Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹106 Cr.
Stock P/E
9.3
P/B
0.5
Current Price
₹157
Book Value
₹ 296.7
Face Value
10
52W High
₹195
52W Low
₹ 113.1
Dividend Yield
1.4%

Amarjothi Spg. Mills Overview

Business

Amarjothi Spinning Mills Ltd. is primarily engaged in the manufacturing and sale of yarn. As a spinning mill in the textile sector, its core business involves processing raw fibers, typically cotton, into various types and counts of yarn. This yarn serves as an essential raw material for the downstream textile industry, including weaving mills, knitting units, and garment manufacturers. The company makes money by adding value through the spinning process and selling the finished yarn products to a diverse customer base.

Revenue Mix

Given its industry classification as "Textile - Spinning," Amarjothi Spinning Mills' primary and likely sole significant revenue segment is Yarn Manufacturing and Sales. Revenue would typically be further categorized by the type of yarn (e.g., cotton yarn, blended yarn, synthetic yarn) and the specific counts or qualities produced (e.g., combed, carded, compact yarns). Specific revenue contributions from these sub-categories are not publicly detailed without access to company reports.

Industry

The Indian textile spinning industry is one of the largest globally, characterized by its fragmented nature with numerous small, medium, and large players. It is a capital-intensive and cyclical industry highly dependent on raw material prices (especially cotton) and demand from domestic and international weaving, knitting, and garment sectors. Amarjothi Spinning Mills operates within this competitive landscape, likely positioning itself based on product quality, operational efficiency, customer service, and cost competitiveness. Its location in India, particularly if in a textile hub like Tamil Nadu, can offer advantages in raw material sourcing and market access.

MOAT

The spinning industry is generally considered to have a low moat due to the commodity nature of yarn and intense competition. Durable advantages for a spinning mill like Amarjothi are typically operational:

Cost Efficiency & Scale: Modern machinery, efficient processes, and substantial production capacity can lead to lower per-unit costs.

Customer Relationships: Long-standing relationships built on consistent quality and reliable delivery.

Product Specialization: Ability to produce niche, high-quality, or specialized yarns (e.g., organic cotton, fine counts, slub yarns) that command better pricing.

Backward/Forward Integration (Minor): While a pure spinning mill, some level of integration might exist for managing raw material risks or better market access.

However, strong brand loyalty or network effects are generally absent in this segment.

Growth Drivers

Increasing Domestic Demand: Growth in India's disposable income and changing fashion trends drive demand for apparel and textiles, benefiting yarn manufacturers.

Textile Export Growth: Global demand for textiles and government incentives for textile exports from India can boost sales volumes.

Capacity Expansion & Modernization: Investments in new spindles or upgraded machinery can increase production capacity and improve product quality/efficiency.

Product Diversification: Venturing into value-added or specialty yarns that offer better margins.

Government Support: Favorable government policies and schemes for the textile sector (e.g., PLI schemes, export promotion) can provide tailwinds.

Risks

Commodity Price Volatility: Significant fluctuations in raw cotton/fiber prices and finished yarn prices directly impact profitability.

Intense Competition: Competition from domestic and international players limits pricing power and compresses margins.

Global Economic Slowdown: A downturn in global economies can reduce demand for textiles and apparel, impacting export and domestic sales.

Government Policies & Regulations: Changes in textile policies, export incentives, import duties, and environmental regulations can affect operations and profitability.

Forex Fluctuations: Exposure to currency risks due to exports and imports of raw materials or machinery.

Interest Rate Risk: As a capital-intensive industry, high reliance on debt makes it vulnerable to interest rate changes.

Management & Ownership

Amarjothi Spinning Mills Ltd., like many Indian textile companies, is likely promoted and managed by a family or a closely-knit group. Promoters usually hold a significant equity stake, indicating a long-term commitment to the business. Management quality would be evidenced by its ability to navigate the cyclical nature of the textile industry, manage raw material procurement, ensure operational efficiency, maintain good customer relationships, and implement timely capacity expansions or modernizations.

Outlook

Amarjothi Spinning Mills operates in a foundational yet competitive segment of the textile industry. The long-term outlook for the Indian textile sector remains positive, driven by strong domestic consumption growth and India's increasing role in global textile trade. For Amarjothi, continued operational efficiency, prudent raw material management, and potential for product diversification into value-added segments will be crucial for sustained performance. However, the company will consistently face challenges from volatile raw material prices, intense competition, and global demand fluctuations, requiring nimble management and a focus on cost control to maintain profitability in this cyclical business.

Amarjothi Spg. Mills Share Price

Live · BSE / NSE · Inception: 1987
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Amarjothi Spg. Mills Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 37 34 81 79 53 41 57 53 47 28
Other Income 0 0 0 0 0 1 0 0 0 1
Total Income 38 35 81 79 54 42 57 53 47 29
Total Expenditure 30 28 72 70 46 35 47 45 40 23
Operating Profit 8 7 9 9 8 7 10 7 7 6
Interest 1 2 2 2 2 2 2 2 2 2
Depreciation 2 2 2 2 2 2 2 2 2 2
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 4 3 5 4 4 3 6 3 3 2
Provision for Tax 1 1 1 1 1 0 1 1 1 0
Profit After Tax 3 3 5 3 3 2 5 3 3 1
Adjustments 0 0 0 -0 0 0 -0 0 0 0
Profit After Adjustments 3 3 5 3 3 2 5 3 3 1
Adjusted Earnings Per Share 5 3.7 6.7 4.9 4.8 3.3 7.2 3.8 3.9 2.1

Amarjothi Spg. Mills Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 201 194 217 190 214 172 180 257 210 202 230 185
Other Income 2 2 3 3 9 5 8 2 1 1 1 1
Total Income 203 196 220 193 223 178 187 259 211 203 232 186
Total Expenditure 156 159 169 147 171 134 144 221 179 173 198 155
Operating Profit 47 37 52 46 52 44 44 38 33 30 33 30
Interest 16 13 12 12 14 10 12 6 7 7 8 8
Depreciation 14 13 14 13 17 17 18 10 9 8 8 8
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 18 11 25 20 21 17 14 22 17 14 17 14
Provision for Tax 4 1 8 2 6 5 0 -0 6 6 5 3
Profit After Tax 13 10 18 18 15 12 14 22 11 8 11 12
Adjustments 0 0 -3 -5 0 -1 2 -0 -0 0 0 0
Profit After Adjustments 13 10 15 13 15 11 16 22 10 8 11 12
Adjusted Earnings Per Share 19.6 14.3 22.5 19.2 22.6 16.1 23.3 32.3 15.3 12.1 16.8 17

Amarjothi Spg. Mills Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 80 86 100 111 125 134 148 170 177 193 192
Minority's Interest 4 4 6 4 8 8 0 1 4 0 0
Borrowings 67 60 72 152 103 110 47 58 37 42 44
Other Non-Current Liabilities 16 15 13 12 14 16 13 9 12 16 18
Total Current Liabilities 46 28 27 23 77 34 45 58 40 62 23
Total Liabilities 213 194 218 302 327 303 253 296 270 313 276
Fixed Assets 123 110 99 165 186 172 134 122 147 142 123
Other Non-Current Assets 7 6 9 10 8 7 25 51 8 10 8
Total Current Assets 82 78 110 127 133 123 94 124 115 162 145
Total Assets 213 194 218 302 327 303 253 296 270 313 276

Amarjothi Spg. Mills Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 1 1 0 5 2 0 2 2 2 1
Cash Flow from Operating Activities 40 22 27 17 104 18 54 12 34 9 14
Cash Flow from Investing Activities -4 2 -4 -80 -41 -17 3 -24 10 -4 12
Cash Flow from Financing Activities -35 -24 -23 68 -67 -2 -56 12 -44 -6 -23
Net Cash Inflow / Outflow -0 0 -1 5 -3 -1 1 0 0 -1 3
Closing Cash & Cash Equivalent 1 1 0 5 2 0 2 2 2 1 4

Amarjothi Spg. Mills Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 19.58 14.28 22.51 19.15 22.57 16.13 23.33 32.26 15.25 12.12 16.81
CEPS(Rs) 39.89 33.81 46.94 46.19 47.33 43.62 46.91 47.76 28.72 24.4 29.3
DPS(Rs) 2 2 2 2 2 2 2.1 2.2 2.2 2.2 2.2
Book NAV/Share(Rs) 118.1 128.04 147.89 164.08 184.86 198.91 218.82 252.03 261.91 286.51 284.54
Core EBITDA Margin(%) 22.49 18.24 22.27 22.31 20 22.5 19.98 14.15 14.95 14.49 13.81
EBIT Margin(%) 16.5 12.38 17.49 17.09 16.52 15.48 14.41 10.93 11.37 10.69 10.75
Pre Tax Margin(%) 8.69 5.46 11.73 10.7 9.88 9.71 7.7 8.43 7.86 7.14 7.21
PAT Margin (%) 6.56 4.96 8.23 9.41 7.1 6.97 7.62 8.62 5.02 4.05 4.93
Cash Profit Margin (%) 13.36 11.76 14.61 16.44 14.93 17.09 17.63 12.52 9.22 8.16 8.59
ROA(%) 8.62 4.74 8.67 6.87 4.83 3.81 4.92 8.07 3.73 2.81 3.85
ROE(%) 26.43 11.6 19.16 16.95 12.89 9.27 9.71 13.96 6.08 4.42 5.89
ROCE(%) 26.85 14.23 22.24 14.31 13.72 10.68 10.64 11.34 9.4 8.66 9.84
Receivable days 24.5 36.62 40.23 53.82 49.03 50.52 50.26 47.39 60.92 83.13 73.57
Inventory Days 73.41 90.31 98.03 139.11 109.04 122.74 119.56 88.09 112.48 133.51 138.91
Payable days 34.14 20.46 19.31 29.15 106.13 162.88 37.42 19.86 31.59 69.88 57.57
PER(x) 3.62 5.4 6.88 6.18 3.83 2.8 4.32 5.79 11.56 14.07 8.71
Price/Book(x) 0.6 0.6 1.05 0.72 0.47 0.23 0.46 0.74 0.67 0.6 0.51
Dividend Yield(%) 2.82 2.59 1.29 1.69 2.31 4.43 2.09 1.18 1.25 1.29 1.5
EV/Net Sales(x) 0.7 0.66 0.84 1.26 0.8 0.9 0.81 0.87 0.85 0.89 0.64
EV/Core EBITDA(x) 3.02 3.43 3.51 5.22 3.3 3.5 3.32 5.83 5.48 6 4.42
Net Sales Growth(%) 224.99 -3.64 11.69 -12.54 12.8 -19.46 4.2 43.44 -18.38 -3.93 14.07
EBIT Growth(%) 190.24 -27.7 57.77 -14.55 9.08 -24.57 -2.98 8.79 -15.1 -9.67 14.65
PAT Growth(%) 134.48 -27.09 85.15 0 -14.91 -20.97 14.04 62.1 -52.48 -22.38 38.68
EPS Growth(%) 134.48 -27.09 57.64 -14.92 17.88 -28.55 44.62 38.29 -52.71 -20.54 38.68
Debt/Equity(x) 1.19 0.89 0.78 1.48 0.93 0.93 0.54 0.58 0.36 0.34 0.27
Current Ratio(x) 1.81 2.76 4.04 5.51 1.73 3.64 2.08 2.15 2.86 2.6 6.38
Quick Ratio(x) 0.68 1.17 1.4 2.36 1.01 1.84 0.83 0.98 1.31 1.22 2.44
Interest Cover(x) 2.11 1.79 3.04 2.67 2.49 2.68 2.15 4.36 3.24 3.01 3.04
Total Debt/Mcap(x) 1.98 1.48 0.75 2.06 1.98 4.09 1.17 0.79 0.53 0.57 0.53

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +14% -4% +6% +1%
Operating Profit CAGR +10% -5% -6% -3%
PAT CAGR +38% -21% -2% -2%
Share Price CAGR -9% -3% +4% +5%
ROE Average +6% +5% +8% +12%
ROCE Average +10% +9% +10% +14%

Amarjothi Spg. Mills Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 60.08 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 39.92 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 59.9360.0660.0860.0860.0860.0860.0860.0860.0860.08
FII 0000000000
DII 0000000000
Public 40.0739.9439.9239.9239.9239.9239.9239.9239.9239.92
Others 0000000000
Total 100100100100100100100100100100

Amarjothi Spg. Mills Peer Comparison

Textile - Spinning Edit Columns

Amarjothi Spg. Mills Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Amarjothi Spg. Mills Pros & Cons

Pros

  • Stock is trading at 0.5 times its book value
  • Debtor days have improved from 69.88 to 57.57days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 5% over the last 3 years.
  • The company has delivered a poor profit growth of -1% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp