Alldigi Tech

₹946.3 -7.2 | 0.8%

WEBSITE BSE:532633 NSE : ALLDIGI 09 Jul, 15:50

Market Cap ₹1442 Cr.

Stock P/E 22.5

P/B 5.6

Current Price ₹946.3

Book Value ₹ 170.3

Face Value 10

52W High ₹1208.3

Dividend Yield 3.17%

52W Low ₹ 816.7

Edit Ratio

Alldigi Tech Research see more...

Overview Inc. Year: 1998Industry: BPO/ITeS

Allsec Technologies Ltd offers IT enabled services to customers in and outside India, and mortgage services to customers outside India. The Company is engaged in offering business system solutions throughout numerous enterprise verticals. It is concerned in supplying call centre services and payroll processing services. Its offerings include data verification, processing of orders acquired thru cellphone calls, telemarketing, monitoring quality of calls of other call centres, human resource and purchaser services. It has delivery facilities at Chennai, Bengaluru, Mumbai and Delhi. Its subsidiaries include Allsectech Inc., which offers advertising and marketing support offerings; Allsectech Manila Inc., that's engaged within the enterprise of IT enabled services, including Web development, Web design and seo, and Retreat Capital Management Inc., which affords assistance with respect to loan processing and bankruptcy to lenders and financial establishments.

Alldigi Tech Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Alldigi Tech Quarterly Results

#(Fig in Cr.)	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Net Sales	100	108	108	112	120	130	129	131	139	146
Other Income	1	1	2	2	1	2	3	-0	4	5
Total Income	101	109	110	115	121	131	132	131	143	151
Total Expenditure	79	84	83	87	89	94	98	101	107	111
Operating Profit	22	25	27	28	31	37	34	31	36	40
Interest	1	1	1	1	1	1	1	1	1	2
Depreciation	7	9	7	8	9	10	10	10	11	12
Exceptional Income / Expenses	0	0	0	0	0	0	17	1	0	-1
Profit Before Tax	14	15	19	20	21	26	40	20	24	25
Provision for Tax	7	3	3	3	10	5	8	8	5	6
Profit After Tax	7	12	16	16	11	21	32	12	20	19
Adjustments	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	7	12	16	16	11	21	32	12	20	19
Adjusted Earnings Per Share	4.7	8	10.3	10.7	7.4	13.6	21	8	13.1	12.7

Alldigi Tech Profit & Loss

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
Net Sales	200	151	233	318	325	261	294	277	317	390	469	545
Other Income	3	9	10	7	7	7	4	4	7	8	8	12
Total Income	202	160	243	325	332	269	299	281	324	399	477	557
Total Expenditure	237	160	199	255	264	222	219	211	237	302	355	417
Operating Profit	-35	0	44	70	68	47	80	70	87	97	123	141
Interest	7	2	2	1	0	0	2	3	2	4	4	5
Depreciation	12	11	8	6	5	5	20	23	23	28	34	43
Exceptional Income / Expenses	0	0	0	0	0	-12	0	0	0	0	0	17
Profit Before Tax	-54	-12	35	63	64	29	57	44	61	65	85	109
Provision for Tax	-17	2	4	2	4	13	12	9	26	16	21	27
Profit After Tax	-37	-14	31	62	60	16	45	35	36	49	64	83
Adjustments	12	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	-25	-14	31	62	60	16	45	35	36	49	64	83
Adjusted Earnings Per Share	-16.4	-9.2	20.3	40.5	39.1	10.3	29.5	23	23.4	32.1	42	54.8

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	20%	19%	12%	9%
Operating Profit CAGR	27%	21%	21%	0%
PAT CAGR	31%	22%	32%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	-15%	30%	39%	40%
ROE Average	27%	21%	20%	15%
ROCE Average	38%	32%	28%	20%

Alldigi Tech Balance Sheet

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Shareholder's Funds	80	61	91	150	208	218	228	265	209	230	245
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	3	8	3	0	1	0	0	0	0	0	0
Other Non-Current Liabilities	-16	-1	1	-6	-13	-11	5	3	28	26	28
Total Current Liabilities	52	26	42	26	30	24	43	42	50	71	86
Total Liabilities	118	95	137	170	225	231	277	310	288	327	360
Fixed Assets	39	27	22	22	24	13	34	32	56	60	78
Other Non-Current Assets	24	25	16	13	13	14	20	16	25	32	30
Total Current Assets	55	43	99	135	188	203	222	261	206	235	251
Total Assets	118	95	137	170	225	231	277	310	288	327	360

Alldigi Tech Cash Flow

#(Fig in Cr.)	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Opening Cash & Cash Equivalents	13	5	4	12	29	66	72	124	149	81	90
Cash Flow from Operating Activities	-6	-6	35	70	53	20	76	70	64	71	91
Cash Flow from Investing Activities	-12	8	-19	-42	-14	-10	26	-21	-21	-17	-30
Cash Flow from Financing Activities	10	-2	-8	-9	0	-10	-48	-19	-112	-52	-71
Net Cash Inflow / Outflow	-8	-0	8	19	38	-0	54	29	-69	2	-10
Closing Cash & Cash Equivalent	5	4	12	29	66	72	124	149	81	90	82

Alldigi Tech Ratios

#	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Earnings Per Share (Rs)	-16.4	-9.23	20.3	40.5	39.06	10.28	29.48	23.04	23.39	32.06	41.99
CEPS(Rs)	-16.2	-2	25.26	44.13	42.01	13.73	42.54	38.39	38.77	50.6	64.03
DPS(Rs)	0	0	0	0	5	0	0	15	45	20	45
Book NAV/Share(Rs)	52.19	40.32	60.02	98.16	136.17	142.91	149.65	173.96	137.43	150.71	161.06
Core EBITDA Margin(%)	-18.65	-6.06	14.52	19.72	18.78	15.17	25.59	23.64	25.16	22.59	24.46
EBIT Margin(%)	-23.51	-7.09	15.58	20.27	19.67	11.23	20.26	16.76	19.95	17.52	18.99
Pre Tax Margin(%)	-26.87	-8.17	14.8	19.89	19.57	11.04	19.43	15.8	19.28	16.53	18.13
PAT Margin (%)	-18.59	-9.32	13.26	19.4	18.32	6	15.26	12.69	11.24	12.51	13.64
Cash Profit Margin (%)	-12.37	-2.02	16.49	21.14	19.7	8.01	22.02	21.15	18.63	19.75	20.79
ROA(%)	-26.54	-13.21	26.78	40.33	30.16	6.87	17.71	11.98	11.93	15.91	18.65
ROE(%)	-41.01	-19.94	40.47	51.21	33.34	7.37	20.15	14.24	15.02	22.25	26.94
ROCE(%)	-46.36	-12.43	41.53	51.68	35.64	13.73	26.69	18.78	26.66	31.16	37.53
Receivable days	80.89	75.15	68.82	54.53	43.56	53.47	49.89	57.42	57.09	54.43	50.94
Inventory Days	0	0	0	0	0	0	0	0	0	0	0
Payable days	0	0	0	0	0	0	0	0	0	0	0
PER(x)	0	0	5.55	9.12	8.52	27.07	4.06	13.74	22.43	15.18	17.46
Price/Book(x)	0.59	0.55	1.88	3.76	2.45	1.95	0.8	1.82	3.82	3.23	4.55
Dividend Yield(%)	0	0	0	0	1.5	0	0	4.74	8.58	4.11	6.14
EV/Net Sales(x)	0.28	0.27	0.7	1.68	1.36	1.35	0.2	1.2	2.26	1.67	2.21
EV/Core EBITDA(x)	-1.6	133.03	3.74	7.63	6.46	7.5	0.72	4.77	8.28	6.74	8.44
Net Sales Growth(%)	-37.63	-24.43	54.7	36.31	2.15	-19.63	12.74	-6.03	14.64	23.09	20.21
EBIT Growth(%)	-281.94	77.2	439.91	77.26	-0.85	-54.13	103.44	-22.28	36.48	8.14	30.3
PAT Growth(%)	-519.8	62.11	320.06	99.48	-3.55	-73.68	186.73	-21.83	1.48	37.09	30.99
EPS Growth(%)	-1381.54	43.74	320.06	99.48	-3.55	-73.68	186.72	-21.83	1.48	37.09	30.99
Debt/Equity(x)	0.21	0.23	0.09	0	0	0	0	0	0	0	0
Current Ratio(x)	1.06	1.64	2.35	5.25	6.21	8.63	5.13	6.28	4.09	3.3	2.91
Quick Ratio(x)	1.06	1.64	2.35	5.25	6.21	8.63	5.13	6.28	4.09	3.3	2.91
Interest Cover(x)	-7.02	-6.56	19.77	54.18	193.7	59.84	24.35	17.49	29.84	17.63	22.01
Total Debt/Mcap(x)	0.36	0.43	0.05	0	0	0	0	0	0	0	0

Alldigi Tech Shareholding Pattern

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	73.39	73.39	73.39	73.39	73.39	73.39	73.39	73.39	73.39	73.39
FII	0.03	0	0	0.06	0.09	0.12	0.56	0.41	0.02	0.93
DII	0.2	0.11	0.8	1.02	1.12	1.25	1.25	1.25	1.39	1.32
Public	26.39	26.5	25.81	25.54	25.4	25.24	24.8	24.95	25.2	24.37
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
Promoter	1.12	1.12	1.12	1.12	1.12	1.12	1.12	1.12	1.12	1.12
FII	0	0	0	0	0	0	0.01	0.01	0	0.01
DII	0	0	0.01	0.02	0.02	0.02	0.02	0.02	0.02	0.02
Public	0.4	0.4	0.39	0.39	0.39	0.38	0.38	0.38	0.38	0.37
Others	0	0	0	0	0	0	0	0	0	0
Total	1.52	1.52	1.52	1.52	1.52	1.52	1.52	1.52	1.52	1.52

Pros

Company has delivered good profit growth of 31% CAGR over last 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 21%
Company is almost debt free.

Cons

Stock is trading at 5.6 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Alldigi Tech News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Alldigi Tech

Add Watchlist

Alldigi Tech Research see more...

Overview Inc. Year: 1998Industry: BPO/ITeS

Alldigi Tech Share Price

Alert Data

Quarterly Price

Peer Comparison

Alldigi Tech Quarterly Results

Alldigi Tech Profit & Loss

Growth Rates

Alldigi Tech Balance Sheet

Alldigi Tech Cash Flow

Alldigi Tech Ratios

Alldigi Tech Shareholding Pattern

Alldigi Tech News

IPO

Sharescart: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!

Enter Your Complaint