	0.05	0.05	0.05
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	125.39	125.39	125.39	125.39	125.39	146.59	173.13	166.34	166.34	166.34
FII	21.14	22.08	24.67	23.11	23.58	24.36	23.6	26.11	22.49	21.18
DII	33.7	29.31	28.62	30.82	31.41	31.81	32.64	37.39	40.93	42.61
Public	18.12	21.57	19.73	19.12	18.06	16.88	16.8	16.34	16.42	16.06
Others	0.22	0.22	0.16	0.13	0.13	0.13	0.13	0.13	0.13	0.13
Total	198.56	198.56	198.56	198.56	198.56	219.77	246.31	246.31	246.31	246.31

Pros

Debtor days have improved from 190 to 160.54days.
Company has reduced debt.
Company is almost debt free.

Cons

Company has a low return on equity of 12% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Ambuja Cement News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Ambuja Cement

Add Watchlist

Ambuja Cement Research see more...

Overview Inc. Year: 1981Industry: Cement & Construction Materials

Ambuja Cement Share Price

Alert Data

Quarterly Price

Peer Comparison

Ambuja Cement Quarterly Results

Ambuja Cement Profit & Loss

Growth Rates

Ambuja Cement Balance Sheet

Ambuja Cement Cash Flow

Ambuja Cement Ratios

Ambuja Cement Shareholding Pattern

Ambuja Cement News

IPO

Sharescart: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!

Enter Your Complaint