Textile - Spinning · Founded 1987 · www.amarjothi.net · BSE 521097 · NSE AMARJOTHI SP · ISIN INE484D01012
No Notes Added Yet
Business
Amarjothi Spinning Mills Ltd. is primarily engaged in the manufacturing and sale of yarn. As a spinning mill in the textile sector, its core business involves processing raw fibers, typically cotton, into various types and counts of yarn. This yarn serves as an essential raw material for the downstream textile industry, including weaving mills, knitting units, and garment manufacturers. The company makes money by adding value through the spinning process and selling the finished yarn products to a diverse customer base.
Revenue Mix
Given its industry classification as "Textile - Spinning," Amarjothi Spinning Mills' primary and likely sole significant revenue segment is Yarn Manufacturing and Sales. Revenue would typically be further categorized by the type of yarn (e.g., cotton yarn, blended yarn, synthetic yarn) and the specific counts or qualities produced (e.g., combed, carded, compact yarns). Specific revenue contributions from these sub-categories are not publicly detailed without access to company reports.
Industry
The Indian textile spinning industry is one of the largest globally, characterized by its fragmented nature with numerous small, medium, and large players. It is a capital-intensive and cyclical industry highly dependent on raw material prices (especially cotton) and demand from domestic and international weaving, knitting, and garment sectors. Amarjothi Spinning Mills operates within this competitive landscape, likely positioning itself based on product quality, operational efficiency, customer service, and cost competitiveness. Its location in India, particularly if in a textile hub like Tamil Nadu, can offer advantages in raw material sourcing and market access.
MOAT
The spinning industry is generally considered to have a low moat due to the commodity nature of yarn and intense competition. Durable advantages for a spinning mill like Amarjothi are typically operational:
Cost Efficiency & Scale: Modern machinery, efficient processes, and substantial production capacity can lead to lower per-unit costs.
Customer Relationships: Long-standing relationships built on consistent quality and reliable delivery.
Product Specialization: Ability to produce niche, high-quality, or specialized yarns (e.g., organic cotton, fine counts, slub yarns) that command better pricing.
Backward/Forward Integration (Minor): While a pure spinning mill, some level of integration might exist for managing raw material risks or better market access.
However, strong brand loyalty or network effects are generally absent in this segment.
Growth Drivers
Increasing Domestic Demand: Growth in India's disposable income and changing fashion trends drive demand for apparel and textiles, benefiting yarn manufacturers.
Textile Export Growth: Global demand for textiles and government incentives for textile exports from India can boost sales volumes.
Capacity Expansion & Modernization: Investments in new spindles or upgraded machinery can increase production capacity and improve product quality/efficiency.
Product Diversification: Venturing into value-added or specialty yarns that offer better margins.
Government Support: Favorable government policies and schemes for the textile sector (e.g., PLI schemes, export promotion) can provide tailwinds.
Risks
Commodity Price Volatility: Significant fluctuations in raw cotton/fiber prices and finished yarn prices directly impact profitability.
Intense Competition: Competition from domestic and international players limits pricing power and compresses margins.
Global Economic Slowdown: A downturn in global economies can reduce demand for textiles and apparel, impacting export and domestic sales.
Government Policies & Regulations: Changes in textile policies, export incentives, import duties, and environmental regulations can affect operations and profitability.
Forex Fluctuations: Exposure to currency risks due to exports and imports of raw materials or machinery.
Interest Rate Risk: As a capital-intensive industry, high reliance on debt makes it vulnerable to interest rate changes.
Management & Ownership
Amarjothi Spinning Mills Ltd., like many Indian textile companies, is likely promoted and managed by a family or a closely-knit group. Promoters usually hold a significant equity stake, indicating a long-term commitment to the business. Management quality would be evidenced by its ability to navigate the cyclical nature of the textile industry, manage raw material procurement, ensure operational efficiency, maintain good customer relationships, and implement timely capacity expansions or modernizations.
Outlook
Amarjothi Spinning Mills operates in a foundational yet competitive segment of the textile industry. The long-term outlook for the Indian textile sector remains positive, driven by strong domestic consumption growth and India's increasing role in global textile trade. For Amarjothi, continued operational efficiency, prudent raw material management, and potential for product diversification into value-added segments will be crucial for sustained performance. However, the company will consistently face challenges from volatile raw material prices, intense competition, and global demand fluctuations, requiring nimble management and a focus on cost control to maintain profitability in this cyclical business.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 37 | 34 | 81 | 79 | 53 | 41 | 57 | 53 | 47 | 28 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 |
| Total Income | 38 | 35 | 81 | 79 | 54 | 42 | 57 | 53 | 47 | 29 |
| Total Expenditure | 30 | 28 | 72 | 70 | 46 | 35 | 47 | 45 | 40 | 23 |
| Operating Profit | 8 | 7 | 9 | 9 | 8 | 7 | 10 | 7 | 7 | 6 |
| Interest | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 4 | 3 | 5 | 4 | 4 | 3 | 6 | 3 | 3 | 2 |
| Provision for Tax | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 |
| Profit After Tax | 3 | 3 | 5 | 3 | 3 | 2 | 5 | 3 | 3 | 1 |
| Adjustments | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | 0 |
| Profit After Adjustments | 3 | 3 | 5 | 3 | 3 | 2 | 5 | 3 | 3 | 1 |
| Adjusted Earnings Per Share | 5 | 3.7 | 6.7 | 4.9 | 4.8 | 3.3 | 7.2 | 3.8 | 3.9 | 2.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 201 | 194 | 217 | 190 | 214 | 172 | 180 | 257 | 210 | 202 | 230 | 185 |
| Other Income | 2 | 2 | 3 | 3 | 9 | 5 | 8 | 2 | 1 | 1 | 1 | 1 |
| Total Income | 203 | 196 | 220 | 193 | 223 | 178 | 187 | 259 | 211 | 203 | 232 | 186 |
| Total Expenditure | 156 | 159 | 169 | 147 | 171 | 134 | 144 | 221 | 179 | 173 | 198 | 155 |
| Operating Profit | 47 | 37 | 52 | 46 | 52 | 44 | 44 | 38 | 33 | 30 | 33 | 30 |
| Interest | 16 | 13 | 12 | 12 | 14 | 10 | 12 | 6 | 7 | 7 | 8 | 8 |
| Depreciation | 14 | 13 | 14 | 13 | 17 | 17 | 18 | 10 | 9 | 8 | 8 | 8 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 18 | 11 | 25 | 20 | 21 | 17 | 14 | 22 | 17 | 14 | 17 | 14 |
| Provision for Tax | 4 | 1 | 8 | 2 | 6 | 5 | 0 | -0 | 6 | 6 | 5 | 3 |
| Profit After Tax | 13 | 10 | 18 | 18 | 15 | 12 | 14 | 22 | 11 | 8 | 11 | 12 |
| Adjustments | 0 | 0 | -3 | -5 | 0 | -1 | 2 | -0 | -0 | 0 | 0 | 0 |
| Profit After Adjustments | 13 | 10 | 15 | 13 | 15 | 11 | 16 | 22 | 10 | 8 | 11 | 12 |
| Adjusted Earnings Per Share | 19.6 | 14.3 | 22.5 | 19.2 | 22.6 | 16.1 | 23.3 | 32.3 | 15.3 | 12.1 | 16.8 | 17 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 14% | -4% | 6% | 1% |
| Operating Profit CAGR | 10% | -5% | -6% | -3% |
| PAT CAGR | 38% | -21% | -2% | -2% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -9% | -3% | 4% | 5% |
| ROE Average | 6% | 5% | 8% | 12% |
| ROCE Average | 10% | 9% | 10% | 14% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 80 | 86 | 100 | 111 | 125 | 134 | 148 | 170 | 177 | 193 | 192 |
| Minority's Interest | 4 | 4 | 6 | 4 | 8 | 8 | 0 | 1 | 4 | 0 | 0 |
| Borrowings | 67 | 60 | 72 | 152 | 103 | 110 | 47 | 58 | 37 | 42 | 44 |
| Other Non-Current Liabilities | 16 | 15 | 13 | 12 | 14 | 16 | 13 | 9 | 12 | 16 | 18 |
| Total Current Liabilities | 46 | 28 | 27 | 23 | 77 | 34 | 45 | 58 | 40 | 62 | 23 |
| Total Liabilities | 213 | 194 | 218 | 302 | 327 | 303 | 253 | 296 | 270 | 313 | 276 |
| Fixed Assets | 123 | 110 | 99 | 165 | 186 | 172 | 134 | 122 | 147 | 142 | 123 |
| Other Non-Current Assets | 7 | 6 | 9 | 10 | 8 | 7 | 25 | 51 | 8 | 10 | 8 |
| Total Current Assets | 82 | 78 | 110 | 127 | 133 | 123 | 94 | 124 | 115 | 162 | 145 |
| Total Assets | 213 | 194 | 218 | 302 | 327 | 303 | 253 | 296 | 270 | 313 | 276 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 1 | 1 | 0 | 5 | 2 | 0 | 2 | 2 | 2 | 1 |
| Cash Flow from Operating Activities | 40 | 22 | 27 | 17 | 104 | 18 | 54 | 12 | 34 | 9 | 14 |
| Cash Flow from Investing Activities | -4 | 2 | -4 | -80 | -41 | -17 | 3 | -24 | 10 | -4 | 12 |
| Cash Flow from Financing Activities | -35 | -24 | -23 | 68 | -67 | -2 | -56 | 12 | -44 | -6 | -23 |
| Net Cash Inflow / Outflow | -0 | 0 | -1 | 5 | -3 | -1 | 1 | 0 | 0 | -1 | 3 |
| Closing Cash & Cash Equivalent | 1 | 1 | 0 | 5 | 2 | 0 | 2 | 2 | 2 | 1 | 4 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 19.58 | 14.28 | 22.51 | 19.15 | 22.57 | 16.13 | 23.33 | 32.26 | 15.25 | 12.12 | 16.81 |
| CEPS(Rs) | 39.89 | 33.81 | 46.94 | 46.19 | 47.33 | 43.62 | 46.91 | 47.76 | 28.72 | 24.4 | 29.3 |
| DPS(Rs) | 2 | 2 | 2 | 2 | 2 | 2 | 2.1 | 2.2 | 2.2 | 2.2 | 2.2 |
| Book NAV/Share(Rs) | 118.1 | 128.04 | 147.89 | 164.08 | 184.86 | 198.91 | 218.82 | 252.03 | 261.91 | 286.51 | 284.54 |
| Core EBITDA Margin(%) | 22.49 | 18.24 | 22.27 | 22.31 | 20 | 22.5 | 19.98 | 14.15 | 14.95 | 14.49 | 13.81 |
| EBIT Margin(%) | 16.5 | 12.38 | 17.49 | 17.09 | 16.52 | 15.48 | 14.41 | 10.93 | 11.37 | 10.69 | 10.75 |
| Pre Tax Margin(%) | 8.69 | 5.46 | 11.73 | 10.7 | 9.88 | 9.71 | 7.7 | 8.43 | 7.86 | 7.14 | 7.21 |
| PAT Margin (%) | 6.56 | 4.96 | 8.23 | 9.41 | 7.1 | 6.97 | 7.62 | 8.62 | 5.02 | 4.05 | 4.93 |
| Cash Profit Margin (%) | 13.36 | 11.76 | 14.61 | 16.44 | 14.93 | 17.09 | 17.63 | 12.52 | 9.22 | 8.16 | 8.59 |
| ROA(%) | 8.62 | 4.74 | 8.67 | 6.87 | 4.83 | 3.81 | 4.92 | 8.07 | 3.73 | 2.81 | 3.85 |
| ROE(%) | 26.43 | 11.6 | 19.16 | 16.95 | 12.89 | 9.27 | 9.71 | 13.96 | 6.08 | 4.42 | 5.89 |
| ROCE(%) | 26.85 | 14.23 | 22.24 | 14.31 | 13.72 | 10.68 | 10.64 | 11.34 | 9.4 | 8.66 | 9.84 |
| Receivable days | 24.5 | 36.62 | 40.23 | 53.82 | 49.03 | 50.52 | 50.26 | 47.39 | 60.92 | 83.13 | 73.57 |
| Inventory Days | 73.41 | 90.31 | 98.03 | 139.11 | 109.04 | 122.74 | 119.56 | 88.09 | 112.48 | 133.51 | 138.91 |
| Payable days | 34.14 | 20.46 | 19.31 | 29.15 | 106.13 | 162.88 | 37.42 | 19.86 | 31.59 | 69.88 | 57.57 |
| PER(x) | 3.62 | 5.4 | 6.88 | 6.18 | 3.83 | 2.8 | 4.32 | 5.79 | 11.56 | 14.07 | 8.71 |
| Price/Book(x) | 0.6 | 0.6 | 1.05 | 0.72 | 0.47 | 0.23 | 0.46 | 0.74 | 0.67 | 0.6 | 0.51 |
| Dividend Yield(%) | 2.82 | 2.59 | 1.29 | 1.69 | 2.31 | 4.43 | 2.09 | 1.18 | 1.25 | 1.29 | 1.5 |
| EV/Net Sales(x) | 0.7 | 0.66 | 0.84 | 1.26 | 0.8 | 0.9 | 0.81 | 0.87 | 0.85 | 0.89 | 0.64 |
| EV/Core EBITDA(x) | 3.02 | 3.43 | 3.51 | 5.22 | 3.3 | 3.5 | 3.32 | 5.83 | 5.48 | 6 | 4.42 |
| Net Sales Growth(%) | 224.99 | -3.64 | 11.69 | -12.54 | 12.8 | -19.46 | 4.2 | 43.44 | -18.38 | -3.93 | 14.07 |
| EBIT Growth(%) | 190.24 | -27.7 | 57.77 | -14.55 | 9.08 | -24.57 | -2.98 | 8.79 | -15.1 | -9.67 | 14.65 |
| PAT Growth(%) | 134.48 | -27.09 | 85.15 | 0 | -14.91 | -20.97 | 14.04 | 62.1 | -52.48 | -22.38 | 38.68 |
| EPS Growth(%) | 134.48 | -27.09 | 57.64 | -14.92 | 17.88 | -28.55 | 44.62 | 38.29 | -52.71 | -20.54 | 38.68 |
| Debt/Equity(x) | 1.19 | 0.89 | 0.78 | 1.48 | 0.93 | 0.93 | 0.54 | 0.58 | 0.36 | 0.34 | 0.27 |
| Current Ratio(x) | 1.81 | 2.76 | 4.04 | 5.51 | 1.73 | 3.64 | 2.08 | 2.15 | 2.86 | 2.6 | 6.38 |
| Quick Ratio(x) | 0.68 | 1.17 | 1.4 | 2.36 | 1.01 | 1.84 | 0.83 | 0.98 | 1.31 | 1.22 | 2.44 |
| Interest Cover(x) | 2.11 | 1.79 | 3.04 | 2.67 | 2.49 | 2.68 | 2.15 | 4.36 | 3.24 | 3.01 | 3.04 |
| Total Debt/Mcap(x) | 1.98 | 1.48 | 0.75 | 2.06 | 1.98 | 4.09 | 1.17 | 0.79 | 0.53 | 0.57 | 0.53 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 59.93 | 60.06 | 60.08 | 60.08 | 60.08 | 60.08 | 60.08 | 60.08 | 60.08 | 60.08 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 40.07 | 39.94 | 39.92 | 39.92 | 39.92 | 39.92 | 39.92 | 39.92 | 39.92 | 39.92 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.4 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +14% | -4% | +6% | +1% |
| Operating Profit CAGR | +10% | -5% | -6% | -3% |
| PAT CAGR | +38% | -21% | -2% | -2% |
| Share Price CAGR | -9% | -3% | +4% | +5% |
| ROE Average | +6% | +5% | +8% | +12% |
| ROCE Average | +10% | +9% | +10% | +14% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 59.93 | 60.06 | 60.08 | 60.08 | 60.08 | 60.08 | 60.08 | 60.08 | 60.08 | 60.08 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 40.07 | 39.94 | 39.92 | 39.92 | 39.92 | 39.92 | 39.92 | 39.92 | 39.92 | 39.92 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.4 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 | 0.41 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 | 0.68 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.