Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Agri Tech India
Join Channel
Consolidated Standalone

Agri-Tech (India)

₹200 1.5 | 0.8%

Market Cap ₹119 Cr.

Stock P/E 14.6

P/B 1.2

Current Price ₹200

Book Value ₹ 168.1

Face Value 10

52W High ₹262.1

Dividend Yield 0%

52W Low ₹ 86.5

Edit Ratio

Agri-Tech (India) Research see more...

Overview Inc. Year: 1993Industry: Agriculture

Agri-Tech (India) Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Agri-Tech (India) Quarterly Results

#(Fig in Cr.) Mar 2018 Jun 2018 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 0 0 0 0 0 0 0 0 0 0
Other Income 0 0 1 0 0 0 0 0 0 9
Total Income 0 0 1 0 0 0 0 0 0 9
Total Expenditure 0 0 0 0 0 0 0 0 0 0
Operating Profit -0 -0 1 -0 0 -0 -0 -0 0 9
Interest 0 0 0 0 0 0 -0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -0 1 -0 0 -0 -0 -0 0 9
Provision for Tax 0 0 -0 0 0 0 0 0 0 0
Profit After Tax -0 -0 1 -0 0 -0 -0 -0 0 8
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 1 -0 0 -0 -0 -0 0 8
Adjusted Earnings Per Share -0.2 -0.3 2.2 -0.1 0.3 -0.5 -0.4 -0.5 0.2 14.3

Agri-Tech (India) Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 0 0 0 0 0 0 0 0 0 0 0 0
Other Income 1 1 0 20 0 21 1 1 1 1 0 9
Total Income 1 1 0 21 0 22 1 1 1 2 1 9
Total Expenditure 1 0 0 0 13 1 1 1 3 1 1 0
Operating Profit -0 0 -0 20 -13 21 -0 0 -2 1 -0 9
Interest 0 0 0 0 0 0 0 0 1 1 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 -1 0 0 0 0 0 3 0 0
Profit Before Tax -0 0 -0 19 -13 21 -0 0 -3 3 -0 9
Provision for Tax 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Tax -0 0 -0 19 -13 21 -1 0 -3 3 -0 8
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 0 -0 19 -13 21 -1 0 -3 3 -0 8
Adjusted Earnings Per Share 0 0.4 -0.6 31.6 -22.1 34.6 -1.4 0.8 -5.4 4.6 -0.7 13.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 0% 0% 0%
Operating Profit CAGR -100% 0% -100% 0%
PAT CAGR -100% 0% -100% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 93% 66% 27% 41%
ROE Average -0% -0% -0% 6%
ROCE Average -0% 0% 0% 6%

Agri-Tech (India) Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 17 17 16 35 88 109 108 107 89 92 92
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 0 0 0 0 0 0 0 0 0
Total Current Liabilities 12 17 18 10 0 1 1 1 16 24 28
Total Liabilities 28 33 34 45 88 110 109 108 105 116 120
Fixed Assets 6 5 5 5 45 44 24 23 11 11 10
Other Non-Current Assets 4 3 8 23 23 31 31 31 31 23 28
Total Current Assets 19 25 21 18 21 35 54 55 63 82 82
Total Assets 28 33 34 45 88 110 109 108 105 116 120

Agri-Tech (India) Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities 0 7 5 2 -4 -14 -21 -2 -9 -19 -2
Cash Flow from Investing Activities 0 1 -5 2 4 14 21 2 -5 32 -3
Cash Flow from Financing Activities 0 -8 -0 -4 -0 -0 0 -0 14 -13 5
Net Cash Inflow / Outflow 0 -0 -0 0 -0 0 -0 0 -0 -0 0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0 0 0 0

Agri-Tech (India) Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0.39 -0.62 31.56 -22.12 34.63 -1.43 0.79 -5.41 4.63 -0.65
CEPS(Rs) -0.15 0.71 -0.44 31.87 -21.81 34.94 -1.4 0.83 -5.37 4.66 -0.62
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 27.79 27.17 58.73 148.04 182.66 181.23 180.3 150.1 154.7 154.06
Core EBITDA Margin(%) -661.25 -341.66 -330.64 -366.59 0 -420.5 -531.66 -111.52 -1647.64 -318.24 -301.93
EBIT Margin(%) -300.68 320.74 -456.46 0 0 0 -211.76 122.65 -1291.91 1357.33 -145.41
Pre Tax Margin(%) -301.3 318.11 -456.79 0 0 0 -214.71 122.2 -1664.54 966.33 -149.74
PAT Margin (%) -301.3 318.11 -456.79 0 0 0 -513 122.2 -1664.54 966.33 -166.6
Cash Profit Margin (%) -89.01 583.52 -323.12 0 0 0 -500.83 127.94 -1653.03 972.86 -158.28
ROA(%) -0.99 0.74 -1.08 46.97 -19.63 20.76 -0.78 0.43 -3.01 2.49 -0.33
ROE(%) -1.6 1.4 -2.25 73.48 -21.4 20.94 -0.79 0.44 -3.27 3.04 -0.42
ROCE(%) -1.02 0.95 -1.83 68.38 -21.3 20.89 -0.32 0.44 -2.35 3.86 -0.35
Receivable days 0 0 0 0 0 344.09 0 0 0 0 0
Inventory Days 2856.4 2877.95 2609.92 2272.19 2581.92 57.05 106.95 45.51 31.25 40.67 39.68
Payable days 11.64 149.8 351.4 2707.75 0 0 0 0 0 0 0
PER(x) 0 18.82 0 0.26 0 3.46 0 23.93 0 26.51 0
Price/Book(x) 0 0.26 0.21 0.14 0.27 0.66 0.28 0.1 0.2 0.79 0.61
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 177.82 112.68 86.07 54.63 546.27 434.22 184.64 30.72 175.2 268.61 273.64
EV/Core EBITDA(x) -201.17 19.22 -26.67 0.25 -1.82 3.44 -92.51 23.93 -13.68 139.32 -199.6
Net Sales Growth(%) -59.92 -27.53 11.64 14.58 -53.01 279.93 0.88 131.6 -49.75 47.49 -18.03
EBIT Growth(%) -101.7 177.31 -258.88 5212.35 -170.09 256.54 -101.71 234.14 -629.28 254.95 -108.78
PAT Growth(%) -101.7 176.51 -260.32 5208.41 -170.1 256.53 -104.13 155.17 -784.42 185.62 -114.13
EPS Growth(%) 0 0 -260.34 5208.04 -170.1 256.53 -104.13 155.17 -784.43 185.62 -114.13
Debt/Equity(x) 0.7 0.21 0.2 0 0 0 0.01 0.01 0.18 0.04 0.09
Current Ratio(x) 1.62 1.49 1.15 1.75 104.41 39.26 43.01 53.44 4.01 3.46 2.9
Quick Ratio(x) 1.57 1.46 1.12 1.69 104.23 39.24 42.94 53.43 4.01 3.47 2.92
Interest Cover(x) -483.22 121.98 -1349.06 0 0 0 -71.69 275.48 -3.47 3.47 -33.57
Total Debt/Mcap(x) 0 0.83 0.97 0 0 0 0.03 0.06 0.86 0.05 0.15

Agri-Tech (India) Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 45.47 31.1 31.1 31.1 31.1 31.1 31.1 31.1 31.1 31.1
FII 0 0 0 0 0 0 0 0.02 0 0
DII 0.04 0.04 0.04 0.03 0.04 0.04 0.04 0.04 0.04 0.04
Public 54.49 68.86 68.86 68.86 68.85 68.86 68.86 68.84 68.86 68.86
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 31.1%.
  • Company has a low return on equity of -0% over the last 3 years.
  • The company has delivered a poor profit growth of -100% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Agri-Tech (India) News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!