Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Join Channel
Consolidated Standalone

Airo Lam

₹152.1 4.7 | 3.2%

WEBSITE BSE:0 NSE : 18 May, 12:40

Market Cap ₹228 Cr.

Stock P/E 26.5

P/B 3.3

Current Price ₹152.1

Book Value ₹ 46.8

Face Value 10

52W High ₹196.8

Dividend Yield 0%

52W Low ₹ 73.2

Edit Ratio

Airo Lam Research see more...

Overview Inc. Year: 2007Industry: Laminates/Decoratives

Airo Lam Ltd is a pioneering company specializing in advanced laminating solutions. With a focus on innovation, Airo Lam combines cutting-edge technology and expertise to produce high-quality laminates for various industries. From automotive interiors and furniture to electronics and packaging, Airo Lam's diverse range of laminated products enhances durability, aesthetics, and functionality. The company's commitment to sustainable practices is evident through its use of eco-friendly materials and energy-efficient processes. Airo Lam's dedication to customer satisfaction is mirrored in its tailor-made approach, collaborating closely with clients to meet specific requirements. With a reputation for excellence and forward-thinking solutions, Airo Lam Ltd stands at the forefront of the laminating industry, driving progress and meeting the evolving needs of a dynamic market.

Read More..

Airo Lam Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Airo Lam Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 39 49 54 46 48 52 49 50 57
Other Income 1 -0 0 1 0 -0 0 1 0
Total Income 40 49 54 46 48 52 49 51 57
Total Expenditure 36 44 49 43 44 47 43 46 52
Operating Profit 4 4 5 3 4 5 6 5 5
Interest 1 1 1 1 1 1 1 1 1
Depreciation 1 1 1 1 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0
Profit Before Tax 3 2 3 1 2 3 4 3 3
Provision for Tax 1 1 1 0 1 1 1 1 1
Profit After Tax 2 2 2 1 2 2 3 2 2
Adjustments -0 -0 0 0 0 -0 0 -0 -0
Profit After Adjustments 2 2 2 1 2 2 3 2 2
Adjusted Earnings Per Share 1.2 1.2 1.5 0.7 1.1 1.6 1.7 1.1 1.3

Airo Lam Profit & Loss

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 106 133 169 199 208
Other Income 1 1 1 1 1
Total Income 107 134 169 200 209
Total Expenditure 98 122 154 183 188
Operating Profit 10 12 15 17 21
Interest 2 2 3 4 4
Depreciation 2 2 3 3 4
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 6 8 9 10 13
Provision for Tax 2 2 3 2 4
Profit After Tax 5 5 6 7 9
Adjustments 0 0 0 0 0
Profit After Adjustments 5 5 6 7 9
Adjusted Earnings Per Share 3.2 3.6 4.3 4.9 5.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 18% 23% 0% 0%
Operating Profit CAGR 13% 19% 0% 0%
PAT CAGR 17% 12% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 99% 85% 38% NA%
ROE Average 12% 12% 12% 12%
ROCE Average 13% 12% 12% 12%

Airo Lam Balance Sheet

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 44 50 56 64
Minority's Interest 0 0 0 0
Borrowings 15 19 22 14
Other Non-Current Liabilities 1 3 4 5
Total Current Liabilities 48 59 77 80
Total Liabilities 107 130 159 162
Fixed Assets 11 38 37 36
Other Non-Current Assets 15 1 1 1
Total Current Assets 81 92 121 125
Total Assets 107 130 159 162

Airo Lam Cash Flow

#(Fig in Cr.) Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 2 1 4 3
Cash Flow from Operating Activities 4 20 -6 9
Cash Flow from Investing Activities -14 -14 -4 -5
Cash Flow from Financing Activities 9 -2 9 -4
Net Cash Inflow / Outflow -1 4 -1 -0
Closing Cash & Cash Equivalent 1 5 3 3

Airo Lam Ratios

# Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 3.18 3.64 4.32 4.93
CEPS(Rs) 4.28 5.2 6.36 7.14
DPS(Rs) 0 0 0 0
Book NAV/Share(Rs) 29.48 33.12 37.45 42.67
Core EBITDA Margin(%) 7.01 7.73 7.87 7.45
EBIT Margin(%) 6.43 6.72 6.54 6.28
Pre Tax Margin(%) 5.08 5.16 4.89 4.39
PAT Margin (%) 3.82 3.64 3.47 3.32
Cash Profit Margin (%) 5.13 5.21 5.11 4.81
ROA(%) 4.45 4.59 4.48 4.6
ROE(%) 10.8 11.62 12.25 12.31
ROCE(%) 10.25 12.09 12.54 12.62
Receivable days 122.82 101.73 90.96 82.87
Inventory Days 101.09 91.95 97.5 99.96
Payable days 115.3 110.54 118.25 96.68
PER(x) 4.96 7.43 15.84 13.27
Price/Book(x) 0.54 0.82 1.83 1.53
Dividend Yield(%) 0 0 0 0
EV/Net Sales(x) 0.54 0.56 0.88 0.72
EV/Core EBITDA(x) 5.87 5.96 9.76 8.33
Net Sales Growth(%) 0 25.12 26.89 18.1
EBIT Growth(%) 0 24.93 21.32 14.47
PAT Growth(%) 0 14.18 18.92 14
EPS Growth(%) 0 14.18 18.92 14
Debt/Equity(x) 0.78 0.77 0.9 0.79
Current Ratio(x) 1.71 1.57 1.57 1.57
Quick Ratio(x) 0.98 0.87 0.81 0.78
Interest Cover(x) 4.75 4.3 3.98 3.33
Total Debt/Mcap(x) 1.45 0.94 0.49 0.52

Airo Lam Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 52.25 52.25 52.45 52.48 52.48 52.49 52.73 53.01 53.01 53.02
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 47.75 47.75 47.55 47.51 47.52 47.51 47.27 46.99 46.99 46.98
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 118.25 to 96.68days.
  • Company has reduced debt.

Cons

  • Company has a low return on equity of 12% over the last 3 years.
  • Stock is trading at 3.3 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Airo Lam News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!