Textile - Spinning · Founded 1988 · www.acmills.in · BSE 531978 · NSE AMBIKA COTTO · ISIN INE540G01014
No Notes Added Yet
Business
Ambika Cotton Mills Ltd. is an Indian textile company primarily engaged in the manufacturing and sale of high-quality combed cotton yarn. Its core business model revolves around procuring raw cotton, processing it through spinning mills, and producing various counts of cotton yarn. The company makes money by supplying this yarn to a diverse customer base, which includes knitters, weavers, and hosiery manufacturers, both domestically and internationally.
Revenue Mix
The company operates predominantly within a single business segment: the manufacturing and sale of combed cotton yarn. Therefore, its revenue is almost entirely derived from the direct sales of these yarn products.
Industry
Ambika Cotton Mills operates within the highly competitive and cyclical Indian textile spinning industry. The industry is characterized by its dependence on agricultural output (cotton), global textile demand, and government policies. Companies typically compete on factors like product quality, cost efficiency, and customer relationships. Ambika Cotton Mills is positioned as an established player known for its focus on quality cotton yarn, particularly catering to premium segments, which helps it differentiate within a fragmented market.
MOAT
Ambika Cotton Mills' potential competitive advantages stem primarily from its long-standing operational history, consistent product quality, and established customer relationships. Its focus on specialized or finer count yarns could also provide a niche. While not a strong "moat" in the traditional sense due to the commodity nature of yarn, its operational efficiency, technological upgrades, and reputation for reliability may contribute to customer stickiness and a degree of pricing power in certain segments.
Growth Drivers
Increasing Textile Demand: Growing domestic consumption due to rising disposable incomes and urbanization, alongside expanding global demand for textiles and apparel.
Export Opportunities: India's competitive position in textile manufacturing, potentially boosted by trade agreements and global supply chain realignments.
Focus on Value-Added Products: Shifting towards higher-count, specialized, or blended yarns that command better margins.
Capacity Expansion & Modernization: Investing in new machinery or increasing spindle capacity to meet rising demand and improve efficiency.
Government Initiatives: Supportive government policies and schemes aimed at boosting the textile sector's growth and competitiveness.
Risks
Raw Material Price Volatility: Significant fluctuations in cotton prices (a major raw material) can impact profitability due to supply-demand imbalances or weather conditions.
Currency Fluctuations: As an exporter, adverse movements in foreign exchange rates can affect revenues and margins.
Global Economic Slowdown: A downturn in major global economies can reduce demand for textiles and apparel, impacting export volumes.
Intense Competition: The industry is fragmented with many domestic and international players, leading to pricing pressures.
Power & Labor Costs: Rising input costs for power and labor can squeeze margins.
Trade Policies & Tariffs: Changes in international trade policies, tariffs, or non-tariff barriers can impact export competitiveness.
Management & Ownership
Ambika Cotton Mills is typically managed by a promoter group, a common structure in Indian businesses, implying experienced leadership with a long-term stake in the company's performance. The ownership structure generally consists of the promoter group holding a significant stake, with the remaining shares held by public shareholders, including institutional investors. The company's consistent operational history suggests a degree of stable and experienced management.
Outlook
Ambika Cotton Mills operates in a foundational industry for India, benefiting from domestic consumption growth and potential export opportunities. Its focus on quality yarn provides a niche. However, the outlook remains sensitive to external factors such as volatile raw material prices, global economic cycles, and intense competition. While a strong domestic market and potential for value-added products offer avenues for growth, managing input cost volatility and navigating global trade dynamics will be crucial for sustained profitability.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 206 | 209 | 200 | 156 | 136 | 192 | 200 | 174 | 215 | 258 |
| Other Income | 4 | 7 | 7 | 6 | 7 | 3 | 3 | 3 | 6 | 3 |
| Total Income | 210 | 216 | 207 | 163 | 143 | 195 | 203 | 177 | 221 | 261 |
| Total Expenditure | 175 | 175 | 177 | 134 | 113 | 165 | 173 | 149 | 180 | 219 |
| Operating Profit | 34 | 40 | 30 | 29 | 31 | 30 | 30 | 28 | 41 | 43 |
| Interest | 5 | 5 | 5 | 3 | 3 | 4 | 3 | 3 | 3 | 3 |
| Depreciation | 7 | 6 | 5 | 6 | 6 | 5 | 5 | 5 | 5 | 5 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 22 | 30 | 20 | 20 | 22 | 21 | 22 | 20 | 33 | 35 |
| Provision for Tax | 6 | 8 | 6 | 5 | 6 | 5 | 6 | 5 | 8 | 9 |
| Profit After Tax | 16 | 22 | 14 | 14 | 16 | 16 | 16 | 15 | 25 | 26 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 16 | 22 | 14 | 14 | 16 | 16 | 16 | 15 | 25 | 26 |
| Adjusted Earnings Per Share | 28.1 | 37.6 | 24.6 | 24.9 | 27.7 | 27.8 | 27.8 | 26.5 | 42.9 | 44.9 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 492 | 529 | 584 | 656 | 623 | 633 | 921 | 848 | 823 | 702 | 781 | 847 |
| Other Income | 2 | 1 | 1 | 1 | 1 | 0 | 5 | 14 | 23 | 27 | 15 | 15 |
| Total Income | 494 | 529 | 586 | 657 | 624 | 634 | 925 | 861 | 846 | 729 | 796 | 862 |
| Total Expenditure | 399 | 424 | 472 | 531 | 517 | 507 | 650 | 672 | 713 | 597 | 665 | 721 |
| Operating Profit | 95 | 106 | 114 | 126 | 107 | 126 | 276 | 190 | 133 | 131 | 131 | 142 |
| Interest | 6 | 4 | 6 | 10 | 10 | 7 | 2 | 7 | 20 | 18 | 14 | 12 |
| Depreciation | 30 | 29 | 29 | 29 | 28 | 29 | 29 | 30 | 28 | 22 | 21 | 20 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 59 | 72 | 80 | 87 | 69 | 90 | 244 | 152 | 85 | 91 | 96 | 110 |
| Provision for Tax | 15 | 16 | 19 | 24 | 17 | 22 | 64 | 41 | 22 | 25 | 25 | 28 |
| Profit After Tax | 44 | 56 | 61 | 63 | 52 | 68 | 180 | 112 | 63 | 66 | 72 | 82 |
| Adjustments | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -0 | 0 |
| Profit After Adjustments | 44 | 56 | 61 | 63 | 52 | 68 | 180 | 112 | 62 | 65 | 71 | 82 |
| Adjusted Earnings Per Share | 75.7 | 97.4 | 106.7 | 110.4 | 91.3 | 118.7 | 314.2 | 195.4 | 110 | 114.8 | 125 | 142.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 11% | -3% | 4% | 5% |
| Operating Profit CAGR | 0% | -12% | 1% | 3% |
| PAT CAGR | 9% | -14% | 1% | 5% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 7% | -1% | -4% | 5% |
| ROE Average | 8% | 8% | 13% | 13% |
| ROCE Average | 12% | 12% | 19% | 18% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 335 | 375 | 429 | 475 | 506 | 565 | 725 | 817 | 859 | 904 | 954 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 37 | 32 | 38 | 35 | 30 | 27 | 27 | 27 | 27 | 34 | 29 |
| Total Current Liabilities | 64 | 85 | 118 | 130 | 110 | 59 | 136 | 179 | 204 | 232 | 138 |
| Total Liabilities | 436 | 493 | 585 | 640 | 646 | 651 | 888 | 1022 | 1090 | 1170 | 1122 |
| Fixed Assets | 255 | 254 | 259 | 260 | 246 | 245 | 227 | 215 | 232 | 241 | 286 |
| Other Non-Current Assets | 4 | 6 | 5 | 8 | 18 | 13 | 8 | 9 | 15 | 20 | 19 |
| Total Current Assets | 177 | 233 | 322 | 371 | 382 | 394 | 653 | 798 | 843 | 909 | 817 |
| Total Assets | 436 | 493 | 585 | 640 | 646 | 651 | 888 | 1022 | 1090 | 1170 | 1122 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 3 | 3 | 10 | 5 | 6 | 7 | 2 | 280 | 169 | 49 | 87 |
| Cash Flow from Operating Activities | 67 | 67 | 16 | 10 | 50 | 103 | 302 | -80 | -138 | 129 | 228 |
| Cash Flow from Investing Activities | -13 | -28 | -32 | -46 | -3 | -25 | -3 | -4 | -26 | -23 | -62 |
| Cash Flow from Financing Activities | -52 | -32 | 10 | 37 | -46 | -84 | -21 | -26 | 43 | -67 | -85 |
| Net Cash Inflow / Outflow | 2 | 6 | -5 | 1 | 1 | -5 | 277 | -110 | -121 | 39 | 81 |
| Closing Cash & Cash Equivalent | 5 | 10 | 5 | 6 | 7 | 2 | 280 | 169 | 49 | 87 | 168 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 75.67 | 97.36 | 106.67 | 110.36 | 91.28 | 118.68 | 314.21 | 195.45 | 110 | 114.83 | 125 |
| CEPS(Rs) | 126.6 | 148.62 | 157.11 | 160.75 | 139.46 | 169.23 | 365.55 | 247.54 | 158.39 | 154.03 | 160.92 |
| DPS(Rs) | 15 | 0 | 35 | 30 | 15 | 35 | 35 | 35 | 35 | 37 | 37 |
| Book NAV/Share(Rs) | 570.29 | 654.49 | 749 | 829.03 | 883.96 | 987.26 | 1266.14 | 1426.4 | 1500.25 | 1579.14 | 1666.92 |
| Core EBITDA Margin(%) | 18.89 | 19.86 | 19.3 | 18.98 | 16.99 | 19.88 | 29.42 | 20.75 | 13.43 | 14.9 | 14.8 |
| EBIT Margin(%) | 13.17 | 14.47 | 14.57 | 14.73 | 12.69 | 15.36 | 26.76 | 18.86 | 12.83 | 15.48 | 14.12 |
| Pre Tax Margin(%) | 11.98 | 13.63 | 13.62 | 13.24 | 11.1 | 14.27 | 26.51 | 17.99 | 10.35 | 12.99 | 12.32 |
| PAT Margin (%) | 9.03 | 10.54 | 10.45 | 9.63 | 8.39 | 10.73 | 19.54 | 13.2 | 7.65 | 9.36 | 9.16 |
| Cash Profit Margin (%) | 15.11 | 16.1 | 15.39 | 14.03 | 12.81 | 15.3 | 22.73 | 16.72 | 11.01 | 12.56 | 11.8 |
| ROA(%) | 9.88 | 12 | 11.33 | 10.32 | 8.13 | 10.48 | 23.38 | 11.72 | 5.96 | 5.82 | 6.25 |
| ROE(%) | 13.97 | 15.71 | 15.2 | 13.99 | 10.66 | 12.69 | 27.89 | 14.52 | 7.52 | 7.46 | 7.7 |
| ROCE(%) | 18.04 | 20.76 | 20.29 | 18.94 | 13.88 | 17.06 | 38.19 | 20.74 | 12.02 | 11.47 | 11.55 |
| Receivable days | 9.1 | 20.55 | 17.06 | 7.28 | 8.98 | 9.1 | 11.76 | 18.3 | 14.31 | 13.31 | 13.38 |
| Inventory Days | 99.61 | 95.17 | 122.22 | 142.39 | 168.31 | 177.48 | 107.54 | 134.84 | 204.36 | 284.1 | 253.87 |
| Payable days | 25.27 | 35.02 | 51.4 | 30.04 | 7.8 | 14.84 | 30 | 64.62 | 67.71 | 43.53 | 14.41 |
| PER(x) | 10.57 | 13.52 | 12.02 | 10.11 | 5.81 | 7.51 | 7.49 | 7.05 | 12.86 | 11.16 | 9.03 |
| Price/Book(x) | 1.4 | 2.01 | 1.71 | 1.35 | 0.6 | 0.9 | 1.86 | 0.97 | 0.94 | 0.81 | 0.68 |
| Dividend Yield(%) | 1.88 | 0 | 2.73 | 2.69 | 2.83 | 3.93 | 1.49 | 2.54 | 2.47 | 2.89 | 3.28 |
| EV/Net Sales(x) | 0.99 | 1.42 | 1.3 | 1.08 | 0.59 | 0.8 | 1.16 | 0.6 | 0.82 | 0.84 | 0.61 |
| EV/Core EBITDA(x) | 5.12 | 7.09 | 6.65 | 5.62 | 3.43 | 4.02 | 3.87 | 2.69 | 5.06 | 4.51 | 3.65 |
| Net Sales Growth(%) | -0.6 | 7.37 | 10.57 | 12.24 | -5.02 | 1.65 | 45.34 | -7.93 | -2.84 | -14.74 | 11.24 |
| EBIT Growth(%) | -8.6 | 17.99 | 11.31 | 13.52 | -18.22 | 23.1 | 153.16 | -35.11 | -33.93 | 2.92 | 1.44 |
| PAT Growth(%) | -13.13 | 25.38 | 9.56 | 3.46 | -17.29 | 30.02 | 164.75 | -37.8 | -43.72 | 4.4 | 8.86 |
| EPS Growth(%) | -13.13 | 28.67 | 9.56 | 3.46 | -17.29 | 30.02 | 164.75 | -37.8 | -43.72 | 4.4 | 8.86 |
| Debt/Equity(x) | 0.06 | 0.02 | 0.07 | 0.19 | 0.14 | 0 | 0 | 0 | 0.1 | 0.06 | 0 |
| Current Ratio(x) | 2.77 | 2.73 | 2.72 | 2.86 | 3.48 | 6.65 | 4.8 | 4.47 | 4.13 | 3.92 | 5.9 |
| Quick Ratio(x) | 0.83 | 0.95 | 0.69 | 0.76 | 0.72 | 1.36 | 3.12 | 2.25 | 1.56 | 1.47 | 2.15 |
| Interest Cover(x) | 11.04 | 17.27 | 15.4 | 9.83 | 7.97 | 14.06 | 104.35 | 21.68 | 5.19 | 6.21 | 7.83 |
| Total Debt/Mcap(x) | 0.04 | 0.01 | 0.04 | 0.14 | 0.23 | 0 | 0 | 0 | 0.1 | 0.07 | 0 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 50.17 | 50.17 | 50.17 | 50.17 | 50.35 | 50.35 | 50.35 | 50.35 | 50.35 | 50.35 |
| FII | 0.45 | 0.36 | 0.37 | 0.35 | 0.37 | 0.42 | 0.38 | 0.33 | 0.47 | 0.79 |
| DII | 0.01 | 1.19 | 1.18 | 1.02 | 1.56 | 1.62 | 1.62 | 1.68 | 1.69 | 1.69 |
| Public | 49.37 | 48.28 | 48.27 | 48.46 | 47.72 | 47.62 | 47.65 | 47.64 | 47.49 | 47.17 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 0.28 | 0.28 | 0.28 | 0.28 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +11% | -3% | +4% | +5% |
| Operating Profit CAGR | 0% | -12% | +1% | +3% |
| PAT CAGR | +9% | -14% | +1% | +5% |
| Share Price CAGR | +7% | -1% | -4% | +5% |
| ROE Average | +8% | +8% | +13% | +13% |
| ROCE Average | +12% | +12% | +19% | +18% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 50.17 | 50.17 | 50.17 | 50.17 | 50.35 | 50.35 | 50.35 | 50.35 | 50.35 | 50.35 |
| FII | 0.45 | 0.36 | 0.37 | 0.35 | 0.37 | 0.42 | 0.38 | 0.33 | 0.47 | 0.79 |
| DII | 0.01 | 1.19 | 1.18 | 1.02 | 1.56 | 1.62 | 1.62 | 1.68 | 1.69 | 1.69 |
| Public | 49.37 | 48.28 | 48.27 | 48.46 | 47.72 | 47.62 | 47.65 | 47.64 | 47.49 | 47.17 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 | 0.29 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 0.28 | 0.28 | 0.28 | 0.28 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.