Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Akzo Nobel India
Join Channel
Consolidated Standalone

Akzo Nobel India

₹2480.6 22.6 | 0.9%

Market Cap ₹11297 Cr.

Stock P/E 27.3

P/B 7.8

Current Price ₹2480.6

Book Value ₹ 318.4

Face Value 10

52W High ₹3076.4

Dividend Yield 2.62%

52W Low ₹ 2265.1

Edit Ratio

Akzo Nobel India Research see more...

Overview Inc. Year: 1954Industry: Paints

Akzo Nobel India Ltd is an totally India-based coatings company engaged in manufacturing, presenting paints/synthetic enamels, colorants and thinner. The Company commercial enterprise unit includes Decorative Paints, Automotive & Speciality Coatings (ASC), Powder Coatings, Industrial Coatings, Marine & Protective Coatings. Decorative Paints business offers various merchandise, including paints, lacquers and varnishes. It additionally supplies a range of blending machines, shade ideas and training initiatives to the constructing and upkeep industry. ASC is delivering coating solutions to a number of industries in India comprises automobile authentic gadget manufacturer coatings, customer electronics coatings, automobile refinishes and speciality coatings. Powder coatings are sustainable opportunity to liquid paint. The Industrial Coatings enterprise consists of coil and extrusion coatings, packaging coatings, and wood finishes and adhesives. The Company's portfolio includes brands, together with Dulux and Sikkens.

Read More..

Akzo Nobel India Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Akzo Nobel India Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 741 914 867 938 926 987 951 999 956 1033
Other Income 3 5 5 4 5 12 6 8 9 8
Total Income 744 919 872 942 931 999 958 1007 965 1041
Total Expenditure 646 787 748 817 820 844 797 837 815 866
Operating Profit 98 133 124 125 111 155 161 170 151 175
Interest 3 3 6 2 3 3 6 3 3 3
Depreciation 20 19 19 19 20 21 23 19 21 20
Exceptional Income / Expenses 0 0 2 0 0 0 0 0 0 0
Profit Before Tax 75 110 102 104 88 132 133 148 127 152
Provision for Tax 20 27 27 27 23 34 37 38 33 38
Profit After Tax 56 84 75 77 65 97 95 110 94 114
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 56 84 75 77 65 97 95 110 94 114
Adjusted Earnings Per Share 12.2 18.4 16.4 16.9 14.4 21.4 21 24.2 20.7 25

Akzo Nobel India Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 2640 2573 2719 2918 2662 2421 3149 3802 3939
Other Income 57 65 47 43 38 24 25 27 31
Total Income 2697 2638 2766 2961 2699 2445 3173 3830 3971
Total Expenditure 2337 2260 2424 2576 2283 2081 2718 3277 3315
Operating Profit 360 377 342 385 417 364 455 553 657
Interest 2 3 4 5 9 10 15 14 15
Depreciation 54 54 58 65 79 76 76 83 83
Exceptional Income / Expenses 10 4 2 1 -5 0 2 0 0
Profit Before Tax 314 324 283 316 323 278 367 456 560
Provision for Tax 100 90 78 105 86 71 77 121 146
Profit After Tax 214 234 205 211 237 208 290 335 413
Adjustments 0 13 195 0 0 0 0 0 0
Profit After Adjustments 214 247 400 211 237 208 290 335 413
Adjusted Earnings Per Share 45.9 52.9 85.7 46.3 52.2 45.6 63.8 73.6 90.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 21% 13% 7% 0%
Operating Profit CAGR 22% 10% 10% 0%
PAT CAGR 16% 12% 10% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 3% 4% 8% 11%
ROE Average 26% 22% 21% 20%
ROCE Average 37% 30% 29% 29%

Akzo Nobel India Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 1163 1010 1291 1136 1238 1288 1260 1316
Minority's Interest 0 0 0 0 0 0 0 0
Borrowings 3 3 3 3 0 0 0 0
Other Non-Current Liabilities 85 79 70 71 1535 1602 1690 1822
Total Current Liabilities 793 793 2100 2198 948 1105 1184 1264
Total Liabilities 2044 1885 3464 3408 3721 3995 4133 4402
Fixed Assets 523 519 539 530 574 543 520 511
Other Non-Current Assets 139 163 163 154 1596 1703 1852 2022
Total Current Assets 1382 1202 2761 2724 1550 1748 1760 1868
Total Assets 2044 1885 3464 3408 3721 3995 4133 4402

Akzo Nobel India Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 47 42 18 69 33 255 139 145
Cash Flow from Operating Activities 263 143 183 139 374 283 121 486
Cash Flow from Investing Activities -156 225 -6 185 4 -225 230 -15
Cash Flow from Financing Activities -113 -392 -126 -360 -157 -174 -346 -302
Net Cash Inflow / Outflow -6 -24 51 -36 221 -115 6 169
Closing Cash & Cash Equivalent 42 18 69 33 255 139 145 315

Akzo Nobel India Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 45.87 52.89 85.67 46.27 52.18 45.63 63.76 73.65
CEPS(Rs) 57.37 61.76 56.4 60.57 69.54 62.22 80.44 91.78
DPS(Rs) 70 22 22 24 14 50 75 65
Book NAV/Share(Rs) 248.74 215.85 276.12 248.79 271.74 282.73 276.35 288.84
Core EBITDA Margin(%) 10.34 10.88 10.58 11.72 14.24 14.05 13.67 13.81
EBIT Margin(%) 10.78 11.39 10.25 10.97 12.49 11.91 12.11 12.36
Pre Tax Margin(%) 10.71 11.28 10.12 10.81 12.14 11.49 11.65 11.99
PAT Margin (%) 7.3 8.16 7.35 7.23 8.92 8.57 9.21 8.81
Cash Profit Margin (%) 9.13 10.05 9.43 9.46 11.89 11.69 11.62 10.98
ROA(%) 12.69 11.92 7.67 6.14 6.66 5.38 7.14 7.85
ROE(%) 20.1 21.58 17.86 17.41 20.03 16.46 22.81 26.06
ROCE(%) 29.65 30.05 24.85 26.35 28.01 22.87 29.98 36.55
Receivable days 26.61 48.6 52.76 52.49 57.6 60.99 52.66 50.29
Inventory Days 28.71 48.72 49.42 46.44 55.92 68.73 66.81 60.59
Payable days 90.63 152.52 147.25 128.63 152.3 192.82 152.35 133.49
PER(x) 29.55 36.02 20.99 38.65 42.18 50.59 30.02 31.08
Price/Book(x) 5.45 8.83 6.51 7.19 8.1 8.16 6.93 7.93
Dividend Yield(%) 5.16 1.15 1.22 1.34 0.64 2.17 3.92 2.84
EV/Net Sales(x) 2.38 3.45 3.06 2.77 3.55 4.03 2.62 2.59
EV/Core EBITDA(x) 17.43 23.49 24.28 21.05 22.7 26.84 18.12 17.83
Net Sales Growth(%) 193.31 -2.56 5.71 7.32 -8.79 -9.03 30.03 20.76
EBIT Growth(%) -17.19 3.32 -12.45 11.84 3.87 -13.23 32.17 23.26
PAT Growth(%) -27.39 9.29 -12.35 2.83 12.51 -12.55 39.74 15.51
EPS Growth(%) -40.81 15.31 61.98 -45.99 12.76 -12.55 39.74 15.51
Debt/Equity(x) 0 0 0 0 0 0 0 0
Current Ratio(x) 1.74 1.52 1.31 1.24 1.64 1.58 1.49 1.48
Quick Ratio(x) 1.29 1.01 1.15 1.06 1.19 1.14 0.93 1.01
Interest Cover(x) 143.82 102.16 81.77 71.13 35.75 28.01 26.3 33.33
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0

Akzo Nobel India Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 74.76 74.76 74.76 74.76 74.76 74.76 74.76 74.76 74.76 74.76
FII 1.65 1.66 1.75 2.12 2.71 2.97 3.15 3.14 3.2 3.42
DII 10.62 10.5 10.38 9.61 9.21 8.99 8.75 8.62 8.56 8.37
Public 12.98 13.09 13.12 13.51 13.32 13.28 13.34 13.49 13.49 13.45
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 22%
  • Debtor days have improved from 152.35 to 133.49days.
  • Company is almost debt free.

Cons

  • Stock is trading at 7.8 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Akzo Nobel India News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!