Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹692 Cr.
Stock P/E
6
P/B
1
Current Price
₹462.4
Book Value
₹ 460.6
Face Value
10
52W High
₹1018.4
52W Low
₹ 360.5
Dividend Yield
0.71%

Agarwal Indl. Corp Overview

Business

Agarwal Industrial Corporation Ltd. (AGARIND) is primarily engaged in the manufacturing and trading of various petroleum products, particularly focusing on bitumen and related derivatives. The company's core business model involves sourcing crude oil derivatives, processing them into specialized products like bitumen (used in road construction), fuel oil, and other industrial oils, and then distributing these to infrastructure projects and industrial customers. It also operates in the logistics sector, providing transportation services for its products, which enhances its supply chain efficiency. AGARIND makes money through the sale of its manufactured and traded petroleum products, leveraging its processing capabilities and distribution network.

Revenue Mix

AGARIND's primary revenue driver is its Bitumen and Allied Products segment, which includes various grades of bitumen, bitumen emulsions, modified bitumen, and other industrial oils like furnace oil and light diesel oil. While specific percentage breakdowns are not always consistently detailed in public reports, the bulk of its revenue is derived from the sales of these petroleum products to infrastructure and industrial clients. The company also has a smaller, but integrated, logistics segment that supports its core business by providing transportation services.

Industry

The Indian petrochemicals and petroleum products industry is characterized by the presence of large public sector undertakings (PSUs) and a few large private players with integrated operations. AGARIND operates in a niche within this broader sector, primarily focusing on bitumen and its derivatives for the infrastructure development market. This market is highly dependent on government spending on roads and highways. AGARIND positions itself as a specialized manufacturer and supplier of bitumen, competing with other mid-sized players and often supplying to large contractors involved in infrastructure projects. Its positioning is supported by its processing facilities and logistics capabilities.

MOAT

AGARIND's competitive advantages are primarily derived from:

Logistics Integration: Owning and operating a fleet of specialized tankers for bitumen transportation provides better control over the supply chain, reduces reliance on third-party logistics, and ensures timely delivery, which is crucial for infrastructure projects.

Processing Capabilities: The company's processing units allow it to customize bitumen grades and other petroleum products to meet specific customer requirements, adding value beyond simple trading.

Established Client Relationships: Over the years, the company has built relationships with contractors and government agencies involved in road construction, providing a degree of sticky demand.

Scalability: While not a market leader, its existing infrastructure provides a base for scaling operations with increasing demand.

Growth Drivers

Government Infrastructure Push: Significant government investments in road construction, highways, and other infrastructure projects (e.g., Bharatmala Pariyojana) are a major driver for bitumen demand.

Urbanization and Industrialization: Growing urbanization and industrial activity in India will increase demand for fuel oils and other industrial petroleum products.

Product Diversification: Expansion into new grades of bitumen (e.g., polymer-modified bitumen, crumb rubber modified bitumen) and other specialty chemicals can open new revenue streams.

Geographical Expansion: Expanding its processing and distribution network to new regions within India can tap into untapped markets.

Logistics Expansion: Growing its logistics arm could not only support its core business but also become an independent revenue generator by serving other industrial clients.

Risks

Commodity Price Volatility: Prices of crude oil and its derivatives (inputs for AGARIND's products) are highly volatile, impacting raw material costs and profitability.

Regulatory Changes: Changes in environmental regulations or taxation policies related to petroleum products could increase operational costs or impact demand.

Intense Competition: The industry faces competition from larger, more integrated players and other specialized bitumen suppliers, which can exert pressure on pricing and margins.

Infrastructure Spending Dependency: A slowdown in government spending on infrastructure projects could directly and significantly impact demand for bitumen.

Working Capital Management: The nature of the business often requires significant working capital to manage inventory and receivables, posing a financial risk if not managed effectively.

Management & Ownership

Agarwal Industrial Corporation Ltd. is a promoter-driven company. The Agarwal family holds a significant ownership stake and is actively involved in the management, providing continuity and strategic direction. Mr. R.C. Agarwal is a key figure, leading the company. The ownership structure is typical of many Indian mid-cap companies, with promoters maintaining a controlling stake, aligning their interests with the long-term performance of the company.

Outlook

Agarwal Industrial Corporation Ltd. operates in a segment with structural tailwinds from India's ongoing infrastructure development push. The company's integrated logistics and processing capabilities provide it with a competitive edge in delivering specialized petroleum products, particularly bitumen. The positive outlook for road construction and other infrastructure projects bodes well for sustained demand for its core products. However, the company remains exposed to the inherent volatility of crude oil prices, which can significantly impact profitability. Competition from larger players and the cyclical nature of government infrastructure spending also pose challenges. Successful navigation of these risks, alongside prudent capital allocation and potential product diversification, will be key to unlocking consistent growth.

Agarwal Indl. Corp Share Price

Live · BSE / NSE · Inception: 1995
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Agarwal Indl. Corp Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 488 776 708 326 542 823 594 245 408 405
Other Income 1 2 2 2 2 5 2 5 5 6
Total Income 489 778 709 327 545 828 595 250 413 412
Total Expenditure 444 716 648 290 489 770 557 217 388 373
Operating Profit 45 62 62 37 56 58 38 33 25 39
Interest 5 8 8 6 7 9 8 7 7 5
Depreciation 7 10 10 10 15 12 13 13 13 13
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 33 44 44 20 34 37 17 14 5 20
Provision for Tax 6 6 5 2 6 6 4 2 2 5
Profit After Tax 28 38 39 18 28 31 13 12 3 16
Adjustments 0 0 0 0 -0 0 -0 0 0 -0
Profit After Adjustments 28 38 39 18 28 31 13 12 3 16
Adjusted Earnings Per Share 18.5 25.4 26.1 12.3 18.5 20.4 8.7 8 1.9 10.5

Agarwal Indl. Corp Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 224 281 297 414 531 787 904 1598 2015 2125 2399 1652
Other Income 1 1 1 1 1 3 2 4 9 5 11 18
Total Income 225 282 298 415 532 790 905 1602 2024 2130 2409 1670
Total Expenditure 208 260 271 383 494 741 832 1493 1879 1952 2197 1535
Operating Profit 17 22 27 32 38 49 73 110 145 178 213 135
Interest 4 7 7 9 9 9 10 12 12 21 30 27
Depreciation 4 5 6 8 8 9 14 20 23 30 48 52
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 8 10 14 15 20 31 49 78 110 127 135 56
Provision for Tax 2 3 5 4 7 6 8 14 18 18 19 13
Profit After Tax 6 7 9 10 13 26 41 64 92 109 116 44
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 6 7 9 10 13 26 41 64 92 109 116 44
Adjusted Earnings Per Share 10.7 8.6 8.8 10 13.1 24.9 39.5 48.2 61.7 73 77.3 29.1

Agarwal Indl. Corp Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 43 73 111 122 134 158 196 295 404 511 627
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 5 7 8 13 5 2 41 31 69 169 182
Other Non-Current Liabilities 1 2 3 4 5 5 19 24 19 13 9
Total Current Liabilities 46 65 79 99 84 136 139 193 258 427 527
Total Liabilities 95 147 201 238 227 300 395 543 750 1120 1345
Fixed Assets 31 39 44 62 57 102 159 219 341 589 690
Other Non-Current Assets 2 1 9 1 2 4 5 10 12 4 40
Total Current Assets 63 107 148 175 169 194 232 314 397 527 614
Total Assets 95 147 201 238 227 300 395 543 750 1120 1345

Agarwal Indl. Corp Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 8 4 11 5 4 2 5 32 46 29 43
Cash Flow from Operating Activities 2 13 -12 8 30 49 49 65 157 112 100
Cash Flow from Investing Activities -7 -9 -21 -20 -4 -54 -44 -70 -158 -276 -157
Cash Flow from Financing Activities 1 -1 27 10 -27 7 21 19 -15 178 40
Net Cash Inflow / Outflow -3 3 -6 -1 -1 2 27 14 -17 13 -18
Closing Cash & Cash Equivalent 4 11 5 4 2 5 32 46 29 43 25

Agarwal Indl. Corp Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 10.66 8.58 8.82 10.02 13.11 24.91 39.51 48.22 61.68 73.02 77.34
CEPS(Rs) 18.45 15.19 14.51 18.13 21.26 33.64 53.6 63.16 76.85 93.14 109.32
DPS(Rs) 1.5 1.5 1.5 1.5 1.8 1.5 1.8 2 2.5 3 3.3
Book NAV/Share(Rs) 78.36 86.88 104.9 115.47 130.16 153.53 191.16 219.52 269.9 341.64 419.24
Core EBITDA Margin(%) 7.21 7.56 8.75 7.39 7 5.88 7.9 6.62 6.73 8.14 8.43
EBIT Margin(%) 5.55 5.91 7.2 5.63 5.57 5.09 6.48 5.62 6.06 6.97 6.88
Pre Tax Margin(%) 3.72 3.54 4.77 3.54 3.81 3.95 5.39 4.85 5.45 5.98 5.62
PAT Margin (%) 2.62 2.44 3.01 2.48 2.53 3.25 4.48 3.98 4.58 5.14 4.82
Cash Profit Margin (%) 4.53 4.32 4.95 4.49 4.1 4.38 6.08 5.22 5.7 6.56 6.82
ROA(%) 6.62 5.66 5.14 4.68 5.78 9.69 11.66 13.57 14.27 11.68 9.39
ROE(%) 14.41 12.19 10.18 9.13 10.67 17.56 22.93 26.21 26.6 23.88 20.33
ROCE(%) 15.83 14.92 13.27 11.58 13.83 17.5 20.41 23.42 24.84 21.19 17.28
Receivable days 55.8 76.37 111.5 96.05 77.6 58.21 55.07 33.81 32.13 39.46 40.76
Inventory Days 12.15 11.21 15 23.79 21.99 12.69 15.2 12.91 16.43 20.94 24.62
Payable days 10.33 6.71 3.36 9.31 8.91 13.9 19.21 12.43 23.94 41.21 46.23
PER(x) 8.63 14.9 68.63 33.79 12.6 1.79 3.99 13.98 9.23 10.96 12.59
Price/Book(x) 1.17 1.47 5.77 2.93 1.27 0.29 0.82 3.07 2.11 2.34 2.32
Dividend Yield(%) 1.63 1.17 0.25 0.44 1.09 3.36 1.14 0.3 0.44 0.37 0.34
EV/Net Sales(x) 0.39 0.56 2.3 1.06 0.46 0.16 0.29 0.62 0.47 0.7 0.76
EV/Core EBITDA(x) 5.23 7.14 25.1 13.85 6.4 2.6 3.55 9 6.6 8.31 8.6
Net Sales Growth(%) 23.41 25.17 5.74 39.34 28.39 48.08 14.85 76.82 26.08 5.47 12.87
EBIT Growth(%) 22.17 33.38 29.1 8.68 26.99 35.48 46.14 53.48 35.73 21.35 11.44
PAT Growth(%) 15.27 16.88 30.51 14.67 30.83 90.06 58.62 57.13 44.86 18.39 5.92
EPS Growth(%) 15.27 -19.44 2.76 13.56 30.83 90.06 58.62 22.03 27.92 18.39 5.92
Debt/Equity(x) 0.95 0.94 0.69 0.81 0.57 0.57 0.66 0.51 0.34 0.68 0.68
Current Ratio(x) 1.38 1.65 1.87 1.77 2.01 1.43 1.66 1.63 1.53 1.23 1.17
Quick Ratio(x) 1.16 1.54 1.65 1.39 1.68 1.22 1.32 1.29 1.09 0.93 0.79
Interest Cover(x) 3.03 2.49 2.97 2.7 3.17 4.46 5.93 7.27 9.95 7.09 5.46
Total Debt/Mcap(x) 0.81 0.93 0.12 0.28 0.45 1.97 0.8 0.16 0.16 0.29 0.29

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +13% +15% +25% +27%
Operating Profit CAGR +20% +25% +34% +29%
PAT CAGR +6% +22% +35% +34%
Share Price CAGR -54% -9% +14% +13%
ROE Average +20% +24% +24% +18%
ROCE Average +17% +21% +21% +18%

Agarwal Indl. Corp Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 57.2 %
FII 4.69 %
DII (MF + Insurance) 0.01 %
Public (retail) 42.8 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 57.257.257.257.257.257.257.257.257.257.2
FII 6.246.325.975.526.275.996.045.915.054.69
DII 0.140.170.480.380.380.540.010.010.010.01
Public 42.842.842.842.842.842.842.842.842.842.8
Others 0000000000
Total 100100100100100100100100100100

Agarwal Indl. Corp Peer Comparison

Petrochemicals Edit Columns

Agarwal Indl. Corp Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Agarwal Indl. Corp Pros & Cons

Pros

  • Company has delivered good profit growth of 34% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 24%

Cons

  • Debtor days have increased from 41.21 to 46.23days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp