Textile - Spinning · Founded 1991 · www.adityaspinners.net · BSE 521141 · NSE ADITYA SPIN. · ISIN INE122D01026
No Notes Added Yet
Business
Aditya Spinners Ltd. is an Indian textile company primarily engaged in the spinning of textile fibers. Its core business involves processing raw fibers, predominantly cotton but potentially also synthetic or blended fibers, into various types of yarn. The company makes money by selling this yarn to downstream textile manufacturers, including weavers, knitters, and garment makers, both in the domestic market and for export. It operates within the initial stages of the textile value chain, converting raw materials into an intermediate product crucial for fabric production.
Revenue Mix
Based on its name and stated industry, Aditya Spinners Ltd. is predominantly focused on a single business segment: textile spinning. While the company may produce different types of yarn (e.g., cotton yarn, blended yarn, specialized yarn) catering to various end-uses, these are typically considered product categories within the core spinning operation rather than distinct revenue segments. Without specific financial reporting, it is assumed that the vast majority, if not all, of its revenue is derived from the sale of spun yarn.
Industry
The Indian textile spinning industry is one of the largest globally, characterized by fragmentation, high competition, and cyclicality. It is heavily dependent on the availability and price volatility of raw materials like cotton. The industry benefits from India's strong agricultural base and skilled labor force but faces intense price competition from both domestic and international players. Given the vast number of spinning mills in India, Aditya Spinners Ltd. likely operates as a regional or mid-tier player, competing on factors such as cost efficiency, product quality consistency, timely delivery, and customer relationships. Its positioning would depend on its scale of operations, technological capabilities, and specific yarn product portfolio within this competitive landscape.
MOAT
The textile spinning industry generally offers limited traditional moats, as yarn is largely a commodity product. Aditya Spinners Ltd. may derive competitive advantages from:
Operational Efficiency: Continuous investment in modern machinery and efficient processes to achieve lower production costs per unit.
Quality & Consistency: Ability to produce high-quality, consistent yarn that meets specific customer requirements, fostering repeat business.
Customer Relationships: Long-standing relationships with key buyers, leading to stable demand.
Scale (if significant): Larger operational scale can provide benefits in raw material procurement, manufacturing overheads, and market reach.
Product Specialization: Producing niche or specialized yarns that command better pricing and face less competition.
However, strong, durable moats like brand power or significant switching costs are typically less prevalent in this sector.
Growth Drivers
Key factors that can drive growth for Aditya Spinners Ltd. over the next 3-5 years include:
Growing Domestic Demand: Rising disposable incomes and population growth in India leading to increased consumption of apparel and home textiles.
Export Opportunities: Strong global demand for Indian textiles and garments, driven by competitive pricing and quality.
Government Support: Initiatives like Production Linked Incentive (PLI) schemes and export promotion policies aimed at boosting the textile sector.
Capacity Expansion & Modernization: Investing in new spindles or upgrading existing technology to increase production volume and efficiency.
Product Diversification: Expanding into specialty yarns, technical textiles, or value-added blends that command higher margins.
Risks
Raw Material Price Volatility: Significant fluctuations in the prices of cotton and other fibers can severely impact margins and profitability.
Cyclicality: The textile industry is highly cyclical, prone to demand fluctuations based on economic conditions, fashion trends, and inventory cycles.
Intense Competition: The fragmented nature of the industry leads to strong price competition, potentially compressing margins.
Currency Fluctuations: For companies involved in exports or raw material imports, exchange rate volatility can affect profitability.
Trade Barriers & Tariffs: Protectionist policies or changes in trade agreements by importing countries can negatively impact export volumes.
Regulatory Changes: Evolving environmental norms, labor laws, and trade policies can increase operational costs.
Interest Rate Risk: The capital-intensive nature of spinning often requires debt financing, making profitability sensitive to interest rate changes.
Management & Ownership
As is common with many Indian companies, Aditya Spinners Ltd. is likely promoter-driven, meaning the founding family or group holds a significant ownership stake and plays a key role in management. While specific details on the management team and their experience are unavailable, the success of such companies typically hinges on the promoters' long-term vision, industry expertise, operational acumen, and commitment to governance. Ownership structure would likely involve a substantial promoter holding, with the remaining shares held by institutional investors, high-net-worth individuals, and the public.
Outlook
Aditya Spinners Ltd. operates in a foundational segment of the Indian textile industry, which has long-term growth potential driven by India's large domestic market and its competitive position in global textile exports. The company's performance will largely depend on its ability to manage the inherent cyclicality and commodity nature of the spinning business. A favorable outlook would involve stable raw material prices, robust domestic and export demand, and the company's continuous focus on operational efficiency, product quality, and strategic capacity management. Conversely, challenges such as sharp increases in raw material costs, global economic downturns impacting exports, or intense price wars could pressure its profitability. Success will be determined by its agility in navigating these market dynamics and leveraging its operational strengths.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 13 | 16 | 15 | 17 | 14 | 16 | 17 | 16 | 14 | 13 |
| Other Income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 14 | 16 | 16 | 17 | 14 | 16 | 18 | 16 | 14 | 13 |
| Total Expenditure | 12 | 15 | 15 | 16 | 13 | 16 | 17 | 15 | 13 | 13 |
| Operating Profit | 2 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | -1 | -1 | -1 | -0 | -1 | -0 | -0 | 0 | -1 |
| Provision for Tax | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 |
| Profit After Tax | 1 | -1 | -1 | -0 | -0 | -1 | -0 | -0 | 1 | -1 |
| Adjustments | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 |
| Profit After Adjustments | 1 | -1 | -1 | -0 | -0 | -1 | -0 | -0 | 1 | -1 |
| Adjusted Earnings Per Share | 0.9 | -0.4 | -0.4 | -0.2 | -0.1 | -0.6 | -0.1 | -0 | 0.9 | -0.4 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 47 | 53 | 54 | 61 | 57 | 33 | 64 | 69 | 61 | 62 | 64 | 60 |
| Other Income | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 2 | 0 | 1 | 0 |
| Total Income | 48 | 54 | 54 | 61 | 58 | 34 | 64 | 69 | 63 | 62 | 64 | 61 |
| Total Expenditure | 44 | 50 | 50 | 57 | 53 | 31 | 57 | 62 | 57 | 60 | 61 | 58 |
| Operating Profit | 3 | 4 | 4 | 4 | 5 | 3 | 7 | 8 | 6 | 2 | 3 | 3 |
| Interest | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 0 |
| Depreciation | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 |
| Profit Before Tax | 1 | 1 | 0 | 1 | 1 | -1 | 3 | 4 | 2 | -4 | -1 | -1 |
| Provision for Tax | 0 | 0 | 0 | -0 | -5 | -0 | 0 | 2 | 0 | -0 | -2 | -1 |
| Profit After Tax | 1 | 1 | 0 | 1 | 6 | -0 | 3 | 2 | 2 | -3 | 0 | 0 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 1 | 0 | 1 | 6 | -0 | 3 | 2 | 2 | -3 | 0 | 0 |
| Adjusted Earnings Per Share | 0.8 | 0.4 | 0 | 0.5 | 3.4 | -0.3 | 2 | 1.3 | 1.1 | -2 | 0.2 | 0.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 3% | -2% | 14% | 3% |
| Operating Profit CAGR | 50% | -28% | 0% | 0% |
| PAT CAGR | 0% | -100% | 0% | -100% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -32% | -15% | -0% | 10% |
| ROE Average | 1% | -1% | 3% | 6% |
| ROCE Average | 0% | 1% | 4% | 6% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 18 | 17 | 15 | 15 | 27 | 26 | 29 | 47 | 49 | 45 | 45 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 9 | 14 | 12 | 13 | 14 | 14 | 13 | 13 | 8 | 7 | 7 |
| Other Non-Current Liabilities | 1 | 1 | 1 | 2 | -2 | -3 | -1 | 1 | -1 | -0 | -2 |
| Total Current Liabilities | 6 | 7 | 9 | 8 | 9 | 10 | 11 | 13 | 11 | 13 | 13 |
| Total Liabilities | 34 | 38 | 38 | 37 | 48 | 46 | 51 | 73 | 68 | 65 | 64 |
| Fixed Assets | 22 | 25 | 28 | 27 | 38 | 36 | 34 | 59 | 57 | 54 | 51 |
| Other Non-Current Assets | 4 | 4 | 1 | 1 | 1 | 1 | 7 | 2 | 2 | 1 | 3 |
| Total Current Assets | 8 | 9 | 9 | 10 | 9 | 10 | 10 | 13 | 9 | 10 | 10 |
| Total Assets | 34 | 38 | 38 | 37 | 48 | 46 | 51 | 73 | 68 | 65 | 64 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 3 | 3 | 3 | 4 | 5 | 3 | 6 | 6 | 9 | 0 | 3 |
| Cash Flow from Investing Activities | -7 | -8 | -2 | -3 | -6 | -1 | -6 | -6 | -1 | -0 | -1 |
| Cash Flow from Financing Activities | 6 | 3 | -1 | -2 | 0 | -2 | -0 | 0 | -8 | 0 | -2 |
| Net Cash Inflow / Outflow | 1 | -1 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 |
| Closing Cash & Cash Equivalent | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.75 | 0.4 | 0.02 | 0.54 | 3.36 | -0.25 | 2.03 | 1.32 | 1.11 | -2.01 | 0.19 |
| CEPS(Rs) | 1.4 | 1.23 | 1.1 | 1.51 | 4.43 | 0.87 | 3.24 | 2.68 | 2.65 | -0.44 | 1.77 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 6.5 | 6.97 | 6.99 | 7.54 | 16.03 | 15.57 | 17.46 | 28.02 | 29.25 | 27.1 | 27.09 |
| Core EBITDA Margin(%) | 6.58 | 7.15 | 7.59 | 6.05 | 7.38 | 7.85 | 10.75 | 10.42 | 7.21 | 3.27 | 3.56 |
| EBIT Margin(%) | 4.66 | 4.7 | 4.4 | 4.22 | 5.39 | 3.87 | 8.25 | 7.96 | 5.7 | -3.69 | 0.46 |
| Pre Tax Margin(%) | 2.78 | 1.52 | 0.24 | 1.15 | 1.9 | -1.57 | 5.44 | 5.58 | 3.05 | -6.02 | -2.01 |
| PAT Margin (%) | 2.66 | 1.26 | 0.07 | 1.49 | 9.88 | -1.27 | 5.32 | 3.21 | 3.03 | -5.46 | 0.5 |
| Cash Profit Margin (%) | 4.95 | 3.86 | 3.39 | 4.16 | 13.01 | 4.37 | 8.47 | 6.52 | 7.25 | -1.2 | 4.68 |
| ROA(%) | 4.1 | 1.85 | 0.1 | 2.41 | 13.15 | -0.9 | 6.98 | 3.57 | 2.64 | -5.06 | 0.49 |
| ROE(%) | 12.29 | 5.95 | 0.31 | 7.48 | 28.53 | -1.6 | 12.31 | 5.81 | 3.87 | -7.14 | 0.69 |
| ROCE(%) | 10.89 | 9.4 | 8.07 | 8.52 | 7.89 | 2.77 | 10.96 | 9.32 | 5.26 | -3.65 | 0.48 |
| Receivable days | 22.16 | 23.2 | 22.22 | 22.87 | 26.4 | 37.17 | 18.87 | 15.43 | 11.44 | 7.68 | 6.05 |
| Inventory Days | 21.72 | 22.05 | 28.57 | 25.61 | 24.42 | 48.85 | 26.25 | 24.25 | 32.64 | 39.69 | 41.25 |
| Payable days | 7.08 | 7.21 | 8.54 | 7.33 | 11.83 | 24.49 | 9.28 | 10.89 | 13.04 | 11.75 | 12.17 |
| PER(x) | 4.6 | 22.19 | 377.36 | 6.99 | 1.48 | 0 | 11.34 | 13.68 | 20.61 | 0 | 70.41 |
| Price/Book(x) | 0.53 | 1.28 | 1.18 | 0.5 | 0.31 | 0.39 | 1.32 | 0.64 | 0.78 | 0.83 | 0.49 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.37 | 0.61 | 0.58 | 0.4 | 0.5 | 0.91 | 0.92 | 0.74 | 0.88 | 0.85 | 0.6 |
| EV/Core EBITDA(x) | 5.36 | 8.32 | 7.57 | 5.83 | 5.83 | 9.59 | 8.08 | 6.59 | 8.88 | 21.38 | 13 |
| Net Sales Growth(%) | 5.93 | 12.86 | 1.22 | 12.42 | -6.41 | -41.35 | 91.59 | 7.63 | -11.08 | 0.73 | 2.92 |
| EBIT Growth(%) | 11.33 | 13.91 | -5.39 | 8.04 | 19.32 | -57.82 | 308.14 | 3.81 | -36.32 | -165.25 | 112.78 |
| PAT Growth(%) | 7.52 | -46.73 | -94.55 | 2384.97 | 518.89 | -107.54 | 902.31 | -35.07 | -16.05 | -281.5 | 109.34 |
| EPS Growth(%) | 7.52 | -46.72 | -94.55 | 2385.06 | 518.87 | -107.54 | 902.28 | -35.08 | -16.05 | -281.49 | 109.34 |
| Debt/Equity(x) | 1.22 | 1.52 | 1.53 | 1.44 | 0.75 | 0.79 | 0.7 | 0.45 | 0.32 | 0.33 | 0.36 |
| Current Ratio(x) | 1.3 | 1.32 | 1.07 | 1.19 | 1.02 | 1 | 0.96 | 0.99 | 0.86 | 0.76 | 0.74 |
| Quick Ratio(x) | 0.85 | 0.79 | 0.5 | 0.76 | 0.58 | 0.48 | 0.56 | 0.6 | 0.31 | 0.18 | 0.21 |
| Interest Cover(x) | 2.47 | 1.48 | 1.06 | 1.38 | 1.54 | 0.71 | 2.93 | 3.34 | 2.15 | -1.59 | 0.19 |
| Total Debt/Mcap(x) | 2.29 | 1.19 | 1.29 | 2.86 | 2.41 | 2.04 | 0.53 | 0.7 | 0.41 | 0.39 | 0.74 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 66.37 | 66.37 | 66.37 | 66.37 | 66.37 | 66.37 | 66.37 | 66.37 | 66.37 | 66.37 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 |
| Public | 33.1 | 33.1 | 33.1 | 33.1 | 33.1 | 33.1 | 33.1 | 33.1 | 33.1 | 33.1 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +3% | -2% | +14% | +3% |
| Operating Profit CAGR | +50% | -28% | 0% | 0% |
| PAT CAGR | — | -100% | — | -100% |
| Share Price CAGR | -32% | -15% | 0% | +10% |
| ROE Average | +1% | -1% | +3% | +6% |
| ROCE Average | 0% | +1% | +4% | +6% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 66.37 | 66.37 | 66.37 | 66.37 | 66.37 | 66.37 | 66.37 | 66.37 | 66.37 | 66.37 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 |
| Public | 33.1 | 33.1 | 33.1 | 33.1 | 33.1 | 33.1 | 33.1 | 33.1 | 33.1 | 33.1 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 | 1.67 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.