Steel & Iron Products · Founded 1990 · www.adityaispat.com · BSE 513513 · · ISIN INE570B01012
No Notes Added Yet
Business
Aditya Ispat Ltd. operates within the steel and iron products industry in India. As a company in this sector, its core business involves the manufacturing and sale of various steel and iron products. This typically includes sourcing raw materials such as iron ore, coal, and scrap, processing them through integrated or semi-integrated steel-making facilities, and producing finished or semi-finished steel products. These products can range from long products (like TMT bars, wire rods, angles, channels, billets used primarily in construction and infrastructure) to potentially flat products or specialized alloys, depending on the company's specific production capabilities. The company makes money by selling these manufactured steel and iron products to a diverse customer base, which includes construction companies, real estate developers, infrastructure projects, manufacturing units, and original equipment manufacturers (OEMs).
Revenue Mix
Specific revenue mix and detailed segment breakdowns for Aditya Ispat Ltd. are not publicly available without access to their financial reports. However, for a typical steel and iron products company, key revenue segments often include:
Long Products: Primarily TMT bars, wire rods, structurals, and billets, catering to the construction, infrastructure, and engineering sectors.
Flat Products: Steel sheets, plates, and coils used in automotive, appliances, general manufacturing, and capital goods industries (less likely for a smaller 'Ispat' named company but possible).
Semi-finished Products: Billets and slabs sold to re-rollers or other steel manufacturers.
Given its name ("Ispat"), the company likely has a strong focus on long products and semi-finished steel, serving regional construction and manufacturing demands.
Industry
The Indian steel industry is a foundational and cyclical sector, characterized by high capital intensity and significant sensitivity to economic growth, particularly in infrastructure, construction, and manufacturing. It is highly competitive, with a mix of large integrated players (e.g., Tata Steel, JSW Steel, SAIL, ArcelorMittal Nippon Steel India) and numerous smaller, regional, and standalone units. Aditya Ispat Ltd. is likely a smaller to mid-sized player within this landscape, potentially focusing on specific product categories (e.g., TMT bars, wire rods) or serving a regional market. Its positioning would depend on its production capacity, cost efficiency, product quality, brand recognition within its target market, and distribution network, competing primarily on price, quality, and delivery against both larger national players and other regional competitors.
MOAT
In the largely commoditized steel industry, establishing durable competitive advantages (moats) is challenging, especially for smaller players. For Aditya Ispat Ltd., a strong, sustainable moat is unlikely based solely on its industry and assumed size. Potential sources of advantage, though often not true moats, could include:
Operational Efficiency & Cost Leadership: Efficient production processes, prudent raw material sourcing, and energy management can lead to lower production costs.
Regional Dominance/Logistics Advantage: Strong presence and well-established distribution channels in specific geographical areas can reduce logistics costs and offer quicker delivery times to local customers.
Customer Relationships: Long-standing relationships with repeat buyers or large construction/industrial clients.
Product Quality/Niche: While steel is a commodity, consistent quality or focus on specific grades can provide a temporary edge.
However, these advantages are generally easier for larger integrated players with captive raw material sources and economies of scale. For Aditya Ispat Ltd., its competitive advantage likely stems from its cost structure, regional market penetration, and responsiveness rather than a deep, defensible moat.
Growth Drivers
Key factors that can drive growth for Aditya Ispat Ltd. over the next 3-5 years include:
Infrastructure Spending: Significant government investments in infrastructure projects (roads, railways, ports, urban development) in India directly boost steel demand.
Urbanization & Housing: Growing urban population and increasing demand for residential and commercial construction.
Manufacturing Sector Growth: Expansion of industries like automotive, capital goods, and consumer durables requiring steel as a key input.
Increased Per Capita Consumption: India's relatively low per capita steel consumption compared to global averages presents a long-term growth opportunity.
Company-Specific Initiatives: Expansion of production capacity, technological upgrades, diversification into value-added products, or extending market reach can drive internal growth.
Risks
Aditya Ispat Ltd. faces several business risks:
Cyclicality & Price Volatility: The steel industry is highly cyclical, with demand and steel prices heavily influenced by economic cycles, leading to revenue and profit fluctuations.
Raw Material & Energy Price Volatility: Fluctuations in prices of key inputs like iron ore, coking coal, natural gas, and electricity directly impact production costs and margins.
Intense Competition: Competition from larger, integrated players and numerous smaller units can put pressure on pricing and market share.
Regulatory & Environmental Compliance: Stringent environmental regulations and compliance costs can increase operating expenses.
Economic Slowdown: A downturn in the Indian or global economy can significantly reduce demand for steel products.
Debt & Interest Rate Risk: High capital expenditure for steel plants often leads to significant debt, making the company susceptible to interest rate changes.
Trade Protectionism: Anti-dumping duties or import restrictions by other countries could impact export opportunities if applicable.
Management & Ownership
Typically, companies like Aditya Ispat Ltd. in India are promoter-led, with the founding family or group holding a significant ownership stake and playing a crucial role in strategic decision-making and day-to-day operations. The quality of management is critical, encompassing their experience in the steel industry, capital allocation efficiency, governance standards, and ability to navigate cyclical market conditions. Without specific data, it's difficult to assess the exact ownership structure or individual management quality. However, a significant promoter holding aligns interests with long-term company performance.
Outlook
Aditya Ispat Ltd. operates in a sector fundamental to India's economic development, benefiting from strong tailwinds like infrastructure development and urbanization. The long-term outlook for steel demand in India remains robust, driven by its large population and ongoing industrialization. However, the company's performance is intrinsically linked to the inherent cyclicality of the steel industry and volatility in raw material and energy costs. Its ability to thrive will depend on its operational efficiency, cost management, effective raw material sourcing, and sustained demand from its target markets. While a smaller player might have limited pricing power, a strong regional focus and consistent product quality could provide stability. Investors would need to monitor broader economic indicators, steel price trends, raw material costs, and the company's specific financial health and expansion plans.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 19 | 11 | 13 | 12 | 8 | 7 | 9 | 8 | 9 | 7 |
| Other Income | 1 | 0 | 1 | 3 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 19 | 11 | 14 | 15 | 8 | 7 | 9 | 8 | 9 | 8 |
| Total Expenditure | 21 | 10 | 14 | 13 | 9 | 7 | 9 | 8 | 15 | 8 |
| Operating Profit | -2 | 0 | 1 | 2 | -0 | -0 | -0 | -0 | -6 | -0 |
| Interest | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -3 | -1 | -0 | 1 | -1 | -1 | -1 | -1 | -7 | -1 |
| Provision for Tax | -0 | -0 | 0 | 0 | -1 | -0 | -0 | -0 | -2 | -0 |
| Profit After Tax | -2 | -1 | -1 | 1 | -1 | -1 | -1 | -0 | -5 | -1 |
| Adjustments | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | 0 |
| Profit After Adjustments | -2 | -1 | -1 | 1 | -1 | -1 | -1 | -0 | -5 | -1 |
| Adjusted Earnings Per Share | -4.4 | -1 | -1 | 1.6 | -1.1 | -1.8 | -1.8 | -0.8 | -9.5 | -1.5 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 33 | 30 | 37 | 29 | 40 | 31 | 50 | 42 | 53 | 62 | 44 | 33 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 0 |
| Total Income | 33 | 30 | 37 | 29 | 40 | 31 | 50 | 42 | 53 | 63 | 48 | 34 |
| Total Expenditure | 31 | 28 | 34 | 27 | 37 | 29 | 47 | 39 | 49 | 61 | 45 | 40 |
| Operating Profit | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 5 | 2 | 2 | -6 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 2 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | -3 | -1 | -10 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | -2 |
| Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -1 | -7 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -1 | -7 |
| Adjusted Earnings Per Share | 0.6 | 0.6 | 0.8 | 0.9 | 0.8 | 0.5 | 0.8 | 0.7 | 0.6 | -4.3 | -1.5 | -13.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -29% | 2% | 7% | 3% |
| Operating Profit CAGR | 0% | -13% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -23% | -6% | -6% | 4% |
| ROE Average | -10% | -10% | -5% | 0% |
| ROCE Average | 3% | 3% | 4% | 6% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 8 | 8 | 8 | 9 | 9 | 10 | 10 | 10 | 11 | 9 | 8 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 1 | 0 | 1 | 2 | 5 | 9 | 15 | 15 | 15 | 14 | 12 |
| Other Non-Current Liabilities | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | -0 |
| Total Current Liabilities | 11 | 13 | 17 | 13 | 16 | 18 | 16 | 25 | 26 | 23 | 17 |
| Total Liabilities | 19 | 22 | 27 | 25 | 31 | 38 | 41 | 52 | 52 | 46 | 37 |
| Fixed Assets | 6 | 6 | 6 | 5 | 6 | 6 | 10 | 17 | 25 | 23 | 21 |
| Other Non-Current Assets | 0 | 0 | 0 | 1 | 4 | 13 | 13 | 9 | 0 | 0 | 0 |
| Total Current Assets | 14 | 16 | 21 | 19 | 20 | 18 | 18 | 26 | 27 | 22 | 15 |
| Total Assets | 19 | 22 | 27 | 25 | 31 | 38 | 41 | 52 | 52 | 46 | 37 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 4 | -0 | -1 | 2 | 2 | 4 | 1 | -3 | 3 | 5 | 6 |
| Cash Flow from Investing Activities | -1 | -0 | -0 | -1 | -5 | -10 | -3 | -3 | -1 | 1 | 4 |
| Cash Flow from Financing Activities | -2 | 1 | 1 | -2 | 3 | 5 | 2 | 7 | -2 | -6 | -10 |
| Net Cash Inflow / Outflow | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | -0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.61 | 0.6 | 0.78 | 0.9 | 0.82 | 0.46 | 0.75 | 0.7 | 0.55 | -4.33 | -1.46 |
| CEPS(Rs) | 1.17 | 1.31 | 1.53 | 1.66 | 1.63 | 1.23 | 1.53 | 2.04 | 2.85 | -1.53 | 1.31 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 14.5 | 15.1 | 15.89 | 16.78 | 17.55 | 18.03 | 18.81 | 19.55 | 20.13 | 15.98 | 14.58 |
| Core EBITDA Margin(%) | 4.71 | 5.45 | 5.48 | 7.13 | 5.49 | 6.25 | 4.96 | 7.09 | 8.41 | 1.85 | -3.03 |
| EBIT Margin(%) | 3.96 | 4.41 | 4.58 | 5.99 | 4.57 | 5.13 | 4.26 | 5.61 | 6.33 | 0.52 | 2.15 |
| Pre Tax Margin(%) | 1.36 | 1.5 | 1.58 | 1.79 | 1.51 | 1.1 | 1.11 | 1.23 | 0.75 | -4.3 | -3.24 |
| PAT Margin (%) | 0.95 | 1.02 | 1.08 | 1.63 | 1.1 | 0.8 | 0.81 | 0.89 | 0.55 | -3.73 | -1.78 |
| Cash Profit Margin (%) | 1.83 | 2.22 | 2.11 | 3.01 | 2.2 | 2.13 | 1.65 | 2.6 | 2.86 | -1.32 | 1.59 |
| ROA(%) | 1.69 | 1.56 | 1.72 | 1.86 | 1.58 | 0.72 | 1.02 | 0.81 | 0.57 | -4.72 | -1.89 |
| ROE(%) | 4.26 | 4.06 | 5.07 | 5.51 | 4.76 | 2.59 | 4.09 | 3.66 | 2.79 | -23.97 | -9.58 |
| ROCE(%) | 7.74 | 7.75 | 8.77 | 8.12 | 7.48 | 5.28 | 6 | 5.67 | 7.25 | 0.72 | 2.5 |
| Receivable days | 80.53 | 105.94 | 122.24 | 167.02 | 103.5 | 126.86 | 83.72 | 127.55 | 126.61 | 95.57 | 93.11 |
| Inventory Days | 52.63 | 51.48 | 43.16 | 68.54 | 55.21 | 63.28 | 34.44 | 53.21 | 49.39 | 46.93 | 59.32 |
| Payable days | 9.69 | 21.88 | 33.44 | 43.08 | 23.46 | 36 | 18.68 | 28.42 | 28.23 | 17.89 | 17.19 |
| PER(x) | 6.78 | 5.07 | 5.73 | 5.61 | 8.19 | 11.36 | 6.5 | 14.1 | 15.73 | 0 | 0 |
| Price/Book(x) | 0.28 | 0.2 | 0.28 | 0.3 | 0.38 | 0.29 | 0.26 | 0.51 | 0.43 | 0.59 | 0.65 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.34 | 0.39 | 0.42 | 0.52 | 0.52 | 0.85 | 0.6 | 0.97 | 0.77 | 0.62 | 0.7 |
| EV/Core EBITDA(x) | 6.58 | 6.61 | 7.04 | 6.97 | 9.12 | 13.11 | 11.77 | 13.24 | 8.87 | 21.14 | 12.63 |
| Net Sales Growth(%) | 6.1 | -8.73 | 23.23 | -20.82 | 36.68 | -22.39 | 61.65 | -15.3 | 26.65 | 16.28 | -29.16 |
| EBIT Growth(%) | 6.15 | 2.41 | 27.94 | -0.73 | 2.59 | -12.87 | 34.08 | 11.64 | 42.86 | -90.49 | 193.71 |
| PAT Growth(%) | 17.48 | -0.86 | 30.51 | 14.55 | -9.06 | -43.71 | 63.73 | -6.85 | -21.2 | -882.26 | 66.15 |
| EPS Growth(%) | 17.48 | -0.86 | 30.51 | 14.55 | -9.06 | -43.71 | 63.73 | -6.85 | -21.2 | -882.23 | 66.15 |
| Debt/Equity(x) | 1.19 | 1.34 | 1.55 | 1.43 | 1.83 | 2.44 | 2.71 | 3.4 | 3.38 | 3.92 | 3.29 |
| Current Ratio(x) | 1.28 | 1.24 | 1.25 | 1.38 | 1.28 | 0.99 | 1.14 | 1.04 | 1.06 | 0.97 | 0.91 |
| Quick Ratio(x) | 0.79 | 0.95 | 0.93 | 0.96 | 0.88 | 0.75 | 0.83 | 0.75 | 0.78 | 0.6 | 0.58 |
| Interest Cover(x) | 1.52 | 1.51 | 1.53 | 1.43 | 1.49 | 1.27 | 1.35 | 1.28 | 1.13 | 0.11 | 0.4 |
| Total Debt/Mcap(x) | 4.21 | 6.61 | 5.47 | 4.77 | 4.8 | 8.4 | 10.4 | 6.72 | 7.81 | 6.59 | 5.03 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 24.32 | 24.32 | 24.32 | 24.32 | 24.32 | 24.32 | 24.32 | 24.32 | 24.32 | 24.32 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 75.68 | 75.68 | 75.68 | 75.68 | 75.68 | 75.68 | 75.68 | 75.68 | 75.68 | 75.68 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -29% | +2% | +7% | +3% |
| Operating Profit CAGR | 0% | -13% | 0% | 0% |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | -23% | -6% | -6% | +4% |
| ROE Average | -10% | -10% | -5% | 0% |
| ROCE Average | +3% | +3% | +4% | +6% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 24.32 | 24.32 | 24.32 | 24.32 | 24.32 | 24.32 | 24.32 | 24.32 | 24.32 | 24.32 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 75.68 | 75.68 | 75.68 | 75.68 | 75.68 | 75.68 | 75.68 | 75.68 | 75.68 | 75.68 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.