Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹846 Cr.
Stock P/E
11.8
P/B
0.9
Current Price
₹1478.6
Book Value
₹ 1711.8
Face Value
10
52W High
₹1928.5
52W Low
₹ 1100.6
Dividend Yield
2.5%

Ambika Cotton Mills Overview

Business

Ambika Cotton Mills Ltd. is an Indian textile company primarily engaged in the manufacturing and sale of high-quality combed cotton yarn. Its core business model revolves around procuring raw cotton, processing it through spinning mills, and producing various counts of cotton yarn. The company makes money by supplying this yarn to a diverse customer base, which includes knitters, weavers, and hosiery manufacturers, both domestically and internationally.

Revenue Mix

The company operates predominantly within a single business segment: the manufacturing and sale of combed cotton yarn. Therefore, its revenue is almost entirely derived from the direct sales of these yarn products.

Industry

Ambika Cotton Mills operates within the highly competitive and cyclical Indian textile spinning industry. The industry is characterized by its dependence on agricultural output (cotton), global textile demand, and government policies. Companies typically compete on factors like product quality, cost efficiency, and customer relationships. Ambika Cotton Mills is positioned as an established player known for its focus on quality cotton yarn, particularly catering to premium segments, which helps it differentiate within a fragmented market.

MOAT

Ambika Cotton Mills' potential competitive advantages stem primarily from its long-standing operational history, consistent product quality, and established customer relationships. Its focus on specialized or finer count yarns could also provide a niche. While not a strong "moat" in the traditional sense due to the commodity nature of yarn, its operational efficiency, technological upgrades, and reputation for reliability may contribute to customer stickiness and a degree of pricing power in certain segments.

Growth Drivers

Increasing Textile Demand: Growing domestic consumption due to rising disposable incomes and urbanization, alongside expanding global demand for textiles and apparel.

Export Opportunities: India's competitive position in textile manufacturing, potentially boosted by trade agreements and global supply chain realignments.

Focus on Value-Added Products: Shifting towards higher-count, specialized, or blended yarns that command better margins.

Capacity Expansion & Modernization: Investing in new machinery or increasing spindle capacity to meet rising demand and improve efficiency.

Government Initiatives: Supportive government policies and schemes aimed at boosting the textile sector's growth and competitiveness.

Risks

Raw Material Price Volatility: Significant fluctuations in cotton prices (a major raw material) can impact profitability due to supply-demand imbalances or weather conditions.

Currency Fluctuations: As an exporter, adverse movements in foreign exchange rates can affect revenues and margins.

Global Economic Slowdown: A downturn in major global economies can reduce demand for textiles and apparel, impacting export volumes.

Intense Competition: The industry is fragmented with many domestic and international players, leading to pricing pressures.

Power & Labor Costs: Rising input costs for power and labor can squeeze margins.

Trade Policies & Tariffs: Changes in international trade policies, tariffs, or non-tariff barriers can impact export competitiveness.

Management & Ownership

Ambika Cotton Mills is typically managed by a promoter group, a common structure in Indian businesses, implying experienced leadership with a long-term stake in the company's performance. The ownership structure generally consists of the promoter group holding a significant stake, with the remaining shares held by public shareholders, including institutional investors. The company's consistent operational history suggests a degree of stable and experienced management.

Outlook

Ambika Cotton Mills operates in a foundational industry for India, benefiting from domestic consumption growth and potential export opportunities. Its focus on quality yarn provides a niche. However, the outlook remains sensitive to external factors such as volatile raw material prices, global economic cycles, and intense competition. While a strong domestic market and potential for value-added products offer avenues for growth, managing input cost volatility and navigating global trade dynamics will be crucial for sustained profitability.

Ambika Cotton Mills Share Price

Live · BSE / NSE · Inception: 1988
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Ambika Cotton Mills Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 206 209 200 156 136 192 200 174 215 258
Other Income 4 7 7 6 7 3 3 3 6 3
Total Income 210 216 207 163 143 195 203 177 221 261
Total Expenditure 175 175 177 134 113 165 173 149 180 219
Operating Profit 34 40 30 29 31 30 30 28 41 43
Interest 5 5 5 3 3 4 3 3 3 3
Depreciation 7 6 5 6 6 5 5 5 5 5
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 22 30 20 20 22 21 22 20 33 35
Provision for Tax 6 8 6 5 6 5 6 5 8 9
Profit After Tax 16 22 14 14 16 16 16 15 25 26
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 16 22 14 14 16 16 16 15 25 26
Adjusted Earnings Per Share 28.1 37.6 24.6 24.9 27.7 27.8 27.8 26.5 42.9 44.9

Ambika Cotton Mills Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 492 529 584 656 623 633 921 848 823 702 781 847
Other Income 2 1 1 1 1 0 5 14 23 27 15 15
Total Income 494 529 586 657 624 634 925 861 846 729 796 862
Total Expenditure 399 424 472 531 517 507 650 672 713 597 665 721
Operating Profit 95 106 114 126 107 126 276 190 133 131 131 142
Interest 6 4 6 10 10 7 2 7 20 18 14 12
Depreciation 30 29 29 29 28 29 29 30 28 22 21 20
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 59 72 80 87 69 90 244 152 85 91 96 110
Provision for Tax 15 16 19 24 17 22 64 41 22 25 25 28
Profit After Tax 44 56 61 63 52 68 180 112 63 66 72 82
Adjustments 0 -0 -0 -0 -0 -0 -0 -0 -1 -1 -0 0
Profit After Adjustments 44 56 61 63 52 68 180 112 62 65 71 82
Adjusted Earnings Per Share 75.7 97.4 106.7 110.4 91.3 118.7 314.2 195.4 110 114.8 125 142.1

Ambika Cotton Mills Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 335 375 429 475 506 565 725 817 859 904 954
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 37 32 38 35 30 27 27 27 27 34 29
Total Current Liabilities 64 85 118 130 110 59 136 179 204 232 138
Total Liabilities 436 493 585 640 646 651 888 1022 1090 1170 1122
Fixed Assets 255 254 259 260 246 245 227 215 232 241 286
Other Non-Current Assets 4 6 5 8 18 13 8 9 15 20 19
Total Current Assets 177 233 322 371 382 394 653 798 843 909 817
Total Assets 436 493 585 640 646 651 888 1022 1090 1170 1122

Ambika Cotton Mills Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 3 3 10 5 6 7 2 280 169 49 87
Cash Flow from Operating Activities 67 67 16 10 50 103 302 -80 -138 129 228
Cash Flow from Investing Activities -13 -28 -32 -46 -3 -25 -3 -4 -26 -23 -62
Cash Flow from Financing Activities -52 -32 10 37 -46 -84 -21 -26 43 -67 -85
Net Cash Inflow / Outflow 2 6 -5 1 1 -5 277 -110 -121 39 81
Closing Cash & Cash Equivalent 5 10 5 6 7 2 280 169 49 87 168

Ambika Cotton Mills Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 75.67 97.36 106.67 110.36 91.28 118.68 314.21 195.45 110 114.83 125
CEPS(Rs) 126.6 148.62 157.11 160.75 139.46 169.23 365.55 247.54 158.39 154.03 160.92
DPS(Rs) 15 0 35 30 15 35 35 35 35 37 37
Book NAV/Share(Rs) 570.29 654.49 749 829.03 883.96 987.26 1266.14 1426.4 1500.25 1579.14 1666.92
Core EBITDA Margin(%) 18.89 19.86 19.3 18.98 16.99 19.88 29.42 20.75 13.43 14.9 14.8
EBIT Margin(%) 13.17 14.47 14.57 14.73 12.69 15.36 26.76 18.86 12.83 15.48 14.12
Pre Tax Margin(%) 11.98 13.63 13.62 13.24 11.1 14.27 26.51 17.99 10.35 12.99 12.32
PAT Margin (%) 9.03 10.54 10.45 9.63 8.39 10.73 19.54 13.2 7.65 9.36 9.16
Cash Profit Margin (%) 15.11 16.1 15.39 14.03 12.81 15.3 22.73 16.72 11.01 12.56 11.8
ROA(%) 9.88 12 11.33 10.32 8.13 10.48 23.38 11.72 5.96 5.82 6.25
ROE(%) 13.97 15.71 15.2 13.99 10.66 12.69 27.89 14.52 7.52 7.46 7.7
ROCE(%) 18.04 20.76 20.29 18.94 13.88 17.06 38.19 20.74 12.02 11.47 11.55
Receivable days 9.1 20.55 17.06 7.28 8.98 9.1 11.76 18.3 14.31 13.31 13.38
Inventory Days 99.61 95.17 122.22 142.39 168.31 177.48 107.54 134.84 204.36 284.1 253.87
Payable days 25.27 35.02 51.4 30.04 7.8 14.84 30 64.62 67.71 43.53 14.41
PER(x) 10.57 13.52 12.02 10.11 5.81 7.51 7.49 7.05 12.86 11.16 9.03
Price/Book(x) 1.4 2.01 1.71 1.35 0.6 0.9 1.86 0.97 0.94 0.81 0.68
Dividend Yield(%) 1.88 0 2.73 2.69 2.83 3.93 1.49 2.54 2.47 2.89 3.28
EV/Net Sales(x) 0.99 1.42 1.3 1.08 0.59 0.8 1.16 0.6 0.82 0.84 0.61
EV/Core EBITDA(x) 5.12 7.09 6.65 5.62 3.43 4.02 3.87 2.69 5.06 4.51 3.65
Net Sales Growth(%) -0.6 7.37 10.57 12.24 -5.02 1.65 45.34 -7.93 -2.84 -14.74 11.24
EBIT Growth(%) -8.6 17.99 11.31 13.52 -18.22 23.1 153.16 -35.11 -33.93 2.92 1.44
PAT Growth(%) -13.13 25.38 9.56 3.46 -17.29 30.02 164.75 -37.8 -43.72 4.4 8.86
EPS Growth(%) -13.13 28.67 9.56 3.46 -17.29 30.02 164.75 -37.8 -43.72 4.4 8.86
Debt/Equity(x) 0.06 0.02 0.07 0.19 0.14 0 0 0 0.1 0.06 0
Current Ratio(x) 2.77 2.73 2.72 2.86 3.48 6.65 4.8 4.47 4.13 3.92 5.9
Quick Ratio(x) 0.83 0.95 0.69 0.76 0.72 1.36 3.12 2.25 1.56 1.47 2.15
Interest Cover(x) 11.04 17.27 15.4 9.83 7.97 14.06 104.35 21.68 5.19 6.21 7.83
Total Debt/Mcap(x) 0.04 0.01 0.04 0.14 0.23 0 0 0 0.1 0.07 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +11% -3% +4% +5%
Operating Profit CAGR 0% -12% +1% +3%
PAT CAGR +9% -14% +1% +5%
Share Price CAGR +7% -1% -4% +5%
ROE Average +8% +8% +13% +13%
ROCE Average +12% +12% +19% +18%

Ambika Cotton Mills Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 50.35 %
FII 0.79 %
DII (MF + Insurance) 1.69 %
Public (retail) 47.17 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 50.1750.1750.1750.1750.3550.3550.3550.3550.3550.35
FII 0.450.360.370.350.370.420.380.330.470.79
DII 0.011.191.181.021.561.621.621.681.691.69
Public 49.3748.2848.2748.4647.7247.6247.6547.6447.4947.17
Others 0000000000
Total 100100100100100100100100100100

Ambika Cotton Mills Peer Comparison

Textile - Spinning Edit Columns

Ambika Cotton Mills Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Ambika Cotton Mills Pros & Cons

Pros

  • Stock is trading at 0.9 times its book value
  • Debtor days have improved from 43.53 to 14.41days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 8% over the last 3 years.
  • The company has delivered a poor profit growth of 1% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp